
Trustees’ Annual Report for the period 

From: Period start date: 1.9.2024     To: Period end date: 31.8.2025 Charity name: YARDLEY GOBION PRE-SCHOOL 

Charity registration number: 1038629 

## **Objectives and Activities** 

||SORP reference||
|---|---|---|
|Summary of the purposes of<br>the charity as set out in its<br>governing document|Para 1.17|The aims of the preschool are to enhance<br>the development of and education of<br>children primarily under statutory school<br>age (2-4 years) by encouraging parents to<br>understand and provide for the needs of<br>their children.|
|Summary of the main<br>activities in relation to those<br>purposes for the public<br>benefit, in particular, the<br>activities, projects or<br>services identified in the<br>accounts.|Para 1.17 and<br>1.19|The preschool meets these aims by;<br><br>offering appropriate play, education<br>and care facilities,<br><br>using the Early Years Foundation<br>Stage as a framework to ensure that<br>the children learn and develop well<br>under the seven categories.<br>This can be evidenced throughout the<br>range of activities offered to the children,<br>including;<br><br>Celebrating a diverse range of<br>cultural celebrations and what this<br>means to families.<br><br>Encouraging outside time to play<br>and explore the natural world at<br>forest school.<br><br>Preparing children nearing school<br>age to be as school ready as<br>possible.<br><br>Engaging in local community<br>events such as the Harvest Festival<br>and Remembrance Day.|
|Statement confirming<br>whether the trustees have<br>had regard to the guidance<br>issued by the Charity<br>Commission on public<br>benefit|Para 1.18|I can confirm that trustees have had access<br>to the information and guidance from the<br>Charities Commission via an induction<br>handbook, e-learning and information<br>available via the website.|



## **Additional information (optional)** 

## You may choose to include further statements where relevant about: 

||<br>SORP reference||
|---|---|---|
|Policy on grant making|Para 1.38|Making grants is something that we would<br>consider as a charity for one off projects or|





|||programmes of work. No grants have been<br>applied for in this period.|
|---|---|---|
|Policy on social investment<br>including program related<br>investment|Para 1.38|As we operate from a shared building we<br>work with the other users to invest in the<br>maintenance and running of the building.<br>This year we were able to contribute<br>towards the decoration of the Children’s<br>Centre and new window locks.<br>We join together with groups in the local<br>community to run community events to<br>engage children and families. This might<br>involve fundraising for community assets.<br>This year this was evidenced through our<br>contributions to the Christmas fair.|
|Contribution made by<br>volunteers|Para 1.38|We have had 5 trustees throughout this<br>period and have met for 5 formal<br>committee meetings to support decision<br>making for the preschool. On an ongoing<br>basis the trustees volunteer their time<br>through their specific roles such as he<br>Chair supporting the team or the Treasurer<br>developing budgets and financial<br>strategies.<br>Additionally contributions made by<br>volunteers have included the planning and<br>facilitating of 4 fundraising events during<br>this period totalling a time of at least 50<br>hours volunteered and a total fundraising of<br>£909.98 for preschool and £346.95 for the<br>building.<br>On a more ad hoc basis we encourage<br>parents to volunteer their time or skills such<br>as joining us for reading morning, by<br>supporting us to develop our website, to<br>make cakes for cake sales, or to take part<br>in fundraising events by running stalls or<br>activities.|



## **Achievements and Performance** 

||SORP reference||
|---|---|---|
|Summary of the main<br>achievements of the charity,<br>identifying the difference the<br>charity’s work has made to<br>the circumstances of its<br>beneficiaries and any wider<br>benefits to society as a<br>whole.|Para 1.20|In October 2024 we had an Ofsted<br>inspection which highlighted our<br>commitment to ensuring every child meets<br>their full potential. We were praised for our<br>‘homely and nurturing’ environment and<br>inspectors observed how our children are<br>‘engaged, enthusiastic and happy’.<br>We have worked with and supported over<br>30 children and their families during this<br>period. We have made a positive difference|





to each of these children by providing them with a happy and safe space away from home for them to continue to develop and learn. We have offered the families a positive start to their children’s educational journey by offering a range of fun and inspiring activities for them to engage in. 

## **Additional information (optional)** 

You may choose to include further statements where relevant about: 

|<br>Achievements against<br>objectives set|<br>Para 1.41|<br>Using the Early Years Foundation Stage as<br>a framework, the main themes we have<br>focused on throughout the year have been;<br>Settling in – all about me, Bonfire night<br>(firework safety), seasonal walks and<br>collecting natural materials, Diwalli (Indian<br>music and food), Road Safety (children<br>practicing to cross the road), cards, crafts<br>and calendars, learning new songs,<br>Christmas concert, holding hands, being<br>kind and helping others, Bird watch week,<br>Feelings, World Book Week, Life Cycles,<br>People who help us, Sports day, Summer<br>trip.<br>We have also offered our parents regular<br>consultation to keep them informed in their<br>children’s learning journey and ensure<br>there is a joined up approach to care<br>provided.|
|---|---|---|
|Performance of fundraising<br>activities against objectives<br>set|Para 1.41|During this period we have facilitated 4<br>fundraising opportunities including; selling<br>light up wands at the local firework display,<br>hosting a community wreath making event,<br>hosting a Christmas fair, hosting a<br>community easter egg hunt.<br>With the money raised we were able to<br>achieve the aims of the preschool by<br>adding to the range of toys and educational<br>resources for the children to learn and<br>develop, our main purchase has been a<br>new rug and chair to provide a safe space<br>for the children to relax and read a book,<br>provide more craft materials to support the<br>children’s development and provide a<br>summer trip to a local farm to support the<br>children’s social development.|
|Investment performance<br>against objectives|Para 1.41|Throughout this year our key investment<br>has been through staff and staff training.<br>We hired one new member of staff, whilst<br>supporting two in a move into new roles.<br>Mandatory and appropriate training has<br>been sourced to support this.|





We have invested in 2 new electronic tablets in order for the team to share regular updates to parents about their children’s day through Tapestry. On an ongoing basis we continue to invest in to the building with which we run in and buying assets for children’s learning and play. 



## **Financial Review** 

|**Financial Review**|||
|---|---|---|
|Review of the charity’s<br>financial position at the end<br>of the period|Para 1.21|£13,064|
|Statement explaining the<br>policy for holding reserves<br>stating why they are held|Para 1.22|The Pre-School’s income is wholly<br>dependent on the number of children<br>registered. The autumn term typically sees<br>a big dip in registrations as many children<br>leave at the end of the summer term to go<br>to school.  While not a profit-making<br>organisation, one of the challenges is in<br>making sure there is enough money<br>available to be able to continue to pay staff<br>wages during this leaner period – typically<br>this comes from a high number of<br>registrations in the summer term.|
|Amount of reserves held|Para 1.22|For running costs during Sept – Dec as low<br>numbers to start.|
|Reasons for holding zero<br>reserves|Para 1.22|Not applicable|
|Details of fund materially in<br>deficit|Para 1.24|Not applicable|
|Explanation of any<br>uncertainties about the<br>charity continuing as a going<br>concern|Para 1.23|No concerns at this time.|



## **Additional information (optional)** You may choose to include further statements where relevant about: 

|<br>The charity’s principal<br>sources of funds (including<br>any fundraising)|<br>Para 1.47|<br>Our main source of funds is through fees.<br>The majority of children attending YGPS<br>will be funded by a government grant. In<br>addition, the Pre-School has privately<br>funded rates which vary depending on the<br>age of the child, and the length of the<br>session they will be attending. These can<br>be used to top-up hours, or in the event<br>that a child increases their hours after the<br>deadline to make changes to claiming<br>grants has passed.<br>We have also introduced a consumables<br>charge during this time period which is<br>spent on snacks and other consumables for<br>a child during their time at preschool.|
|---|---|---|
|Investment policy and<br>objectives including any<br>social investment policy<br>adopted|Para 1.46|Any investment is down to assets such as<br>electronic tablets used by the staff to<br>update Tapestry and keep records of the<br>children, laptop and large playing<br>equipment such as the climbing frame.|
|A description of the principal|Para 1.46|As stated above any income is reliant on<br>the number of children attending the<br>preschool. We rely on advertising and word|





|risks facing the charity||of mouth to spread the word about our<br>preschool to encourage new families to join<br>us.|
|---|---|---|
|Other|||





## **Structure, Governance and Management** 

|Description of charity’s<br>trusts:||The committee needs a minimum of 5<br>members to continue to operate the charity,<br>including the core roles of Chair, Treasurer<br>and Secretary. It is ideal to have up to a<br>maximum of 7 additional committee<br>members, and a further 3 may be co-opted<br>by the committee at any one time. All<br>committee roles are held by volunteers and<br>are unpaid.|
|---|---|---|
|Type of governing document<br>(trust deed, royal charter)|Para 1.25|As a charity, we are governed by a<br>Constitution. The Constitution is a legal<br>document that outlines the rules that<br>trustees must follow to run the charity<br>properly and legally, including things like<br>the charity aims, minimum numbers of<br>trustees etc.|
|How is the charity<br>constituted?<br>(e.g unincorporated<br>association, CIO)|Para 1.25|Unincorporated Charity|
|Trustee selection methods<br>including details of any<br>constitutional provisions e.g.<br>election to post or name of<br>any person or body entitled<br>to appoint one or more<br>trustees|Para 1.25|All members are eligible to stand for<br>election on to the committee. At the Annual<br>General Meeting the prospected new<br>elected members of the committee will be<br>those candidates from amongst those<br>having notified their willingness to stand. At<br>the first committee meeting following the<br>AGM at which the newly elected members<br>of the committee shall choose from<br>amongst their number who will act as<br>Chair, Treasurer and Secretary.<br>All newly elected committee members will<br>be subject to a DBS check for suitability.|



