| Mr Sirajuddin | Manzoor | Manzoor | Munshi | ||
|---|---|---|---|---|---|
| Mr Zubair Moose | |||||
| Mr Ilyas Molvi | |||||
| Mr Abdul Rehman | Yunus Ghadiaii | ||||
| Mr Mohsmed | Musa | ||||
| Mr Mohamed | Saiad Maljee | ||||
| Mlr Mohammed | Hanif Patel | ||||
| Mr Yakub Ibrahim | hlanji | ||||
| Mr Iqbal Petal | |||||
| Mr Ayub Zumla | |||||
| Mr Ahmed Ah |
Adam Patel | ||||
| Charity | number | 10386T9 | |||
| Principal | address | Willows Lane | |||
| Bolton | |||||
| Lancashire | |||||
| BL34HF |
| Paoe | |||
|---|---|---|---|
| Trustees' | report | 1-5 | |
| Independent auditor's |
report | ||
| Statement | of financial | acaviTies | |
| Balance sheet | 10 | ||
| Statement | ofcash ttows | ||
| Notes to | the financial | statements | 12-18 |
| Unrestricted | Unrestricted | |||
|---|---|---|---|---|
| funds | funds | |||
| 2021 | 2020 | |||
| Notes | 6 | 6 | ||
| HMRC JRS Grants | 371,678 | |||
| Donations and legacies |
||||
| Charitable activities |
276,980 | 254,054 | ||
| Investments | 177,702 | 185,819 | ||
| Other income | 51,619 | 38,229 | ||
| Total Income | 877,979 | 478,102 | ||
| EzgttgtIittt~a; | ||||
| Charitable activities |
7 | 842,771 | 682,176 | |
| Gross transfers | from funds | |||
| Net expenditure | for the yearf | |||
| Net movement | in funds | 35,208 | (204,074) | |
| Fund balances at 1 May 2020 | 5,885,575 | 6,089,648 | ||
| Fund balances | at 30 April 2021 | 5,920,782 | 5,885,574 |
| 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|
| Notes | 8 | 8 | ||||||
| Fixed assets | ||||||||
| Tangible assets | 11 | 3,838,266 | 3,904,148 | |||||
| Investment | properties | 12 | 2,052,439 | 2,052,439 | ||||
| 5,890,707 | 5,956,587 | |||||||
| Current assets | ||||||||
| Debtors | 13 | |||||||
| Cash at bank and in | hand | 106,138 | 8,438 | |||||
| 106,138 | 8,438 | |||||||
| Creditors: | amounts | falling | due within | |||||
| one year | 14 | (76,063) | (79,451) | |||||
| Net current | (liabilities)/assets | 30,075 | (71,013) | |||||
| Total assets less current | liabilities | 5,920,782 | 5,885,574 | |||||
| income funds | ||||||||
| Unrestricted | funds | 5,920,782 | 5,885,574 | |||||
| 5,920,782 | 5,885,574 |
| 2D21 | 2D20 | |||||
|---|---|---|---|---|---|---|
| Notes | 6 | 6 | ||||
| Cash flows from operating | activities | |||||
| Cash absorbed by operations |
15 | (80,003) | (232,963) | |||
| Investing activities |
||||||
| Investment income received |
177,702 | 185,819 | ||||
| Net cash generated from investing |
||||||
| activities | 177,702 | 185,819 | ||||
| Net cash used in financing | activities | |||||
| Net (decrease)/increase in |
cash and | cash | ||||
| equivalents | 97,699 | (47,144) | ||||
| Cash and cash equivalents at beginning |
ofYear | 8,438 | 55,581 | |||
| Cash and cash equivalents | at end of | Year | 106,137 | 8,438 |
| Charitable | Charitable |
|---|---|
| Income | Income |
| 2021 | 2020 |
| f | 5 |
| 276,980 | 254,054 |
| Unrestricted | Unrestricted |
|---|---|
| funds | funds |
| general | general |
| 2021f | 2020 |
| 177,702 | 185,819 |
| Unrestricted | Unrestricted |
|---|---|
| funds | funds |
| general | general |
| 2021 | 2020 |
| 8 | |
| 51,619 | 38,229 |
| Direct Costs | Support | TotalDlrect Costs | TotalDlrect Costs | Support | Total | ||
|---|---|---|---|---|---|---|---|
| Costs | 2021 | Costs | 2020 | ||||
| 2021 | 2021 | 2020 | 2020 | ||||
| 6 | 8 | 6 | 6 | 6 | |||
| Depreciation and |
|||||||
| impairment | 65,880 | 65,880 | 67,011 | 67,011 | |||
| Staff Costs - teaching | 502,706 | 502,706 | 466,975 | 466,975 | |||
| Canteen, Books |
& | ||||||
| Resources | 55,679 | 55,679 | 28,747 | 28,747 | |||
| Insurance | 24,882 | 24,682 | 18,546 | 18,546 | |||
| Light and Heat | 45,392 | 45,392 | 37,479 | 37,479 | |||
| Telephone | 1,985 | 1,985 | 136 | 136 | |||
| Repairs &Maintenance | 23,352 | 23,352 | 4,862 | 4,862 | |||
| General Expenses |
63,865 | 63,685 | 33,275 | 33,275 | |||
| Health &Safety | 31,855 | 31,855 | |||||
| Bank Charges | 926 | 928 | 1,786 | 1,786 | |||
| Interest payable | and | ||||||
| similar charges | 2,398 | 2,398 | 251 | 251 | |||
| Audit Fees | 2,000 | 2,000 | 4,440 | 4,400 | |||
| Bookkeeping Fees |
1,000 | 1,000 | |||||
| Other legal and professional | fees | 3150 | 3150 | ||||
| Rates &Water | 17,901 | 17,901 | 18,668 | 18,668 | |||
| 558,385 | 284,386 | 842,771 | 495,722 | 186,454 | 662,176 | ||
| 558,385 | 284,386 | 842,771 | 495,722 | 186,454 | 682,176 |
| 13 | Debtors | |||||||
|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||
| Amounts falling due |
within | ons year: | 2 | 6 | ||||
| Other debtors | ||||||||
| 14 | Creditors: amounts | falling due within | one | year | ||||
| 2021 | 2020 | |||||||
| 6 | 6 | |||||||
| Other taxation and social security |
28,541 | 16,267 | ||||||
| Other creditors | 40,222 | 31,447 | ||||||
| Accruals and deferred |
income | 7,301 | 31,737 | |||||
| 76,063 | 79,451 | |||||||
| 15 | Cash generated from operations |
2021 6 |
2020f | |||||
| Surplus / (Defiicit) for the Year |
35,208 | (204,074) | ||||||
| Adjustments for. |
||||||||
| Investment income recognised |
in statement | of financial | acfivities | (177,702) | (185,819) | |||
| Depreciation and impairment |
of tangible | fixed assets | 65,880 | 67,011 | ||||
| Movements in working |
capihsl: | |||||||
| Decrease in debtors |
14,068 | |||||||
| Decrease in creditors |
(3,389) | 75,851 | ||||||
| Cash absorbed by operations |
(80,003) | (232,963) | ||||||
| 16 | Analysis ofchanges |
in net funds | ||||||
| The trust had no debt | during the year. |