OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Contents Page
Administrative information
Trustees and Object of the Charity
Report ofthe trustees 5..6
Independent examiner's report to Trustees
Statement of Financial Activities
Balance Sheet
Notes Forming part ofthe Financial statements 10..15

Jane Kiragu Smith Chairperson
Sam Asi Vice Chairman
Gifty Buachie Treasurer
Virgo Kasozi Batende Member
Bothwell Nyemba Secretary
Trustees are elected by the member ofthe Charity at the Annual General Meeting.
Principal Address 2 Chapel Place
6White Hart Lane
London N17 8DP
Independent
Examiner
Joseph
P Izebhor
13Chelsfield
Avenue
London
N9 BEY
BANKERS HSBC Bank PLC
Tottenham
High Road
448 High Road
London
N17 9JN

NOTE Unrestricted Restricted 31.3.2020 31.3.2020
f f f f
INCOME AND EXPENDITURE
Incoming Resources
Gift Aids 22,122 22,122 25,648
Tithes &offering 85,176 85,176 99,927
Other 7,168 7,168 1,017
114,466 114,466 126,592
less:
RESOURCES EXPENDED
Children
camping /events
Bereavement 491
Office Expenses/books 53 20,795 20,795 22,471
Sundry expenses S4 6,946 6,946 8,157
Rent/service
charge
28,600 28,600 28,600
Fire protection 82
IVlission work overseas 55 23,794 23,794 36,714
Legal and professional 56 3,895 3,895 3,863
Sage software 277 276.60 277
Salary & HMRC 57 20,570 20,570 19,521
Depreciation 2,109 2,109 2,557
Electricity
bill
1,504 1,504 1,443
Guest Preachers 3,165
Feeding community needing 450
Social aids 3,109 3,109 1,710
Total resources expended 111,598 111,598 129,501
Net (outgoing)/incoming 2,868 2,868 -2,909
Transfers
Net (outgoing)/incoming
Resources after Transfers 2,868 2,868 -2,909
Tota( funds at start ofyear 106,072 2,910 108,982 90,279
Total Funds at end ofyear 108,940 2,910 111,850 87,370

31.3.2021 31.3.2020
Notes f
unrestncted restricted total total
FIXEDASSETS
Fixed Assets 82 8,436 8,436 10,227
CURRENT ASSETS
Cash in Hand and Bank 11,759 11,759 7,505
Investment 77,018 2,910 79,928 79,928
Gift Aids 5,500 5,500 6,500
Pan African Radio Project 13,460 13,460 13,460
Total assets 116,173 2,910 119,083 117,620
CURRENT LIABILITIES PAYABLE
WITHIN ONE YEAR
Sundry Creditors 85 -7,233 -7,233 -8,638
LIABILITIES OVER ONE YEAR
Net Assets 108,940 2,910 111,850 108,982
Fund Balance 8/FD
Balance 8/D unrestricted 106,072 108,981
Balance 8/D Restricted 2,910 2,910
This year's surplus unrestricted 2,868 -2,909
111,850 108,982

Motor Computer Musical Fixtures & Total
Van Equipment Equipment Fittings
6 E 6 6
Cost/Valuation
01-Apr-20 30,930 17,427 19,076 12,250 79,683
Additions 317.99 317.99
Disposals
31-Mar-21 30,930 17p745 19,076 12,250 80,001
Depreciation
01-Apr-20 25,792 15,287 16,620 11,757 69,456
Charge for the year 1,028 492 491 99 2,109
31-Mar-21 26,820 15,779 17,111 11,856 71,565
Net Book Value
31-Mar-20 5,138 2,140 2,456 493 10,227
31-Mar-21 4,110 1,966 1,965 395 8,436
NOTES TO THE ACCOUNTS FOR THE THE ACCOUNTS FOR THE YEAR ENDED 31st MARCH 2021 YEAR ENDED 31st MARCH 2021
CONTD
S3OFFICE EXPENSES 31.3.2021 31.3.2020
f f
Repairs Improvement & Decoration 3,510 2,128
Motor vehicle expenses 1,005
Uniform 398
Media books 132
Companies
House
13
Women's conference
Men's activities refreshment
Pastoral care donations 1,978 375
Nest Pension 1,604 1,292
Heating 2,972 3,069
Trips/fuel 55 441
Visitation 440
Youth activities/refreshment
Trustees and Committee members training 761.00
Advertising
/printing
tracks 10 555
Post, printing and stationery 882 789
Telephone 90 786
Outreach
church
1,005 1,080
Volunteer
allowance/Travelling
4,182 4,289
Key cut 23.48
Transport 827 1,681
Thames water 300 482
Children
materials
300
Volunteer
Exps
2,550 2,500
Other &visa 235 526
20,795 22,471
S4SUNDRY EXPENSES
31.3.2021 31.3.2020
f
Bank Charges &financial charges 40
Webhosting
UK subscription
538 398
Church outing 1,775
Management committee/ TAPAC 355
CCTV Security 1,026 971
Birthday cards 53
CDs for recording 190
Graduation
gowns/picture
farm
Hygiene 1,056
Retreat exps f,370
Refreshment 1,334
Evangelism
expenses
3,077
Subtotal 6,051 6,132
Page 12 1038650
Brought forward Brought forward 6051 6132
Pest control 655.15
Trustee/Music ministry training 1,607
Food 231
Cleaning 240 187
6,946 8,157

S5 Mission Work
Ghana Tickets Zambia Rwanda Uganda UK EURQP total
Allowance 599,99 1,991 400 2,991
Farming/labour 4,700 4,700
Travel 1415 3,215 4,630
Rent
guildmg 3652.25 600.00 300 4,552
School expenses 4320.98 4,321
COVI0 TESTING 1,300 1,300
Project and Solar power 1,300 1,300
8,573 1,415 11,806 2,000 23,794
S6 LEGAL AND PROFESSIONAL
31.3.2021 31.3.2020
Accountancy fees/independent examiner's fee 3,863 3,863
Loan refund/consultancy
Subscription 32
Insurance
Enthronement Album/others
3,895 3,863

31.03.2021 31.03.2020
Fordwour this year 18,204 16,787
Inland Revenue-NIC & PAYE 2,366 2r734
20,570 19,521

31.3.2021 31.3.2020
f
Book keeping Fees 950 950
Accountancy 1,200 1,200
Payroll related cost 300 300
Nest Pension 375 375
Independent Examiner Fees 1,038 1,038
Accountancy 8/fwd 576 463
Rent 2,794 3,244
Zambia
Mission
500
unclear cheque petty cash 106
volunteer 200
unclear cheque heating 262.14
7,233 8,638