## **Additional information (optional)** You may choose to include further statements where relevant about: 

|<br>Policies and procedures<br>adopted for the induction<br>and training of trustees|<br>Para 1.51|<br>New Committee Members Induction Plan;<br>The purpose of this document is to<br>ensure that following election on to the<br>committee, each member gets a clear<br>and consistent induction. It includes the<br>first steps new committee members need<br>to take, information to read prior to the<br>first committee meeting and other useful<br>links.<br>Working with the staff as a committee-led<br>charity, the Committee are classed as the<br>staff employer. While being on the<br>committee you may be involved in<br>decisions on wages, staff training,<br>changes to contracts, problems or<br>grievances or recruiting new staff. In<br>particular the Chair, Secretary and<br>Treasurer should be prepared to read up|
|---|---|---|





|||on legalities involved in these areas and<br>the correct procedures that should be<br>followed. They will lead the committee in<br>any decisions that need to be taken.<br>There is a good deal of written<br>information in the setting and support is<br>offered by the Early Years Alliance.|
|---|---|---|
|The charity’s organisational<br>structure and any wider<br>network with which the<br>charity works|Para 1.51|YGPS Organisational Structure: The<br>committee needs a minimum of 5<br>members to operate the charity, including<br>the core roles of Chair, Treasurer and<br>Secretary. It is ideal to have up to a<br>maximum of 7 additional committee<br>members, and a further 3 may be co-<br>opted by the committee at any one time.<br>All committee roles are held by volunteers<br>and are unpaid.<br>The staff are employees of the Pre-<br>School and are paid as such. There must<br>always be a sufficient number, suitably<br>qualified to maintain child ratios in the<br>sessions. Temporary session cover can<br>be provided on an ad hoc basis (for<br>example sickness absence) by a number<br>of individuals known to the Pre-School<br>(usually parents/former parents). This is<br>done via a worker contract arrangement<br>and is paid at an hourly rate.<br>The committee is a flat structure and all<br>members have an equal and shared<br>responsibility. Logistically the Manager<br>reports to the Chair (as the main link<br>between the staff and the committee is in<br>this relationship), as does the<br>Administrator. The Administrator also has<br>a dotted line of report to the Manager with<br>whom they work with on a daily basis,<br>and works closely with the Treasurer due<br>to the significant number of financial<br>processes involved in the role.|
|Relationship with any<br>related parties|Para 1.51|Not applicable|
|Other|||



## **Reference and Administrative details** 



|Charityname|YARDLEY GOBION PRE-SCHOOL|
|---|---|
|Other name the charityuses|YARDLEY GOBION PLAYGROUP|
|Registered charitynumber|1038629|
|Charity’s principal address|Children's Centre, School Lane, Yardley Gobion, Towcester<br>NN12 7UL|
|||





## **Names of the charity trustees who manage the charity** 

|1<br>2<br>3<br>4<br>5<br>6<br>7<br>8<br>9<br>10<br>11<br>12<br>13<br>14<br>15<br>16<br>17<br>18<br>19<br>20|**Trustee name**|**Office (if any)**|**Dates acted if not for whole**<br>**year**|**Name of person (or body) entitled**<br>**to appoint trustee (ifany)**|
|---|---|---|---|---|
||Rebecca Percival|Chair|||
||AmyNicholls|Treasurer|||
||Saira Levy|Secretary|||
||Tara Holland||||
||Helen Dixon||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||



|Corporate trustees–names of the directors at the date the report was approved|Corporate trustees–names of the directors at the date the report was approved|Corporate trustees–names of the directors at the date the report was approved|
|---|---|---|
|**Director name**|N/A||
||||
||||
||||
||||
||||
||||



Name of trustees holding title to property belonging to the charity 

|**Trustee name**|**Dates acted if not for whole year**||
|---|---|---|
||**N/A**||
||||
||||
||||
||||
||||





## **Funds held as custodian trustees on behalf of others** 

Description of the assets held in this capacity 

Name and objects of the charity on whose behalf the assets are held and how this falls within the custodian charity’s objects 

Details of arrangements for safe custody and segregation of such assets from the charity’s own assets 

## **Additional information (optional)** 

## **Names and addresses of advisers (Optional information)** 

**Type of Name Address adviser** 

## **Name of chief executive or names of senior staff members (Optional information)** 

## **Exemptions from disclosure** 

Reason for non-disclosure of key personnel details 

## **Other optional information** 



## **Declarations** 

**The trustees declare that they have approved the trustees’ report above.** 

**Signed on behalf of the charity’s trustees** 

**Signature(s) Full name(s)** Rebecca Percival 

**Position (eg Secretary,** Chair **Chair, etc)** 

**Date** 09.02.2026 



||**Charity Name**<br> <br>**YARDLEY GOBION PRE-SCHOOL**<br>**1**|**Charity Name**<br> <br>**YARDLEY GOBION PRE-SCHOOL**<br>**1**|**Charity Name**<br> <br>**YARDLEY GOBION PRE-SCHOOL**<br>**1**|**No (if any)**<br>**038629**<br>Period end date|**CC16a**|
|---|---|---|---|---|---|
||**Receipts and payments accounts**|||||
||**For the period from**|<br>Period start date<br>5.9.2023|**To**|||
|||||||
|**Section A Receipts and payments**||||||
|**A1 Receipts**|**57,279**<br>**14,288**<br>**52**<br>**73**<br>**2,234**<br>**528**<br>**-**<br>**-**<br>**74,454**<br>**-**<br>**-**<br> **-**<br> **74,454**<br>**Unrestricted**<br>**funds**<br>**to the nearest**<br>**£**|**Restricted funds**<br>**to the nearest £**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**|**to the nearest £**<br>**Endowment**<br>**funds**|**Total funds**<br>**to the nearest £**|**Last year**<br>**to the nearest £**|
|Grant<br>Fees/Deposit<br>Snack donation<br>Interest<br>Fundraising<br>Other<br>**_Sub total_**_(Gross income for AR)_|**57,279**||**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**|**57,279**<br>**14,288**<br>**52**<br>**73**<br>**2,234**<br>**528**<br>**-**<br>**-**<br>**74,454**|**56,998**|
||**14,288**||||**16,790**|
||**52**||||**-**|
||**73**||||**-**|
||**2,234**||||**2,284**|
||**528**||||**501**|
||**-**||||**-**|
||**-**||||**-**|
||**74,454**||||**76,573**|
|**A2 Asset and investment sales,**<br>**(see table).**||||||
||**-**||**-**<br>**-**<br>**-**|**-**<br>**-**<br>**-**|**-**|
||**-**||||**-**|
|**_Sub total_**|**-**||||**-**|
|**_Total receipts_**||||||
||**74,454**||**-**|**74,454**|**76,573**|



**A3 Payments** 

|**A3 Payments**||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
|Wages||**61,229**||**-**||**-**||**61,229**||**53,655**||
|Pension||**4,822**||**-**||**-**||**4,822**||**4,253**||
|Rent||**7,311**||**-**||**-**||**7,311**||**5,610**||
|Running Costs||**1,212**||**-**||**-**||**1,212**||**104**||
|Stationery & Craft||**601**||**-**||**-**||**601**||**922**||
|Trips / Activities||**961**||**-**||**-**||**961**||**669**||
|Other||**706**||**-**||**-**||**706**||**1,297**||
|DBS||**67**||**-**||**-**||**67**||**108**||
|Insurance||**893**||**-**||**-**||**893**||**660**||
|Fees||**180**||**-**||**-**||**180**||**147**||
|HMRC||**7,032**||**-**||**-**||**7,032**||**9,033**||
|Training||**170**||**-**||**-**||**170**||**174**||
|||**-**||**-**||**-**||**-**||**-**||
|||**-**||**-**||**-**||**-**||**-**||
|||**-**||**-**||**-**||**-**||**-**||
|**_Sub total_ **||**85,185**||**-**||**-**||**85,185**||**76,631**||
|||||||||||||
|**A4 Asset and investment**||||||||||||
|**purchases, (see table)**||||||||||||
|Assets||**1,942**||**-**||**-**||**1,942**||**1,659**||
|||**-**||**-**||**-**||**-**||**-**||
|**_Sub total_ **||**1,942**||**-**||**-**||**1,942**||**1,659**||
|||||||||||||
|**_Total payments_**||**87,127**||**-**||**-**||**87,127**||**78,289**||
|||||||||||||
|**_Net of receipts/(payments)_**||**-                 12,673**||**-**||**-**||**-                 12,673**||**-                 1,717**||
|**A5 Transfers between funds**||**-**||**-**||**-**||**-**||**-**||
|**A6 Cash funds last year end**||**14,084**||**-**||**-**||**14,084**||**15,801**||



06/10/2026 

CCXX R1 accounts (SS) 

1 



_**Cash funds this year end**_ **1,411 - - 1,411 14,084** 

## **Section B Statement of assets and liabilities at the end of the period** 

|**Categories**<br>**B1 Cash funds**<br>**B2 Other monetary assets**<br>**B3 Investment assets**<br>**B5 Liabilities**<br>**B4 Assets retained for the**<br>**charity’s own use**|**Details**<br>Main Account<br>Fundraising Account<br>SEND Account<br>**Details**<br>**Details**<br>**Details**<br>**Details**<br>**_Total cash funds_**<br>(agree balances with receipts and<br>payments account(s))|**to nearest £**<br>**#NAME?**<br>**#REF!**<br>**#REF!**<br>**#NAME?**<br>#NAME?<br>**to nearest £**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**Unrestricted**<br>**funds**<br>**Unrestricted**<br>**funds**<br>**Fund to which**<br>**asset belongs**<br>**Fund to which**<br>**asset belongs**<br>**Fund to which**<br>**liability relates**|**Restricted funds**<br>**to nearest £**<br>**-**<br>**-**<br>**-**<br>**-**<br>OK<br>**Restricted funds**<br>**to nearest £**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**Cost (optional)**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**Cost (optional)**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**Amount due**<br>**(optional)**|**to nearest £**<br>**Endowment**<br>**funds**|
|---|---|---|---|---|
|||||**-**|
|||||**-**|
|||||**-**|
|||||**-**|
|||||OK|
|||||**to nearest £**<br>**Endowment**<br>**funds**|
|||||**-**|
|||||**-**|
|||||**-**|
|||||**-**|
|||||**-**|
|||||**-**|
|||||**Current value**<br>**(optional)**|
|||||**-**|
|||||**-**|
|||||**-**|
|||||**-**|
|||||**-**|
|||||**Current value**<br>**(optional)**|
|||||**-**|
|||||**-**|
|||||**-**|
|||||**-**|
|||||**-**|
|||||**-**|
|||||**-**|
|||||**-**|
|||||**-**|
|||||**When due**<br>**(optional)**|
||||**-**||
||||**-**||
||||**-**||
||||**-**||
||||**-**||



06/10/2026 

CCXX R2 accounts (SS) 

2 



Signed by one or two trustees on behalf of all the trustees 

Signature Print Name Date of approval 

06/10/2026 

CCXX R3 accounts (SS) 

