
## **Trustees’ Annual Report for the period** 

## **From  September 2024 Period start date   To   August 2025 Period end date** 

## **Charity name: Kingswood Methodist Church Preschool** 

## **Charity registration number: 1038815** 

## **Objectives and Activities** 

||SORP reference||
|---|---|---|
|Summary of the purposes of<br>the charity as set out in its<br>governing document|Para 1.17|We cater for children aged 2-4 years at<br>two settings both registered with Ofsted.<br>We employ 9 members of staff.|
|Summary of the main<br>activities in relation to those<br>purposes for the public<br>benefit, in particular, the<br>activities, projects or services<br>identified in the accounts.|Para 1.17 and<br>1.19|We provide a safe and secure<br>environment for all children. We follow<br>the EYFS curriculum. Children are able<br>to explore and learn in a fun<br>environment and are supported and<br>assessed to ensure children are able to<br>make progress. We have links with<br>other professionals to ensure children<br>and families are supported outside of<br>the setting.|
|Statement confirming<br>whether the trustees have<br>had regard to the guidance<br>issued by the Charity<br>Commission on public<br>benefit|Para 1.18|**Yes**|



## **Additional information (optional)** You may choose to include further statements where relevant about: 

SORP reference Para 1.38 Policy on grant making Para 1.38 Policy on social investment including program related investment Para 1.38 Contribution made by 



volunteers Other 

## **Achievements and Performance** 

||SORP reference||
|---|---|---|
|Summary of the main<br>achievements of the charity,<br>identifying the difference the<br>charity’s work has made to<br>the circumstances of its<br>beneficiaries and any wider<br>benefits to society as a<br>whole.|Para 1.20|Numbers were steady. Open day was positive<br>with new parents attending and taking up<br>spaces.<br>We began Imagine and Move and was able to<br>fund this through EYPP.<br>We were able to continue attending our annual<br>visits and subsidised some of the coach costs to<br>reduce outgoings for parents. We used EYPP to<br>fund some children to attend trips and outings.<br>We were able to continue not requesting<br>consumables charge due to parents’ donations.<br>We funded Easter, Christmas and Leavers gifts<br>for all children.<br>We employed 9 staff and two were signed up for<br>apprenticeships.<br>We purchased new resources for both settings.<br>A new committee member joined to replace<br>another.<br>We were gifted large outdoor play equipment<br>from parents.<br>Transitions to Reception were very successful.<br>Training for all staff including Makaton refresher<br>and Safeguarding.|



**Additional information (optional)** You may choose to include further statements where relevant about: 

|Achievements against<br>objectives set|Para 1.41||
|---|---|---|
|Performance of fundraising<br>activities against objectives<br>set|Para 1.41||
|Investment performance<br>against objectives|Para 1.41||





Other

## **Financial Review** 

|**Financial Review**|||
|---|---|---|
|Review of the charity’s<br>financial position at the end<br>of the period|Para 1.21|**-£11,913.00 due to National Insurance**<br>**Contributions increasing and National**<br>**Minimum Wage increasing whilst Early**<br>**Years Funding was not matching the**<br>**increase. Due to previous years where**<br>**the accounts were in credit we were able**<br>**to absorb this. This will continue to be**<br>**monitored.**|
|Statement explaining the<br>policy for holding reserves<br>statingwhytheyare held|Para 1.22|Redundancy payments and for rent costs if<br>balance becomes too low.|
|Amount of reserves held|Para 1.22|**£36,481.12**|
|Reasons for holding zero<br>reserves|Para 1.22||
|Details of fund materially in<br>deficit|Para 1.24||
|Explanation of any<br>uncertainties about the<br>charity continuing as a going<br>concern|Para 1.23||



## **Additional information (optional)** 

You may choose to include further statements where relevant about: 

||||
|---|---|---|
|The charity’s principal<br>sources of funds (including<br>any fundraising)|Para 1.47||
|Investment policy and<br>objectives including any<br>social investment policy<br>adopted|Para 1.46||
|A description of the principal<br>risks facing the charity|Para 1.46||
|Other|||





## **Structure, Governance and Management** 

|Description of charity’s<br>trusts:|||
|---|---|---|
|Type of governing document<br>(trust deed, royal charter)|Para 1.25|Trust deed|
|How is the charity<br>constituted?<br>(e.g unincorporated<br>association, CIO)|Para 1.25|**Unincorporated**|
|Trustee selection methods<br>including details of any<br>constitutional provisions e.g.<br>election to post or name of<br>any person or body entitled<br>to appoint one or more<br>trustees|Para 1.25|We hold an AGM to request any new members<br>and hold regular committee meetings. We invite<br>all parents to volunteer with day-to-day<br>activities. Some parents provide food for meals<br>for all to share; many join for celebrations or<br>supporting their children i.e. Sports Day.|



|**Additional information (optional)**<br>You may choose to include further statements|**Additional information (optional)**<br>You may choose to include further statements|where relevant about:|
|---|---|---|
|Policies and procedures<br>adopted for the induction and<br>training of trustees|Para 1.51||
|The charity’s organisational<br>structure and any wider<br>network with which the<br>charity works|Para 1.51||
|Relationship with any related<br>parties|Para 1.51||
|Other|||



## **Reference and Administrative details** 

|Charity name|Kingswood Methodist Church Preschool|
|---|---|
|Other name the charity uses|KMC Preschool|
|Registered charity number|1038815|
|Charity’s principal address|Grantham Road<br>Kingswood<br>Bristol<br>BS15 1JR|
|||





