| Page | |||
|---|---|---|---|
| Report ofthe Trustees | 1 | to | 3 |
| Report ofthe Independent Auditors |
4 | to | 5 |
| Statement ofFinancial Activities | |||
| Balance Sheet | |||
| Notes to the Financial Statements | 8 | to | 12 |
| Detailed Statement ofFinancial Activities | 13 |
| 2021 | 2020 | ||
|---|---|---|---|
| Unrestricted | Total | ||
| INCOME AND ENDOWMENTS FROM | Notes | fund | fundsf |
| Donations and legacies |
174,712 | 109,000 | |
| EXPENDITURE ON | |||
| Charitable activities |
|||
| Fylde Coast YMCA Keep Britain Tidy |
50,000 | 109,000 | |
| 5,000 | |||
| Total | |||
| 50,000 | 114,000 | ||
| Net gains on investments | 8576468 | ||
| NET INCOME/(EXPENDITURE) | 8,701,180 | (5,000) | |
| RECONCILIATION OFFUNDS | |||
| Total funds brought forward | 31,173,031 | 31,178,031 | |
| TOTAL FUNDS CARRIED FORWARD | 39,874211 | 31,173031 |
| 2021 | 2020 | ||
|---|---|---|---|
| Unrestricted | Total | ||
| fund | funds | ||
| FIKEDASSETS | Notes | f. | |
| Tangible assets Investments |
163,410 39374468 |
163,410 30998000 |
|
| 39,737,878 | 31,161,410 | ||
| CURRENT ASSETS | |||
| Cash at bank | |||
| 136,333 | 11,621 | ||
| NET CURRENT ASSETS | 136,333 | 11,621 | |
| TOTAL ASSETSLESSCURRENT | LIABILITIES | 39,874,211 | 31,173,031 |
| NET ASSETS | 39874211 | 31 173 031 | |
| FUNDS | |||
| Unrestricted funds |
39,874211 | 31,173031 | |
| TOTAL FUNDS | 39874.211 | 31173031 |
| THE LOFTHOUSE FOUNDATION | |||||
|---|---|---|---|---|---|
| NOTES | TO THE FINANCIAL STATEMEiNTS -condnued for the year ended 31December 2021 |
||||
| 3. | COMPARATIVES FOR THE STATEMENT OFFINANCIAL ACTIVITIES | ||||
| Unrestricted | |||||
| fund | |||||
| INCOME | AND ENDOWMENTS | FROM | |||
| Donations | and legacies | ||||
| 109,000 | |||||
| EXPENDITURE ON | |||||
| Charitable | activities | ||||
| Fylde Coast YMCA | |||||
| Keep Britain Tidy | 109,000 | ||||
| 5,000 | |||||
| Total | |||||
| 114,000 | |||||
| NET INCOME/(EXPENDITURE) | |||||
| (5,000) | |||||
| RECONCILIATION OFFUNDS | |||||
| Total funds | brought forward | ||||
| 31,178,031 | |||||
| TOTAL FUNDS CARRIED FORWARD | |||||
| 31173.331 | |||||
| 4. | TANGIBLE | FIXEDASSETS | |||
| Freehold | |||||
| property | |||||
| COST | 6 | ||||
| At 1 January | 2021 and 31December | 2021 | |||
| 163410 | |||||
| NET BOOK | VALUE | ||||
| At 31December 2021 | |||||
| 163410 | |||||
| At 31December 2020 | |||||
| 163410 |
| for the year ended 31D FIXEDASSETINVESTMENTS |
ecember 2021 |
|---|---|
| Unbated | |
| investments | |
| MARKET VALUE | f |
| At 1 January 2021 | |
| Revaluations | 30,998,000 ~876468 |
| At 31December 2021 | |
| 39574468 | |
| NET BOOKVALUE | |
| At 31 December 2021 | |
| 39574,4611 | |
| At 31 December 2020 | |
| 30998.0DD |
| Unlisted | |||
|---|---|---|---|
| tnvesttnents | |||
| Valuation | in | 2021 | |
| Cost | 8,576,468 | ||
| 3D.998.000 | |||
| 39574 468 |
| MOVEMEN | T IN FUNDS | ||||
|---|---|---|---|---|---|
| Net | |||||
| tnovement | At | ||||
| At 1/I/21 | in funds | 31/12/21 | |||
| Unrestricted | funds | f. | f. | ||
| General fund |
|||||
| 31,173,031 | 8,701,180 | 39,874,211 | |||
| TOTAL FUNDS | |||||
| 31 173031 | 8,701 180 | 39874211 | |||
| Net movement | in funds, included | in the above are as follows: | |||
| Incoming | Resources | Gains and | Movement | ||
| Unrestricted | funds | resources | expended f. |
losses f |
in funds 6 |
| General fund | 174,712 | (50,000) | 8,576,468 | 8,701,180 | |
| TOTAL FUNDS | 174712 | ~50 000 | 8 576468 | 8 701,180 |
| Net | ||||
|---|---|---|---|---|
| movement | At | |||
| Unrestricted | funds | At 1/1/20 f |
in funds f |
31/12/20 |
| General fund | ||||
| 31,178,031 | (5,000) | 31,173,031 | ||
| TOTAL FUNDS | 31,178,031 | ~3000 | 31,173031 |
| Incoming | Resources | Movement | ||||
|---|---|---|---|---|---|---|
| resources | expended | in funds | ||||
| Unrestricted | funds | f, | f | |||
| General | fund | |||||
| 109,000 | (114,000) | (5,000) | ||||
| TOTAL FUNDS | ||||||
| 109000 | 114,000 | ~5000 | ||||
| A current year | 12months and prior year 12months combined | position is as follows: | ||||
| Net | ||||||
| movement | At | |||||
| At 1/I/20 | in funds | 31/12/21 | ||||
| Unrestricted | funds | |||||
| General | fund | |||||
| 31,178,031 | 8,696,180 | 39,874,211 | ||||
| TOTAL | FUNDS |
| Net | ||
|---|---|---|
| movement | At | |
| At 1/I/20 | in funds | 31/12/21 |
| 31,178,031 | 8,696,180 | 39,874,211 |
| 31,178.031 | 8696 180 | 39874211 |
| comne net mo | vement in funds, i |
ncluded in the abo |
ve are as follo | ||
|---|---|---|---|---|---|
| Incoming | Resources | Gains and | Movement | ||
| Unrestricted | funds | resources | expended | losses f |
in funds |
| General fund | |||||
| 283,712 | (164,000) | 8,576,468 | 8,696,180 | ||
| TOTAL FUNDS | 283712 | ~164,000 | ~876468 | 8 696 180 |
| for the year ended 3 | 1December 2021 |
||
|---|---|---|---|
| 2021 | 2020 | ||
| INCOME | AND ENDOWMENTS | ||
| Donations | and legacies | ||
| Donations | |||
| Legacies | 50,000 | 109,000 | |
| 124712 | |||
| 174712 | 109000 | ||
| Total incoming resources | 174,712 | 109,000 | |
| EXPENDITURE | |||
| Charitable | activities | ||
| Grants to institutions | |||
| 50,000 | 114000 | ||
| Total resources expended | 50000 | 114,000 | |
| Net income/(expenditure) | 124,712 | ~5000 |