3 



Statements
Main

Fundraising

**2024/2025** 

**Main Account** 

|Date|BANK|Running|Ref|
|---|---|---|---|
|||||
|||TOTALS||
|9/4/2024||£          15,905.99|Balance Brought F|
|9/6/2024|-12.35|£          15,893.64|Trans|
|9/6/2024|-3.1|£          15,890.54|Trans|
|9/9/2024<br>-19.59<br>9/9/2024<br>-1.2<br>9/9/2024<br>-11.79<br>9/10/2024<br>-63.23<br>9/10/2024<br>-89.79<br>9/10/2024<br>-209.07<br>9/11/2024<br>881.25<br>9/12/2024<br>-9.59<br>9/16/2024<br>69.00<br>9/16/2024<br>-3.88<br>9/17/2024<br>-30.74<br>9/17/2024<br>-89.79<br>9/17/2024<br>-147.04<br>9/18/2024<br>-9.9<br>9/18/2024<br>487.20<br>9/19/2024<br>352.70<br>9/19/2024<br>139.20<br>9/19/2024<br>-18.45<br>9/19/2024<br>-38.4<br>9/19/2024<br>-1.79<br>9/20/2024<br>400.20<br>9/20/2024<br>136.80<br>9/23/2024<br>139.20<br>9/23/2024<br>-245.15<br>9/23/2024<br>-271.86<br>9/23/2024<br>-306.59<br>9/23/2024<br>-95.8<br>9/23/2024<br>-313.39<br>9/23/2024<br>-369.73<br>9/23/2024<br>-401.63<br>9/23/2024<br>-313.39<br>9/23/2024<br>-401.43<br>9/23/2024<br>-369.73<br>9/23/2024<br>-10.17<br>9/23/2024<br>-30.09<br>9/24/2024<br>-369.73<br>9/24/2024<br>-313.3<br>9/24/2024<br>-420.53<br>9/25/2024<br>-1.35||£          15,870.95|Trans|
|||£          15,869.75|Trans|
|||£          15,857.96|Trans|
|||£          15,794.73|Trans|
|||£          15,704.94|Trans|
|||£          15,495.87|Trans|
|||£          16,377.12|Trans|
|||£          16,367.53|Trans|
|||£          16,436.53|Trans|
|||£          16,432.65|Trans|
|||£          16,401.91|Trans|
|||£          16,312.12|Trans|
|||£          16,165.08|Trans|
|||£          16,155.18|Trans|
|||£          16,642.38|Trans|
|||£          16,995.08|Trans|
|||£          17,134.28|Trans|
|||£          17,115.83|Trans|
|||£          17,077.43|Trans|
|||£          17,075.64|Trans|
|||£          17,475.84|Trans|
|||£          17,612.64|Trans|
|||£          17,751.84|Trans|
|||£          17,506.69|Trans|
|||£          17,234.83|Trans|
|||£          16,928.24|Trans|
|||£          16,832.44|Trans|
|||£          16,519.05|Trans|
|||£          16,149.32|Trans|
|||£          15,747.69|Trans|
|||£          15,434.30|Trans|
|||£          15,032.87|Trans|
|||£          14,663.14|Trans|
|||£          14,652.97|Trans|
|||£          14,622.88|Trans|
|||£          14,253.15|Trans|
|||£          13,939.85|Trans|
|||£          13,519.32|Trans|
|||£          13,517.97|Trans|





|9/25/2024<br>-2<br>9/25/2024<br>-79.99<br>9/25/2024<br>-91.72<br>9/25/2024<br>-154.44<br>9/27/2024<br>3,737.06<br>9/27/2024<br>5.80<br>9/30/2024<br>-30<br>9/30/2024<br>30<br>10/1/2024<br>-40.49<br>10/2/2024<br>-92.81<br>10/2/2024<br>-158.69<br>10/3/2023<br>-64<br>10/4/2024<br>-2.75<br>10/4/2024<br>-9.98<br>10/7/2024<br>-5.49<br>10/7/2024<br>-89.98<br>10/7/2024<br>-23.63<br>10/8/2024<br>-1.2<br>10/8/2024<br>-30<br>10/9/2024<br>-5<br>10/9/2024<br>-94.31<br>10/9/2024<br>-164.2<br>10/10/2024<br>-50<br>10/10/2024<br>-2<br>10/11/2024<br>-25<br>10/14/2024<br>-1,120<br>10/14/2024<br>240<br>10/15/2025<br>-0.8<br>10/15/2024<br>-3<br>10/16/2014<br>-30.6<br>10/17/2024<br>-26.09<br>10/17/2024<br>-89.79<br>10/17/2024<br>-147.04<br>10/18/2024<br>15.00<br>10/18/2024<br>-210.13<br>10/22/2024<br>-17.24<br>10/22/2024<br>-52.99<br>10/23/2024<br>-382.98<br>10/23/2024<br>-415.86<br>10/23/2024<br>-315.52<br>10/23/2024<br>-319.99<br>10/23/2024<br>-369.73<br>10/23/2024<br>-439.61<br>10/23/2024<br>-401.43<br>10/23/2024<br>-369.73<br>10/23/2024<br>-313.39<br>10/23/2024<br>-439.61<br>10/23/2024<br>-387.47|£          13,515.97|Trans|
|---|---|---|
||£          13,435.98|Trans|
||£          13,344.26|Trans|
||£          13,189.82|Trans|
||£          16,926.88|Trans|
||£          16,932.68|Trans|
||£          16,902.68|Trans|
||£          16,932.68|Trans|
||£          16,892.19|Trans|
||£          16,799.38|Trans|
||£          16,640.69|Trans|
||£          16,576.69|Trans|
||£          16,573.94|Trans|
||£          16,563.96|Trans|
||£          16,558.47|Trans|
||£          16,468.49|Trans|
||£          16,444.86|Trans|
||£          16,443.66|Trans|
||£          16,413.66|Trans|
||£          16,408.66|Trans|
||£          16,314.35|Trans|
||£          16,150.15|Trans|
||£          16,100.15|Trans|
||£          16,098.15|Trans|
||£          16,073.15|Trans|
||£          14,953.15|Trans|
||£          15,193.15|Trans|
||£          15,192.35|Trans|
||£          15,189.35|Trans|
||£          15,158.75|Trans|
||£          15,132.66|Trans|
||£          15,042.87|Trans|
||£          14,895.83|Trans|
||£          14,910.83|Trans|
||£          14,700.70|Trans|
||£          14,683.46|Trans|
||£          14,630.47|Trans|
||£          14,247.49|Trans|
||£          13,831.63|Trans|
||£          13,516.11|Trans|
||£          13,196.12|Trans|
||£          12,826.39|Trans|
||£          12,386.78|Trans|
||£          11,985.35|Trans|
||£          11,615.62|Trans|
||£          11,302.23|Trans|
||£          10,862.62|Trans|
||£          10,475.15|Trans|





|10/23/2024<br>-321.92<br>10/23/2024<br>-215.87|£          10,153.23|Trans|
|---|---|---|
||£             9,937.36|Trans|
|10/24/2024<br>-11.99|£             9,925.37|Trans|
|10/24/2024<br>-96.33<br>10/25/2024<br>4,126.46<br>10/25/2024<br>-48.45<br>10/25/2024<br>-63.76<br>10/25/2024<br>-99.95<br>10/25/2024<br>-103.11<br>11/4/2024<br>32.00<br>11/5/2024<br>375.00<br>11/5/2024<br>46.88<br>11/5/2024<br>-1.2<br>11/5/2024<br>-14.78<br>11/6/2024<br>840.00|£             9,829.04|Trans|
||£          13,955.50|Trans|
||£          13,907.05|Trans|
||£          13,843.29|Trans|
||£          13,743.34|Trans|
||£          13,640.23|Trans|
||£          13,672.23|Trans|
||£          14,047.23|Trans|
||£          14,094.11|Trans|
||£          14,092.91|Trans|
||£          14,078.13|Trans|
||£          14,918.13|Trans|
|11/6/2024<br>14|£          14,932.13|Trans|
|11/6/2024<br>-43.9<br>11/7/2024<br>-11<br>11/7/2024<br>-92.11<br>11/7/2024<br>-210.13<br>11/8/2024<br>-11.2<br>11/8/2024<br>-1.2<br>11/8/2024<br>-63.9<br>11/11/2024<br>-2.6<br>11/11/2024<br>-2.5<br>11/11/2024<br>101.00<br>11/11/2024<br>187.00<br>11/11/2024<br>-187<br>11/11/2024<br>-101<br>11/11/2024<br>121.80<br>11/13/2024<br>12.00|£          14,888.23|Trans|
||£          14,877.23|Trans|
||£          14,785.12|Trans|
||£          14,574.99|Trans|
||£          14,563.79|Trans|
||£          14,562.59|Trans|
||£          14,498.69|Trans|
||£          14,496.09|Trans|
||£          14,493.59|Trans|
||£          14,594.59|Trans|
||£          14,781.59|Trans|
||£          14,594.59|Trans|
||£          14,493.59|Trans|
||£          14,615.39|Trans|
||£          14,627.39|Trans|
|11/13/2024<br>12<br>11/13/2024<br>12|£          14,639.39|Trans|
||£          14,651.39|Trans|
|11/13/2024<br>-90.88<br>11/13/2024<br>-150.09<br>11/14/2024<br>121.80<br>11/15/2024<br>121.80<br>11/15/2024<br>487.20<br>11/15/2024<br>263.90<br>11/15/2024<br>-9.85<br>11/18/2024<br>-29.7<br>11/19/2024<br>-2.1<br>11/19/2024<br>-6.99<br>11/19/2024<br>-88.71<br>11/20/2024<br>32.05<br>11/20/2024<br>-150.09<br>11/21/2024<br>-9.99<br>11/21/2024<br>-32.05|£          14,560.51|Trans|
||£          14,410.42|Trans|
||£          14,532.22|Trans|
||£          14,654.02|Trans|
||£          15,141.22|Trans|
||£          15,405.12|Trans|
||£          15,395.27|Trans|
||£          15,365.57|Trans|
||£          15,363.47|Trans|
||£          15,356.48|Trans|
||£          15,267.77|Trans|
||£          15,299.82|Trans|
||£          15,149.73|Trans|
||£          15,139.74|Trans|
||£          15,107.69|Trans|





