OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-30-accounts

Mr Sirajuddin Manzoor Manzoor Munshi
Mr Zubair Moose
Mr Ilyas Molvi
Mr Abdul Rehman Yunus Ghadiaii
Mr Mohsmed Musa
Mr Mohamed Saiad Maljee
Mlr Mohammed Hanif Patel
Mr Yakub Ibrahim hlanji
Mr Iqbal Petal
Mr Ayub Zumla
Mr Ahmed
Ah
Adam Patel
Charity number 10386T9
Principal address Willows Lane
Bolton
Lancashire
BL34HF

Paoe
Trustees' report 1-5
Independent
auditor's
report
Statement of financial acaviTies
Balance sheet 10
Statement ofcash ttows
Notes to the financial statements 12-18

Unrestricted Unrestricted
funds funds
2021 2020
Notes 6 6
HMRC JRS Grants 371,678
Donations
and legacies
Charitable
activities
276,980 254,054
Investments 177,702 185,819
Other income 51,619 38,229
Total Income 877,979 478,102
EzgttgtIittt~a;
Charitable
activities
7 842,771 682,176
Gross transfers from funds
Net expenditure for the yearf
Net movement in funds 35,208 (204,074)
Fund balances at 1 May 2020 5,885,575 6,089,648
Fund balances at 30 April 2021 5,920,782 5,885,574

2021 2020
Notes 8 8
Fixed assets
Tangible assets 11 3,838,266 3,904,148
Investment properties 12 2,052,439 2,052,439
5,890,707 5,956,587
Current assets
Debtors 13
Cash at bank and in hand 106,138 8,438
106,138 8,438
Creditors: amounts falling due within
one year 14 (76,063) (79,451)
Net current (liabilities)/assets 30,075 (71,013)
Total assets less current liabilities 5,920,782 5,885,574
income funds
Unrestricted funds 5,920,782 5,885,574
5,920,782 5,885,574

2D21 2D20
Notes 6 6
Cash flows from operating activities
Cash absorbed
by operations
15 (80,003) (232,963)
Investing
activities
Investment
income received
177,702 185,819
Net cash generated
from investing
activities 177,702 185,819
Net cash used in financing activities
Net (decrease)/increase
in
cash and cash
equivalents 97,699 (47,144)
Cash and cash equivalents
at beginning
ofYear 8,438 55,581
Cash and cash equivalents at end of Year 106,137 8,438

Charitable Charitable
Income Income
2021 2020
f 5
276,980 254,054
Unrestricted Unrestricted
funds funds
general general
2021f 2020
177,702 185,819
Unrestricted Unrestricted
funds funds
general general
2021 2020
8
51,619 38,229

Direct Costs Support TotalDlrect Costs TotalDlrect Costs Support Total
Costs 2021 Costs 2020
2021 2021 2020 2020
6 8 6 6 6
Depreciation
and
impairment 65,880 65,880 67,011 67,011
Staff Costs - teaching 502,706 502,706 466,975 466,975
Canteen,
Books
&
Resources 55,679 55,679 28,747 28,747
Insurance 24,882 24,682 18,546 18,546
Light and Heat 45,392 45,392 37,479 37,479
Telephone 1,985 1,985 136 136
Repairs &Maintenance 23,352 23,352 4,862 4,862
General
Expenses
63,865 63,685 33,275 33,275
Health &Safety 31,855 31,855
Bank Charges 926 928 1,786 1,786
Interest payable and
similar charges 2,398 2,398 251 251
Audit Fees 2,000 2,000 4,440 4,400
Bookkeeping
Fees
1,000 1,000
Other legal and professional fees 3150 3150
Rates &Water 17,901 17,901 18,668 18,668
558,385 284,386 842,771 495,722 186,454 662,176
558,385 284,386 842,771 495,722 186,454 682,176

13 Debtors
2021 2020
Amounts
falling due
within ons year: 2 6
Other debtors
14 Creditors: amounts falling due within one year
2021 2020
6 6
Other taxation
and social security
28,541 16,267
Other creditors 40,222 31,447
Accruals
and deferred
income 7,301 31,737
76,063 79,451
15 Cash generated
from operations
2021
6
2020f
Surplus
/ (Defiicit) for the Year
35,208 (204,074)
Adjustments
for.
Investment
income recognised
in statement of financial acfivities (177,702) (185,819)
Depreciation
and impairment
of tangible fixed assets 65,880 67,011
Movements
in working
capihsl:
Decrease
in debtors
14,068
Decrease
in creditors
(3,389) 75,851
Cash absorbed
by operations
(80,003) (232,963)
16 Analysis
ofchanges
in net funds
The trust had no debt during the year.