## **Names of the charity trustees who manage the charity** 

|1<br>2<br>3<br>4<br>5<br>6<br>7<br>8<br>9<br>10<br>11<br>12<br>13<br>14<br>15<br>16<br>17<br>18<br>19<br>20|**Trustee name**|**Office (if any)**|**Dates acted if not for whole**<br>**year**|**Name of person (or body) entitled**<br>**to appoint trustee (if any)**|
|---|---|---|---|---|
||Emma<br>Cederholm<br>Melling|Chair Person||Claire Hickmans|
||LucyPrewett|Treasurer||Claire Hickmans|
||Gemma Price|Secretary|May2025- Current|Claire Hickmans|
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||



– Corporate trustees names of the directors at the date the report was approved 

## **Director name** 

Name of trustees holding title to property belonging to the charity 

**Trustee name Dates acted if not for whole year** 



## **Funds held as custodian trustees on behalf of others** 

Description of the assets held in this capacity 

Name and objects of the charity on whose behalf the assets are held and how this falls within the custodian charity’s objects 

Details of arrangements for safe custody and segregation of such assets from the charity’s own assets 

## **Additional information (optional)** 

## **Names and addresses of advisers (Optional information)** 

**Type of Name Address adviser** 

**Name of chief executive or names of senior staff members (Optional information)** 

## **Exemptions from disclosure** 

Reason for non-disclosure of key personnel details 

## **Other optional information** 



## **Declarations** 

**The trustees declare that they have approved the trustees’ report above.** 

**Signed on behalf of the charity’s trustees** 

|**Signature(s)**<br>**Full name(s)**<br>**Position (eg Secretary,**<br>**Chair, etc)**<br>**Date**|||
|---|---|---|
||Emma Cederholm Melling|Gemma Price|
||<br>Chair|Secretary|
||22/05/2026||
||22/05/2026||





Kingwood Methodist Church Playgroup (K.M.C Pre-school) 

Charity number : 1038815 Income for the period September 2024- August 2025 


**----- Start of picture text -----**<br>
Parent Council Fundraise Uniform Trips Other Total<br>Month  Fees  Funding sales<br>September £1296 ----------- £133 £70 £300 ------- £1799<br>2024<br>October  £550 £17,893 £104 £23 £260 -------- £18,830<br>2024<br>November £1311 £591 £39 £20 £301 ------- £2262<br>2024<br>December £573 £30,067 £188 £23 £197 £120 £31,168<br>2024<br>January £1135 £550 ---------- £57 £165 ---------- £1907<br>2025<br>February £645 £21,778 ------------ ---------- £360 £500 £23,283<br>2025<br>March £940 ----------- ------------ ------------ £90 -------- £1030<br>2025<br>April £254 £38,654 £167 ------------ £21 --------- £39,096<br>2025<br>May £909 £31,031 ----------- ---------- £165 -------- £32,105<br>2025<br>June £908 £1152 £10 ------------ £435 --------- £2505<br>2025<br>July £686 ----------- £211 ----------- £135 ----------- £1032<br>2025<br>---------- ------------ ------------ -------- ----------<br>August £27,223 £27,223<br>2025<br>Totals £9207 £168,939 £852 £193 £2429 £620 £182,240<br>**----- End of picture text -----**<br>


Savings Account: Opening balance 01/09/2024=£36,031.26 Interest paid between Sept 2024 –August 2025=£449.86 



Closing balance 31[st] August 2025 =£36,481.12 

## Petty Cash : 

Opening balance 01 September 2024 = £24.37 Total petty cash from September 2024-August 2025 = £2450 plus £24.37 =£2474.37 Total petty cash spent =£2453.30 Petty cash float left August 2025 = £21.07 



Kingswood Methodist Church Playgroup (K.M.C Pre-school) 

Charity number :1038815 

Expenditure for the period : September 2024-August 2025 


**----- Start of picture text -----**<br>
Month Premises Wages Pension Petty cash Equipment Fundraise Admin HMRC Bank chg Other Total<br>September ------------- £10,118 £309 £200 £1266 ----------- -------- £874 £8 £608 £13,383<br>2024  ---<br>October -------------- £9816 £820 £300 £676 £142 £104 £948 £37 £3153 £15,996<br>2024<br>November ------------ £19,616 £419 £200 £119 ---------- -------- £857 £29 £1036 £22,276<br>2024  --<br>December ------------- £9989 £432 £250 £433 ---------- £50 £4149 £26 £370 £15,699<br>2024<br>January £8313 £9321 £365 £200 £1348 ---------- -------- ---------- £34 £311 £19,892<br>2025  ---<br>February ---------- £9929 £405 £400 £97 ----------- -------- £1312 £24 -------- £12,167<br>2025  ---<br>March  ----------- £9987 £410 £200 £1201 ----------- £63 £1432 £28 £711 £14,032<br>2025<br>April ------------ £10,552 £453 ------------ £234 ----------- £35 £1560 £25 £231 £13,090<br>2025<br>May £6840 £11,101 £505 £200 £2170 ------------ £16 £2361 £16 -------- £23,209<br>2025<br>June ----------- £10,307 £401 £200 £255 ----------- £392 ----------- £24 £380 £11,959<br>2025<br>July £6015 £10,370 £428 £300 £638 --------- £16 £935 £38 £479 £19,219<br>2025<br>August ----------- £10,819 £483 ------------- £30 --------- -------- £979 £24 £410 £12,745<br>2025  --<br>Totals £21,168 £131,925 £5430 £2450 £8467 £142 £676 £15,407 £313 £7689 £193,667<br>Totals<br>**----- End of picture text -----**<br>


Total Income = £182,240 plus interest (£450) plus petty cash float (£21) =£182,711(rounded up) 

Total expenditure = £193,667 plus HMRC payment from previous year, which cleared in this years payment( plus £957)=£194,624 Equals : -£11,913 



pl O
r¢
r4
wwwwwww
IN Ixo
Ln O O