|11/22/2024<br>4,895.62<br>11/22/2024<br>-378.69<br>11/22/2024<br>-317.66<br>11/22/2024<br>-410.98<br>11/22/2024<br>-313.39<br>11/22/2024<br>-370.88<br>11/22/2024<br>-410.98<br>11/22/2024<br>-302.73<br>11/22/2024<br>-401.63<br>11/22/2024<br>-369.73<br>11/22/2024<br>-370.88<br>11/22/2024<br>-401.43<br>11/22/2024<br>-313.39<br>11/22/2024<br>-89.91<br>11/22/2024<br>-160.1<br>11/26/2024<br>-16.25|£          20,003.31|Trans|
|---|---|---|
||£          19,624.62|Trans|
||£          19,306.96|Trans|
||£          18,895.98|Trans|
||£          18,582.59|Trans|
||£          18,211.71|Trans|
||£          17,800.73|Trans|
||£          17,498.00|Trans|
||£          17,096.37|Trans|
||£          16,726.64|Trans|
||£          16,355.76|Trans|
||£          15,954.33|Trans|
||£          15,640.94|Trans|
||£          15,551.03|Trans|
||£          15,390.93|Trans|
||£          15,374.68|Trans|
|11/28/2024<br>10|£          15,384.68|Trans|
|11/28/2024<br>10.00<br>11/28/2024<br>102.50<br>11/28/2024<br>-10<br>11/28/2024<br>-102.5<br>12/3/2024<br>-21.99<br>12/3/2024<br>-117.44<br>12/4/2024<br>350.00<br>12/5/2024<br>-5.65<br>12/5/2024<br>50.00<br>12/5/2024<br>-50<br>12/5/2024<br>-102.24<br>12/5/2024<br>-9.99<br>12/5/2024<br>-2.5<br>12/6/2024<br>-21.94<br>12/9/2024<br>-1.2<br>12/11/2024<br>-92.2<br>12/11/2024<br>-170.1<br>12/13/2024<br>-63.76<br>12/13/2024<br>-187.2<br>12/16/2025<br>-1015<br>12/16/2024<br>-4.5|£          15,394.68|Trans|
||£          15,497.18|Trans|
||£          15,487.18|Trans|
||£          15,384.68|Trans|
||£          15,362.69|Trans|
||£          15,245.25|Trans|
||£          15,595.25|Trans|
||£          15,589.60|Trans|
||£          15,639.60|Trans|
||£          15,589.60|Trans|
||£          15,487.36|Trans|
||£          15,477.37|Trans|
||£          15,474.87|Trans|
||£          15,452.93|Trans|
||£          15,451.73|Trans|
||£          15,359.53|Trans|
||£          15,189.43|Trans|
||£          15,125.67|Trans|
||£          14,938.47|Trans|
||£          13,923.47|Trans|
||£          13,918.97|Trans|
|12/16/2024<br>-90.76|£          13,828.21|Trans|
|12/16/2024<br>-195.12<br>12/17/2024<br>43.81|£          13,633.09|Trans|
||£          13,676.90|Trans|
|12/17/2024<br>-243|£          13,433.90|Trans|
|12/18/2024<br>-29.7<br>12/18/2024<br>-319.79<br>12/18/2025<br>-377.54<br>12/18/2026<br>-410.98<br>12/18/2027<br>-313.39<br>12/18/2028<br>-369.73|£          13,404.20|Trans|
||£          13,084.41|Trans|
||£          12,706.87|Trans|
||£          12,295.89|Trans|
||£          11,982.50|Trans|
||£          11,612.77|Trans|





|12/18/2029<br>12/18/2030<br>12/18/2031<br>12/18/2032<br>12/18/2033<br>12/18/2034<br>12/18/2035<br>12/18/2036<br>12/18/2037<br>12/18/2038<br>12/18/2024<br>12/19/2024<br>12/19/2024<br>12/20/2024<br>12/20/2024<br>12/20/2024|-411.18<br><br>-313.39<br><br>-369.73<br><br>-401.43<br><br>-315.72<br><br>-374.21<br><br>-413.41<br><br>-208.4<br><br>-200<br><br>-207.6<br><br>14.24<br><br>-89.79<br><br>-91.67<br><br>3,928.96<br><br>25.00<br><br>17.20|£          11,201.59|Trans|
|---|---|---|---|
|||£          10,888.20|Trans|
|||£          10,518.47|Trans|
|||£          10,117.04|Trans|
|||£             9,801.32|Trans|
|||£             9,427.11|Trans|
|||£             9,013.70|Trans|
|||£             8,805.30|Trans|
|||£             8,605.30|Trans|
|||£             8,397.70|Trans|
|||£             8,411.94|Trans|
|||£             8,322.15|Trans|
|||£             8,230.48|Trans|
|||£          12,159.44|Trans|
|||£          12,184.44|Trans|
|||£          12,201.64|Trans|
|12/20/2024|-120|£          12,081.64|Trans|
|12/20/2024<br>12/20/2024<br>12/20/2024<br>12/20/2024|120.00<br><br>-25<br><br>243.00|£          12,201.64|Trans|
|||£          12,176.64|Trans|
|||£          12,419.64|Trans|
||-£                300.18|£          12,119.46|Trans|
|12/23/2024<br>12/23/2024<br>12/23/2024|-£                    1.65|£          12,117.81|Trans|
||-£                    8.59|£          12,109.22|Trans|
||-£                  17.20|£          12,092.02|Trans|
|12/23/2024|-£                  23.06|£          12,068.96|Trans|
|1/8/2025|£                  10.00|£          12,078.96|Trans|
|1/9/2025<br>1/13/2025<br>1/13/2025<br>1/13/2025<br>1/14/2025<br>1/14/2025|-£                    1.20|£          12,077.76|Trans|
||-£                    1.90|£          12,075.86|Trans|
||-£                  17.69|£          12,058.17|Trans|
||-£                  12.00|£          12,046.17|Trans|
||-£                  35.00|£          12,011.17|Trans|
||£                492.75|£          12,503.92|Trans|
|1/14/2025<br>1/15/2025|£                     9.00|£          12,512.92|Trans|
||-£                  50.00|£          12,462.92|Trans|
|1/15/2025<br>1/15/2025<br>1/15/2025<br>1/15/2025|-£                  58.09|£          12,404.83|Trans|
||-£                  76.45|£          12,328.38|Trans|
||-£                300.18|£          12,028.20|Trans|
||-£                  29.70|£          11,998.50|Trans|
|1/15/2025<br>1/15/2025<br>1/16/2025<br>1/16/2025<br>1/16/2025|-£                    8.81|£          11,989.69|Trans|
||-£                    4.68|£          11,985.01|Trans|
||-£                    0.89<br> -£                  10.43<br> -£                    7.66|£          11,984.12|Trans|
|||£          11,973.69|Trans|
|||£          11,966.03|Trans|
|1/16/2025<br>1/17/2025<br>1/17/2025<br>1/17/2025<br>1/17/2025|-£                105.00<br> £                105.00<br> £                  12.00<br> £                  35.00<br> £                105.00|£          11,861.03|Trans|
|||£          11,966.03|Trans|
|||£          11,978.03|Trans|
|||£          12,013.03|Trans|
|||£          12,118.03|Trans|





1/17/2025 £                  12.00  £          12,130.03 Trans 1/17/2025 -£                105.00 £          12,025.03 Trans 1/17/2025 -£                  12.00 £          12,013.03 Trans 1/17/2025 -£                  10.99 £          12,002.04 Trans 1/17/2025 -£                  67.95 £          11,934.09 Trans 1/17/2025 -£                109.57 £          11,824.52 Trans 1/20/2025 £                  58.50  £          11,883.02 Trans 1/20/2025 -£                  11.75 £          11,871.27 Trans 1/21/2025 -£                  16.99 £          11,854.28 Trans 1/22/2025 £                195.00  £          12,049.28 Trans 1/22/2025 -£                107.65 £          11,941.63 Trans 1/23/2025 £                104.40  £          12,046.03 Trans 1/24/2025 £                382.80  £          12,428.83 Trans 1/24/2025 £                  98.60  £          12,527.43 Trans 1/24/2025 -£                    4.00 £          12,523.43 Trans 1/24/2025 -£                114.68 £          12,408.75 Trans 1/24/2025 -£                220.13 £          12,188.62 Trans 1/27/2025 -£                    2.89 £          12,185.73 Trans 1/27/2025 £                  58.00  £          12,243.73 Trans 1/28/2025 -£                    7.99 £          12,235.74 Trans 1/29/2025 -£                  41.59 £          12,194.15 Trans 1/31/2025  £             5,161.43  £          17,355.58 Trans 1/31/2025 -£                294.00 £          17,061.58 Trans 1/31/2025 -£                303.06 £          16,758.52 Trans 1/31/2025 -£                  40.76 £          16,717.76 Trans 1/31/2025 -£                356.36 £          16,361.40 Trans 1/31/2025 -£                369.73 £          15,991.67 Trans 1/31/2025 -£                315.72 £          15,675.95 Trans 1/31/2025 -£                401.63 £          15,274.32 Trans 1/31/2025 -£                424.27 £          14,850.05 Trans 1/31/2025 -£                369.73 £          14,480.32 Trans 1/31/2025 -£                313.39 £          14,166.93 Trans 1/31/2025 -£                244.94 £          13,921.99 Trans 1/31/2025 -£                401.43 £          13,520.56 Trans 1/31/2025 -£                313.39 £          13,207.17 Trans 1/31/2025 -£                369.73 £          12,837.44 Trans 1/31/2025 -£                196.05 £          12,641.39 Trans 1/31/2025 -£                420.53 £          12,220.86 Trans 1/31/2025 £                  86.00  £          12,306.86 Trans 1/31/2025 -£                    9.40 £          12,297.46 Trans 2/3/2025 -£                    2.89 £          12,294.57 Trans 2/3/2025 -£                  45.28 £          12,249.29 Trans 2/4/2025 -£            7,000.00 £             5,249.29 Trans 2/6/2025 £                225.00  £             5,474.29 Trans 2/6/2025 -£                    9.33 £             5,464.96 Trans 2/6/2025 -£                  14.99 £             5,449.97 Trans 2/7/2025 -£                    1.20 £             5,448.77 Trans 2/7/2025 -£                  90.71 £             5,358.06 Trans 



2/7/2025 -£                300.18 £             5,057.88 Trans 2/10/2025 -£                  47.55 £             5,010.33 Trans 2/10/2025 -£                    3.15 £             5,007.18 Trans 3/11/2025 £                  60.00  £             5,067.18 Trans 2/11/2025 -£                870.00 £             4,197.18 Trans 2/11/2025 -£                  27.98 £             4,169.20 Trans 2/11/2025 -£                  90.76 £             4,078.44 Trans 2/11/2025 -£                175.44 £             3,903.00 Trans 2/13/2025 -£                  19.98 £             3,883.02 Trans 2/14/2025 -£                156.26 £             3,726.76 Trans 2/17/2025 £                  32.00  £             3,758.76 Trans 2/18/2025 -£                  29.70 £             3,729.06 Trans 2/26/2025 -£                111.17 £             3,617.89 Trans 2/27/2025 £                  31.50  £             3,649.39 Trans 2/27/2025 -£                    6.95 £             3,642.44 Trans 2/28/2025  £             5,350.00  £             8,992.44 Trans 2/28/2025 -£                369.28 £             8,623.16 Trans 2/28/2025 -£                313.39 £             8,309.77 Trans 2/28/2025 -£                  51.58 £             8,258.19 Trans 2/28/2025 -£                410.98 £             7,847.21 Trans 2/28/2025 -£                  80.60 £             7,766.61 Trans 2/28/2025 -£                369.73 £             7,396.88 Trans 2/28/2025 -£                313.39 £             7,083.49 Trans 2/28/2025 -£                411.18 £             6,672.31 Trans 2/28/2025 -£                316.57 £             6,355.74 Trans 2/28/2025 -£                369.73 £             5,986.01 Trans 2/28/2025 -£                458.38 £             5,527.63 Trans 2/28/2025 -£                361.79 £             5,165.84 Trans 2/28/2025 £                  35.50  £             5,201.34 Trans 3/3/2025 £                548.85  £             5,750.19 Trans 3/3/2025 -£                  10.35 £             5,739.84 Trans 3/5/2025 -£            3,000.00 £             2,739.84 Trans 3/5/2025 £                  35.85  £             2,775.69 Trans 3/5/2025  £                     8.50  £             2,784.19 Trans 3/6/2025 -£                109.69 £             2,674.50 Trans 3/6/2025 -£                300.18 £             2,374.32 Trans 3/6/2025 £                  71.00  £             2,445.32 Trans 3/7/2025 -£                162.00 £             2,283.32 Trans 3/10/2025 -£                    1.20 £             2,282.12 Trans 3/10/2025 -£                    3.00 £             2,279.12 Trans 3/10/2025 -£                    7.47 £             2,271.65 Trans 3/10/2025 £                  92.80  £             2,364.45 Trans 3/11/2025 -£                  41.99 £             2,322.46 Trans 3/12/2025 £                  23.90  £             2,346.36 Trans 3/13/2025 £                  87.00  £             2,433.36 Trans 3/14/2025 £                182.80  £             2,616.16 Trans 3/14/2025 -£                110.07 £             2,506.09 Trans 3/14/2025 -£                115.35 £             2,390.74 Trans 



3/17/2025 -£                  36.76 £             2,353.98 Trans 3/17/2025 £                  53.25  £             2,407.23 Trans 3/18/2025 -£                  29.70 £             2,377.53 Trans 3/18/2025 £                421.80  £             2,799.33 Trans 3/18/2025 -£                    8.99 £             2,790.34 Trans 3/19/2025 -£                    4.99 £             2,785.35 Trans 3/20/2025 £                  61.95  £             2,847.30 Trans 3/20/2025 -£                116.41 £             2,730.89 Trans 3/20/2025 -£                200.12 £             2,530.77 Trans 3/21/2025 £                274.50  £             2,805.27 Trans 3/24/2025 -£                    8.26 £             2,797.01 Trans 3/24/2025 -£                  10.94 £             2,786.07 Trans 3/24/2025 £                  15.00  £             2,801.07 Trans 3/24/2025 -£                  15.00 £             2,786.07 Trans 3/25/2025 -£                  38.40 £             2,747.67 Trans 3/25/2025 -£                  92.97 £             2,654.70 Trans 3/25/2025 -£                111.33 £             2,543.37 Trans 3/25/2025 -£                570.34 £             1,973.03 Trans 3/27/2025 -£                    6.10 £             1,966.93 Trans 3/28/2025  £             4,875.34  £             6,842.27 Trans 3/28/2025 £                  52.40  £             6,894.67 Trans 3/28/2025 -£                356.48 £             6,538.19 Trans 3/28/2025 -£                313.39 £             6,224.80 Trans 3/28/2025 -£                276.86 £             5,947.94 Trans 3/28/2025 -£                401.63 £             5,546.31 Trans 3/28/2025 -£                313.39 £             5,232.92 Trans 3/28/2025 -£                391.95 £             4,840.97 Trans 3/28/2025 -£                268.37 £             4,572.60 Trans 3/28/2025 -£                430.07 £             4,142.53 Trans 3/28/2025 -£                313.59 £             3,828.94 Trans 3/28/2025 -£                389.00 £             3,439.94 Trans 3/28/2025 -£                310.03 £             3,129.91 Trans 3/28/2025 -£                401.43 £             2,728.48 Trans 3/28/2025 -£                380.74 £             2,347.74 Trans 3/28/2025 -£                313.39 £             2,034.35 Trans 3/28/2025 -£                268.37 £             1,765.98 Trans 3/28/2025 -£                401.63 £             1,364.35 Trans 3/28/2025 -£                338.54 £             1,025.81 Trans 3/28/2025 -£                243.29 £                782.52 Trans 3/28/2025 -£                337.47 £                445.05 Trans 3/28/2025 -£                264.14 £                180.91 Trans 3/28/2025 -£                  22.99 £                157.92 Trans 3/28/2025 -£                  86.10 £                  71.82 Trans 3/31/2025 £                911.01  £                982.83 Trans 3/31/2025 -£                870.00 £                112.83 Trans 4/1/2025 -£                    3.08 £                109.75 Trans 4/1/2025  £             2,000.00  £             2,109.75 Trans 4/1/2025 -£                  76.37 £             2,033.38 Trans 



|4/2/2025-£                  28.99|£             2,004.39|Trans|
|---|---|---|
|4/2/2025-£                500.30<br>4/3/2025 £                  20.00<br>4/3/2025 £                  56.20<br>4/3/2025-£                  56.20<br>4/7/2025 -£                    1.20<br>4/11/2025 £                191.09<br>4/16/2025 -£                  29.70<br>4/22/2025 -£                  21.03<br>4/22/2025  £             1,000.00<br>4/22/2025 -£            1,000.00<br>4/23/2025 £                200.75<br>4/23/2025-£                600.36<br>4/24/2025  £                     7.50<br>4/25/2025  £             4,948.51<br>4/25/2025 -£            1,576.30<br>4/25/2025-£                951.79<br>4/25/2025 -£            1,446.48<br>4/25/2025 -£            1,199.82<br>4/25/2025 £                  96.60<br>4/25/2025 -£                  96.60<br>4/25/2025<br>150.00<br>4/25/2025<br>-413.88<br>4/28/2025<br>48.00<br>4/28/2025<br>65.00<br>4/29/2025<br>966.00<br>4/29/2025<br>-966<br>4/29/2025<br>35.75<br>4/29/2025<br>26.50<br>4/30/2025<br>11.50<br>5/1/2025<br>30.50<br>5/2/2025<br>316.00<br>5/2/2025<br>-3.98<br>5/2/2025<br>7.50<br>5/2/2025<br>7.50<br>5/2/2025<br>-53<br>5/6/2025<br>10.00<br>5/6/2025<br>297.50<br>5/6/2025<br>-15<br>5/6/2025<br>11.50<br>5/7/2025<br>237.00<br>5/7/2025<br>368.75<br>5/7/2025<br>60.00|£             1,504.09|Trans|
||£             1,524.09|Trans|
||£             1,580.29|Trans|
||£             1,524.09|Trans|
||£             1,522.89|Trans|
||£             1,713.98|Trans|
||£             1,684.28|Trans|
||£             1,663.25|Trans|
||£             2,663.25|Trans|
||£             1,663.25|Trans|
||£             1,864.00|Trans|
||£             1,263.64|Trans|
||£             1,271.14|Trans|
||£             6,219.65|Trans|
||£             4,643.35|Trans|
||£             3,691.56|Trans|
||£             2,245.08|Trans|
||£             1,045.26|Trans|
||£             1,141.86|Trans|
||£             1,045.26|Trans|
||£             1,195.26|Trans|
||£                781.38|Trans|
||£                829.38|Trans|
||£                894.38|Trans|
||£             1,860.38|Trans|
||£                894.38|Trans|
||£                930.13|Trans|
||£                956.63|Trans|
||£                968.13|Trans|
||£                998.63|Trans|
||£             1,314.63|Trans|
||£             1,310.65|Trans|
||£             1,318.15|Trans|
||£             1,325.65|Trans|
||£             1,272.65|Trans|
||£             1,282.65|Trans|
||£             1,580.15|Trans|
||£             1,565.15|Trans|
||£             1,576.65|Trans|
||£             1,813.65|Trans|
||£             2,182.40|Trans|
||£             2,242.40|Trans|
|5/7/2025<br>-9.19<br>5/7/2025<br>-47.73|£             2,233.21|Trans|
||£             2,185.48|Trans|
|5/8/2025<br>-6.4<br>5/8/2025<br>-28.8<br>5/9/2025<br>165.00|£             2,179.08|Trans|
||£             2,150.28|Trans|
||£             2,315.28|Trans|





|5/9/2025<br>11.50<br>5/9/2025<br>-44.98<br>5/12/2025<br>173.00<br>5/13/2025<br>59.70<br>5/13/2025<br>20.00<br>5/13/2025<br>-10<br>5/13/2025<br>37.50<br>5/14/2025<br>38.00<br>5/14/2025<br>7.50<br>5/14/2025<br>-10.5<br>5/15/2025<br>-0.53<br>5/15/2025<br>-2.79<br>5/15/2025<br>-10.45<br>5/15/2025<br>-600.36<br>5/16/2025<br>-29.7<br>5/19/2025<br>-11.91<br>5/19/2025<br>-129.99<br>5/19/2025<br>-892.95<br>5/21/2025<br>-422.48<br>5/30/2025<br>5,162.51<br>5/30/2025<br>-1199.82<br>5/30/2025<br>-36.63<br>5/30/2025<br>-1600.32<br>5/30/2025<br>-1071.98<br>5/30/2025<br>-1409.21<br>6/3/2025<br>-20.83<br>6/4/2025<br>18.00<br>6/4/2025<br>-5.99<br>6/4/2025<br>-31.98<br>6/4/2025<br>14.50<br>6/5/2025<br>11.00<br>6/5/2025<br>18.00<br>6/5/2025<br>10.50<br>6/6/2025<br>-83.57<br>6/6/2025<br>-101.98<br>6/9/2025<br>18.00<br>6/9/2025<br>-10.8<br>6/9/2025<br>18.00<br>6/9/2025<br>127.50<br>6/9/2025<br>131.50<br>6/19/2025<br>284.25|£             2,326.78|Trans|
|---|---|---|
||£             2,281.80|Trans|
||£             2,454.80|Trans|
||£             2,514.50|Trans|
||£             2,534.50|Trans|
||£             2,524.50|Trans|
||£             2,562.00|Trans|
||£             2,600.00|Trans|
||£             2,607.50|Trans|
||£             2,597.00|Trans|
||£             2,596.47|Trans|
||£             2,593.68|Trans|
||£             2,583.23|Trans|
||£             1,982.87|Trans|
||£             1,953.17|Trans|
||£             1,941.26|Trans|
||£             1,811.27|Trans|
||£                918.32|Trans|
||£                495.84|Trans|
||£             5,658.35|Trans|
||£             4,458.53|Trans|
||£             4,421.90|Trans|
||£             2,821.58|Trans|
||£             1,749.60|Trans|
||£                340.39|Trans|
||£                319.56|Trans|
||£                337.56|Trans|
||£                331.57|Trans|
||£                299.59|Trans|
||£                314.09|Trans|
||£                325.09|Trans|
||£                343.09|Trans|
||£                353.59|Trans|
||£                270.02|Trans|
||£                168.04|Trans|
||£                186.04|Trans|
||£                175.24|Trans|
||£                193.24|Trans|
||£                320.74|Trans|
||£                452.24|Trans|
||£                736.49|Trans|
|6/10/2025<br>-11.98|£                724.51|Trans|
|6/11/2025<br>-8.45<br>6/11/2025<br>31.98|£                716.06|Trans|
||£                748.04|Trans|
|6/11/2025<br>-44.82<br>6/11/2025<br>-4.99|£                703.22|Trans|
||£                698.23|Trans|
|6/12/2025<br>296.75<br>6/12/2025<br>59.49|£                994.98|Trans|
||£             1,054.47|Trans|





|6/12/2025<br>6/12/2025<br>6/12/2025<br>6/12/2025<br>6/13/2025<br>6/16/2025<br>6/16/2025<br>6/17/2025<br>6/17/2025<br>6/17/2025<br>6/17/2025<br>6/17/2025<br>6/17/2025<br>6/18/2025<br>6/18/2025<br>6/18/2025<br>6/18/2025|-14.95<br><br>-26.85<br><br>-55.45<br><br>-450.27<br><br>-3.15<br><br>69.00<br><br>-6<br><br>592.50<br><br>20.00<br><br>18.00|£             1,039.52|Trans|
|---|---|---|---|
|||£             1,012.67|Trans|
|||£                957.22|Trans|
|||£                506.95|Trans|
|||£                503.80|Trans|
|||£                572.80|Trans|
|||£                566.80|Trans|
|||£             1,159.30|Trans|
|||£             1,179.30|Trans|
|||£             1,197.30|Trans|
||£                439.75|£             1,637.05|Trans|
||£                  46.50|£             1,683.55|Trans|
||£                247.70|£             1,931.25|Trans|
||-£                  29.70|£             1,901.55|Trans|
||£                  10.50|£             1,912.05|Trans|
||£                244.10|£             2,156.15|Trans|
||-£                    3.79|£             2,152.36|Trans|
|6/18/2025|-£                  11.98|£             2,140.38|Trans|
|6/19/2025<br>6/20/2025<br>6/23/2025<br>6/23/2025<br>6/25/2025<br>6/25/2025<br>6/25/2025<br>6/27/2025<br>6/27/2025<br>6/27/2025<br>6/27/2025<br>6/27/2025<br>6/27/2025<br>6/30/2025<br>6/30/2025<br>6/30/2025<br>7/1/2025<br>7/1/2025<br>7/2/2025<br>7/3/2025<br>7/3/2025<br>7/7/2025<br>7/8/2025<br>7/9/2025<br>7/9/2025<br>7/9/2025<br>7/9/2025<br>7/10/2025<br>7/10/2025<br>7/10/2025|-£                  17.96<br> £                  70.00<br> -£                    5.99<br> -£                  11.74<br> £                  11.00<br> -£                  31.00<br>-£                441.90<br>£             5,162.51<br> -£            1,448.20<br> -£            1,199.82<br> -£                  36.63<br> -£            1,564.70<br> -£            1,236.52<br>-£                188.00<br> -£                    8.06<br> -£                  18.14<br> £                188.00<br>-£                  16.19<br>-£                  32.66<br> -£                    4.00<br> -£                    5.00<br>-£                  17.71<br>-£                  10.80<br> £                  50.00<br> -£                    7.12<br>-£                  38.69<br>-£                  26.26<br> £                  62.00<br> -£                  50.00<br> -£                    3.39|£             2,122.42|Trans|
|||£             2,192.42|Trans|
|||£             2,186.43|Trans|
|||£             2,174.69|Trans|
|||£             2,185.69|Trans|
|||£             2,154.69|Trans|
|||£             1,712.79|Trans|
|||£             6,875.30|Trans|
|||£             5,427.10|Trans|
|||£             4,227.28|Trans|
|||£             4,190.65|Trans|
|||£             2,625.95|Trans|
|||£             1,389.43|Trans|
|||£             1,201.43|Trans|
|||£             1,193.37|Trans|
|||£             1,175.23|Trans|
|||£             1,363.23|Trans|
|||£             1,347.04|Trans|
|||£             1,314.38|Trans|
|||£             1,310.38|Trans|
|||£             1,305.38|Trans|
|||£             1,287.67|Trans|
|||£             1,276.87|Trans|
|||£             1,326.87|Trans|
|||£             1,319.75|Trans|
|||£             1,281.06|Trans|
|||£             1,254.80|Trans|
|||£             1,316.80|Trans|
|||£             1,266.80|Trans|
|||£             1,263.41|Trans|





7/10/2025 -£                    8.99 £             1,254.42 Trans 7/11/2025 -£                    5.93 £             1,248.49 Trans 7/11/2025 -£                  10.00 £             1,238.49 Trans 7/11/2025 -£                  14.50 £             1,223.99 Trans 7/11/2025 £                  80.00  £             1,303.99 Trans 7/14/2025 £                  74.30  £             1,378.29 Trans 7/14/2025 -£                  74.30 £             1,303.99 Trans 7/14/2025 -£                  11.54 £             1,292.45 Trans 7/15/2025 £                  26.26  £             1,318.71 Trans 7/15/2025 -£                    5.79 £             1,312.92 Trans 7/16/2025 -£                  29.70 £             1,283.22 Trans 7/16/2025  £             2,000.00  £             3,283.22 Trans 7/16/2025 -£            1,470.00 £             1,813.22 Trans 7/18/2025 £                  25.00  £             1,838.22 Trans 7/18/2025 -£                  25.00 £             1,813.22 Trans 7/18/2025 -£                  15.99 £             1,797.23 Trans 7/21/2025 -£                  48.00 £             1,749.23 Trans 7/21/2025 -£                350.21 £             1,399.02 Trans 7/21/2025 -£                446.06 £                952.96 Trans 7/21/2025 -£                  57.18 £                895.78 Trans 7/22/2025 -£                  90.00 £                805.78 Trans 7/23/2025 -£                  30.92 £                774.86 Trans 7/25/2025  £             4,723.15  £             5,498.01 Trans 7/25/2025 -£            1,553.04 £             3,944.97 Trans 7/25/2025 -£            1,387.37 £             2,557.60 Trans 7/25/2025 -£            1,511.30 £             1,046.30 Trans 7/25/2025 -£                  36.63 £             1,009.67 Trans 7/25/2025 -£                  34.81 £                974.86 Trans 8/1/2025 £                500.00  £             1,474.86 Trans 8/1/2025 -£            1,256.15 £                218.71 Trans 8/8/2025 -£                  10.80 £                207.91 Trans 8/18/2025 -£                    0.96 £                206.95 Trans 8/29/2025  £             5,016.26  £             5,223.21 Trans 8/29/2025 -£            1,446.48 £             3,776.73 Trans 8/29/2025 -£                949.25 £             2,827.48 Trans 8/29/2025 -£            1,524.05 £             1,303.43 Trans 8/29/2025 £                570.82  £             1,874.25 Trans 8/29/2025 -£            1,269.00 £                605.25 Trans 9/1/2025 -£                409.99 £                195.26 Trans 9/2/2025  £             1,000.00  £             1,195.26 Trans 9/2/2025 -£                  52.99 £             1,142.27 Trans 9/2/2025 -£                  14.78 £             1,127.49 Trans 9/2/2025 -£                  63.90 £             1,063.59 Trans 9/2/2025 -£                  12.00 £             1,051.59 Trans 9/2/2025 -£                  32.66 £             1,018.93 Trans 



#REF! 

## #REF! 

|Descripton|INC|INC|INC|
|---|---|---|---|
||Grant|Fees/Deposit|Snack<br>donaton|
||£      57,279.19|£      14,288.03|£              51.50|
|Forward||||
|Sand and dividers||||
|Shop /Rice||||
|Printng paper<br>Webpage<br>Snacks<br>Pension<br>Pension<br>HMRC<br>Fees<br>Leaver arch folders<br>Fees<br>Snacks<br>First aid kit restock<br>Pension<br>HMRC<br>Xero<br>Fees<br>Fees<br>Fees<br>Mileage (Training) Danni<br>Advertsing<br>Statonary<br>Fees<br>Fees<br>Fees<br>WK22 C Burrows<br>WK22 D Buetner<br>WK22 S Boughey<br>WK22 V Lyden<br>WK23 C Burrows<br>WK23 D Buetner<br>WK23 S Boughey<br>WK24 C Burrows<br>WK24 S Boughey<br>WK24 D Buetner<br>Snacks<br>Basket and signage<br>WK25 D Buetner<br>WK25 C Burrows<br>WK25 S Boughey<br>Leter||||
|||||
|||||
|||||
|||||
|||||
|||£           881.25||
|||||
|||£              69.00||
|||||
|||||
|||||
|||||
|||||
|||£           487.20||
|||£           352.70||
|||£           139.20||
|||||
|||||
|||||
|||£           400.20||
|||£           136.80||
|||£           139.20||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||





Wipes Chair / Reading Corner Pension HMRC Grant Fees Books From FUND for Books Storage wicker boxes and cleaner Pension HMRC Hoover Register dividers Inner cushions Calculator Inside trees / Sarah Stationary / ofsted prep Internet NSPCC Snack Pension HMRC Thank you to Adam creating webpage Cornflour Assets / Basket & Paw Patrol Rent BC Insurance contribution Snack Snack Xero Hoover vent / pouring jugs - Amazon Pension HMRC Fees HMRC Tea lights and birthday hat - Amazon Amazon - Firework glow yps (FUND) WK26 D Buettner WK26 S Boughey WK26 C Burrows WK27 C Burrows WK27 D Buettner WK27 S Boughey WK28 S Boughey WK28 D Buettner WK28 C Burrows WK29 S Boughey WK29 S Buettner 

£        3,737.06 £                5.80 

£              15.00 



WK29 C Burrows Hi Viz Amazon Pension Grant WK30 D Buettner WK30 V Lyden WK30 S Boughey WK30 C Burrows Fees Fees Fees Shop Amazon - Glue gun (Wreath) FUND Fees Snack donation Sleep mats - Amazon Amazon - chalk board paint for sign Pension HMRC Cooking - Firework biscuits Website Christmas gifts - The Works Amazon - Road book / Topic / Assert Shop Fundraising - Glow Sticks sold - Fireworks Fundraising - AUTUMN Trans to FUND Trans to FUND Fees Fundraising - AUTUMN Jumper - Sienna Jumper - Margot Pension HMRC Fees Fees Fees Fees Shop Xero Table salt / playdough Clear plastic wallets - stationary Pension Children In Need HMRC Amazon / Cmas CD Children In Need 

£        4,126.46 £              32.00 £           375.00 £              46.88 £           840.00 £              14.00 £           121.80 £           121.80 £           121.80 £           487.20 £           263.90 



Grant WK31 D Buettner WK31 C Burrows WK31 S Boughey WK32 C Burrows WK32 D Buettner WK32 S Boughey WK33 C Burrows WK33 S Boughey WK33 D Buettner WK34 D Buettner WK34 S Boughey WK34 C Burrows Pension HMRC Snacks Snack donation Christmas Raffle Tickets Wreath Making FUND Trans to FUND (Cmas raffle) Trans to FUND (Wreath) Cmas Tree Stand Christmas Trees Fees Snacks / Wipes Cmas raffle Trans to FUND (Cmas raffle) Cmas decorations (TLC are refunding half) Craft / Advent / Pens Tissues Amazon / Craft Website Pension HMRC WK35 V Lyden WK36 V Lyden Rent Term 2 Snacks Pension HMRC BC Rug - Asset - FUND Xero WK35 C Burrows WK35 D Buettner WK35 S Boughey WK36 C Burrows WK36 D Buettner 

£        4,895.62 £              10.00 £           350.00 



WK36 S Boughey WK37 C Burrows WK37 D Buettner WK37 S Boughey WK38 C Burrows WK38 D Buettner WK38 S Boughey WK39 C Burrows WK39 D Buettner WK39 S Boughey Amazon / refund Pension Pension Grant Cmas Raffle FUND Cmas Jumper Day Cmas Enmtertainer FUND FUND - for entertainer Trans to FUND mas raffle FUND - Rug - Asset HMRC Letter DBS - Amy Save the Children Cmas Party Food Snacks MIA Website Shop - Milk Office paper TRAINING - Tracey - Food Hy TRAINING - Tracey Fees Snack donation OLLIE Ofsted Annual Fee Tracey - DBS Pension HMRC Xero Snacks Stationary Craft Snacks Fortune cookies TRAINING - Tracey TRANS TRANS TRANS TRANS 

£        3,928.96 £              10.00 £           492.75 £                9.00 



## TRANS 

Trans back to FUND (Error) wrong account Trans back to FUND (Error) wrong account Stationary / Folders ASSET - Communication Trays Pension Fees £              58.50 Snacks Amazon - NY Fees £           195.00 Pension Fees £           104.40 Fees £           382.80 Fees £              98.60 Amazon Pension HMRC Snacks Fees £              58.00 Amazon - Cleaner Amazon Grant £        5,161.43 WK40 C Burrows WK40 D Buettner WK40 V Lyden WK40 S Boughey WK41 D Buettner WK41 C Burrows WK41 S Boughey WK41 T Walker WK42 D Buettner WK42 C Burrows WK42 T Walker WK42 S Boughey WK43 C Burrows WK43 D Buettner WK43 T Walker WK43 S Boughey Fees £              86.00 Shop Amazon Amazon Moved to gain interest Fees £           225.00 

Amazon - Cleaner Amazon Grant WK40 C Burrows WK40 D Buettner WK40 V Lyden WK40 S Boughey WK41 D Buettner WK41 C Burrows WK41 S Boughey WK41 T Walker WK42 D Buettner WK42 C Burrows WK42 T Walker WK42 S Boughey WK43 C Burrows WK43 D Buettner WK43 T Walker WK43 S Boughey Fees Shop Amazon Amazon Moved to gain interest Fees Snacks Amazon Webpage Pension 



## HMRC 

Baker Ross Snacks Fees inc registration fee £              60.00 Rent Term 3 2024 2025 2 x tablet cases - Danni & Tracey Pension Tablet - Danni Amazon Amazon Fees £              32.00 Xero Pension Uniform OLLIE Snacks Grant £        5,350.00 WK44 D Buettner WK44 C Burrows WK44 T Walker WK44 S Boughey WK45 T Walker WK45 D Buettner WK45 C Burrows WK45 S Boughey WK47 T Walker WK47 D Buettner WK47 S Boughey WK47 C Burrows Fees £              35.50 Fee £           548.85 Snacks Interest Fee Snacks £                8.50 Pension HMRC Fees £              71.00 EYFS / Tapestry Website Pens Snacks Fees £              92.80 Growing craft / activity Fees £              23.90 Fees £              87.00 Fees £           182.80 HMRC Pension 



Snacks Fees Xero Fees Ink pads / craft / children Whiteboard pens / outside / childrens Fees Pension HMRC Fees Snacks Mothers day gifts Easter Fund Trans to FUND - Easter Fund Advertising (Castlethorpe) Pension Pension HMRC Amazon - Kitchen Wear Grant Fees WK48 D Buettner WK48 C Burrows WK48 T Walker WK48 S Boughey WK49 C Burrows WK49 D Buettner WK49 T Walker WK49 S Boughey WK50 C Burrows WK50 D Buettner WK50 T Walker WK50 S Boughey WK51 D Buettner WK51 C Burrows WK51 T Walker WK51 S Boughey WK52 D Buettner WK52 T Walker WK52 S Boughey WK52 C Burrows Amazon / Glue Baker Ross / Craft order / Easter Moved fromsavings / interest Rent T4 2024-2025 Snacks TRANS Ladybugs 

£              53.25 £           421.80 £              61.95 £           274.50 

£        4,875.34 £              52.40 



Tescos HMRC Registration Fee - Poppy £              20.00 Easter Trans - FUND Website Grant £           191.09 Xero Snacks Trans BC - Windows - upkeep - lower rent Fees / Consumables £           200.75 HMRC Consumables / Fees £                7.50 Grant £        4,948.80 April - S Boughey April - T Walker April - D Buettner April - C Burrows Easter FUND Trans to FUND Fees £           150.00 Pension Fees £              48.00 Fees £              65.00 TRANS for T5 Rent Term 5 Rent (paid in advance) Fees £              35.75 Consumables £              26.50 Consumables £              11.50 Fees £              30.50 Fees £           316.00 Snacks Consumables £                7.50 Consumables £                7.50 Advertising (Bex) Fees / Consumables £              10.00 Fees £           297.50 Snacks Trans from FUND (Consumables/Navy) £              11.50 Fees £           237.00 Fees £           368.75 Fees £              60.00 Amazon - Poppys Book - VE Amazon - VE Day Snacks Website Fees/Consumables £           165.00 



Consumables £              11.50 Asset / Tables & Chairs Fees £           173.00 Fees £              59.70 Consumable and Easter FUND £              20.00 Easter FUND Fees £              37.50 Fees £              38.00 Consumables £                7.50 Snacks HMRC HMRC Amazon HMRC Xero Snacks Membership PSLA Insurance PSLA Pension Grant £        5,162.51 C Burrows MAY V Lyden MAY S Boughey MAY T Walker MAY D Buettner MAY Snacks Consumables / fees £              18.00 Sports day medals Printer ink (returning) will get refund/faulty Consumables / fees £              14.50 Consumables / fees £              11.00 Consumables / fees £              18.00 Consumables / fees £              10.50 Garden purchases Printer ink Consumables / fees £              18.00 Website Consumables / fees £              18.00 Fees £           127.50 Fees £           131.50 Fees £           284.25 Amazon - LEAVERS - Cape Open day refreshments REFUND - Amazon - Printer Ink Amazon - LEAVERS Amazon - Height Ribbon - LEAVERS Fees £           296.75 REFUND - Amazon - Garden Strimmer 



School Leaver Bag School Leavers Bags x 3 School Leavers Bags x 9 HMRC Letter / Tracey Fees/Consumables Tracey / Coffee Fees/Consumables Consumables Consumables Fees/Consumables Fees/Consumables Fees/Consumables Xero Consumables Fees/Consumables Snacks Amazon - Graduation Cape Amazon/Asset/Story Fees Amazon/Bubbles Snacks Consumables Amazon/Assets Pension Grant JUNE - D Buettner JUNE - C Burrows JUNE - V Lyden JUNE - S Boughey JUNE - T walker Summer Trip - Lillingstone Tracey - Repairs - DIY Snacks TRANS from FUND for Summer Trip cost Office Paper Fundraising Expense Snacks - Sarah Dishwasher Snacks Website FUND event Amaon/Card/Craft Amazon/Ink Amazon/Items for FUND event Fees TRANS to FUND Amazon/First Aid 

£              69.00 £           592.50 £              20.00 £              18.00 £           439.75 £              46.50 £           247.70 £              10.50 £           244.10 £              70.00 £              11.00 £        5,162.51 £              62.00 



Amazon/Glitter tattoos for FUND event Snacks Leavers Leavers BC - Insurance contribution Fund TRANS to FUND Snacks Amazon REFUND Amazon/Leavers Xero Trans for SAVINGS Rent - Term 6 Fund Donation Church Trasn to FUND USB for Leavers Keys for building HMRC Pension Going to school books for leavers (gift) Leavers Entertainer Aldi - Leavers Party Food Grant JULY S Boughey JULY T Walker JULY D Buettner JULY V Lyden JULY O Burrows Trans JULY C Burrows Website Xero Grant AUGUST D Buettner AUGUST T Walker AUGUST S Boughey Trans AUGUST C Burrows Pension Trans FUND FUND FUND FUND FUND 

£        4,723.15 £        5,016.26 £      57,279.19  £      14,288.03  £              51.50 



|OME|OME|OME|Transfers from|Transfers from|||
|---|---|---|---|---|---|---|
|Interest|Fundraising|Other|SEND Account|Fundraising<br>Account|Restricted||
|£                    -|£           821.80|£           527.83|£      16,099.83|£           698.00|£              55.50||
||||||||
|||||£                    -|£                    -||
||||||£                    -||
||||||||
||||||||
||||||||
||||||||
||||||||
||||||||
||||||||
||||||||
||||||||
||||||||
||||||||
||||||||
||||||||
||||||||
||||||||
||||||||
||||||||
||||||||
||||||||
||||||||
||||||||
||||||||
||||||||
||||||||
||||||||
||||||||
||||||||
||||||||
||||||||
||||||||
||||||||
||||||||
||||||||
||||||||
||||||||
||||||||
||||||||
||||||||
||||||||





30.00
240.00

£           101.00 £           187.00 £              12.00 £              12.00 £              12.00 £              32.05 



£              10.00 £           102.50 

£              50.00 

£              43.81 



£              14.24 £              25.00 £              17.20 £           120.00 £           243.00 £           105.00 £              12.00 £              35.00 £           105.00 



12.00
7,000.00

31.50

£              15.00 £           911.01 £        2,000.00 



£              56.20 £        1,000.00 £              96.60 £           966.00 



31.98
59.49

188.00
50.00

£              80.00 £              74.30 £              26.26 £        2,000.00 £              25.00 £           500.00 £           570.82 £        1,000.00 £                    -    £           821.80  £           527.83  £      16,099.83  £           698.00  £              55.50 ## 



|EXPENDITURE|EXPENDITURE|EXPENDITURE|EXPENDITURE|EXPENDITURE|EXPENDITURE|EXPENDITURE||
|---|---|---|---|---|---|---|---|
|Wages|Pension|Rent|Running<br>Costs|Statonery &<br>Craf|Trips /<br>Actvites|Other||
|£       61,228.98|£     4,821.69|£     7,311.00|£     1,211.85|£         596.35|£         961.40|£         407.93||
|||||||||
|||||£           12.35||||
|||||£             3.10||||
|||||£           19.59||||
||||£             1.20|||||
||||£           11.79|||||
||£           63.23|||||||
||£           89.79|||||||
|||||||||
|||||||||
|||||£             9.59||||
|||||||||
||||£             3.88|||||
||||£           30.74|||||
||£           89.79|||||||
|||||||||
||||£             9.90|||||
|||||||||
|||||||||
|||||||||
|||||||||
||||£           38.40|||||
|||||£             1.79||||
|||||||||
|||||||||
|||||||||
|£             245.15||||||||
|£             271.86||||||||
|£             306.59||||||||
|£               95.80||||||||
|£             313.39||||||||
|£             369.73||||||||
|£             401.63||||||||
|£             313.39||||||||
|£             401.43||||||||
|£             369.73||||||||
||||£           10.17|||||
|||||||||
|£             369.73||||||||
|£             313.30||||||||
|£             420.53||||||||
||||£             1.35|||||





£             2.00 £           91.72 £           30.00 £           92.81 £             2.75 £             5.49 £           23.63 £             1.20 £           30.00 £             5.00 £           94.31 £           50.00 £             2.00 £     1,120.00 £             0.80 £             3.00 £           30.60 £           89.79 £           17.24 £           52.99 £             382.98 £             415.86 £             315.52 £             319.99 £             369.73 £             439.61 £             401.43 £             369.73 £             313.39 £             439.61 £             387.47 



£             321.92 £           96.33 £               48.45 £               63.76 £               99.95 £             103.11 £             1.20 £           14.78 £           11.00 £           92.11 £           11.20 £             1.20 £           63.90 £             2.50 £           90.88 £             9.85 £           29.70 £             2.10 £             6.99 £           88.71 £           32.05 



£             378.69 £             317.66 £             410.98 £             313.39 £             370.88 £             410.98 £             302.73 £             401.63 £             369.73 £             370.88 £             401.43 £             313.39 £           89.91 £           16.25 £         117.44 £             5.65 £             9.99 £             2.50 £           21.94 £             1.20 £           92.20 £               63.76 £             187.20 £     1,015.00 £             4.50 £           97.60 £           29.70 £             319.79 £             377.54 £             410.98 £             313.39 £             369.73 



£             411.18 £             313.39 £             369.73 £             401.43 £             315.72 £             374.21 £             413.41 £             208.40 £             200.00 £             207.60 £           89.79 £           91.67 £         120.00 £             1.65 £           17.20 £           23.06 £             1.20 £             1.90 £           17.69 £           76.45 £           29.70 £             8.81 £             4.68 £             0.89 £           10.43 £             7.66 



£           10.99 £         109.57 £           11.75 £           16.99 £         107.65 £             4.00 £         114.68 £             2.89 £             7.99 £             294.00 £             303.06 £               40.76 £             356.36 £             369.73 £             315.72 £             401.63 £             424.27 £             369.73 £             313.39 £             244.94 £             401.43 £             313.39 £             369.73 £             196.05 £             420.53 £             9.40 £             2.89 £             9.33 £           14.99 £             1.20 £           90.71 



£           47.55 £             3.15 £         870.00 £           90.76 £           29.70 £         111.17 £             6.95 £             369.28 £             313.39 £               51.58 £             410.98 £               80.60 £             369.73 £             313.39 £             411.18 £             316.57 £             369.73 £             458.38 £             361.79 £           10.35 £         109.69 £         162.00 £             1.20 £             3.00 £             7.47 £           41.99 £         115.35 



£           36.76 £           29.70 £             8.99 £             4.99 £         116.41 £             8.26 £           10.94 £           38.40 £           92.97 £         111.33 £             356.48 £             313.39 £             279.86 £             401.63 £             313.39 £             391.95 £             268.37 £             430.07 £             313.59 £             389.00 £             310.03 £             401.43 £             380.74 £             313.39 £             268.37 £             401.63 £             338.54 £             243.29 £             337.47 £             264.14 £           22.99 £           86.10 £         870.00 £             3.08 £           76.37 



£           28.99 £             1.20 £           29.70 £           21.03 £     1,000.00 £          1,576.30 £             951.79 £          1,446.48 £          1,199.82 £         413.88 £         966.00 £             3.98 £           53.00 £           15.00 £           47.73 £             6.40 £           28.80 



£           10.50 £           10.45 £           29.70 £           11.91 £         422.48 £          1,199.82 £               36.63 £          1,600.32 £          1,071.98 £          1,409.21 £           20.83 £             5.99 £           31.98 £         101.98 £           10.80 £             8.45 £           44.82 £             4.99 



£           14.95 £           26.85 £           55.45 £             3.15 £             6.00 £           29.70 £             3.79 £             5.99 £           11.74 £         441.90 £          1,448.20 £          1,199.82 £               36.63 £          1,564.70 £          1,236.52 £         188.00 £           18.14 £           16.19 £           32.66 £             4.00 £             5.00 £           17.71 £           10.80 £             7.12 £           38.69 £           26.26 £             3.39 



£             8.99 £             5.93 £           10.00 £           14.50 £           11.54 £             5.79 £           29.70 £     1,470.00 £           15.99 £           48.00 £         446.06 £           57.18 £           90.00 £           30.92 £          1,553.04 £          1,387.37 £          1,511.30 £               36.63 £               34.81 £          1,256.15 £           10.80 £             0.96 £          1,446.48 £             949.25 £          1,524.05 £          1,269.00 £         409.99 

£       61,228.98  £     4,821.69  £     7,311.00  £     1,211.85  £         596.35  £         961.40  £         407.93 



|||||||Transf||
|---|---|---|---|---|---|---|---|
|DBS|Insurance|Fees|HMRC|Training|Assets|SEND<br>Account||
|£           66.68|£         892.95|£         179.99|£     7,032.44|£         170.45|£     1,905.49|£   10,000.00||
|||||||||
|||||||||
|||||||||
|||||||||
|||||||||
|||||||||
|||||||||
|||||||||
||||£         209.07|||||
|||||||||
|||||||||
|||||||||
|||||||||
|||||||||
|||||||||
||||£         147.04|||||
|||||||||
|||||||||
|||||||||
|||||||||
|||||£           18.45||||
|||||||||
|||||||||
|||||||||
|||||||||
|||||||||
|||||||||
|||||||||
|||||||||
|||||||||
|||||||||
|||||||||
|||||||||
|||||||||
|||||||||
|||||||||
|||||||||
||||||£           30.09|||
|||||||||
|||||||||
|||||||||
|||||||||





£           79.99 £         154.44 £           40.49 £         158.69 £           64.00 £             9.98 £           89.98 £         164.20 £           24.00 £           26.09 £         147.04 £         210.13 



£         215.87 £           11.99 £           43.90 £         210.13 £             2.60 £         150.09 £         150.09 £             9.99 



£         160.10 £           21.99 £         102.24 £         170.10 £         195.12 £         243.00 



£         300.18 £             8.59 £           12.00 £           35.00 £           50.00 £           58.09 £         300.18 £         105.00 



£           67.95 £         220.13 £           41.59 £           45.28 £     7,000.00 



£         300.18 £           27.98 £         175.44 £           19.98 £         156.26 £     3,000.00 £         300.18 £         110.07 



£         200.12 £         570.34 £             6.10 



£         500.30 £         600.36 £             9.19 



||||||||
|---|---|---|---|---|---|---|
||||||£           44.98||
||||||||
||||||||
||||||||
||||||||
||||||||
||||||||
||||||||
||||||||
||||£             0.53||||
||||£             2.79||||
||||||||
||||£         600.36||||
||||||||
||||||||
|||£         129.99|||£         129.99||
||£         892.95||||||
||||||||
||||||||
||||||||
||||||||
||||||||
||||||||
||||||||
||||||||
||||||||
||||||||
||||||||
||||||||
||||||||
||||||||
||||||||
||||||£           83.57||
||||||||
||||||||
||||||||
||||||||
||||||||
||||||||
||||||||
||||||£           11.98||
||||||||
||||||||
||||||||
||||||||
||||||||
||||||||





£         450.27 £           11.98 £           17.96 £           31.00 £             8.06 



£         350.21 £           66.68  £         892.95  £         179.99  £     7,032.44  £         170.45  £     1,905.49  £   10,000.00 



fers to Fundraising Total Account £     1,095.93  £                - 



187.00
ioi.00

£           10.00 £         102.50 

£           50.00 




25.00

105.00
12.00

15.00

56.20
96.60

10.00

50.00

£           74.30 £           25.00 £           52.99 £           14.78 £           63.90 £           12.00 £           32.66 £     1,095.93  £                - 



**2024/2025 Fundraising Account** 

#REF! 

|**Date**|**BANK**|**Running**|**Ref**|**Descripton**|
|---|---|---|---|---|
||||||
|||Total|||
|9/4/2023||£   4,745.18|Balance Bro|ught Forward|
|9/30/2023|2.00|£   4,747.18|Trans|Charites Commision|
|9/30/2023<br>-30.00<br>10/16/2024<br>-4.00<br>10/21/2023<br>-1.89<br>10/29/2024<br>25.00<br>10/29/2024<br>25.00<br>10/29/2024<br>30.00<br>10/30/2023<br>2.00<br>10/30/2024<br>50.00<br>10/30/2024<br>50.00<br>11/4/2024<br>25.00<br>11/4/2024<br>-7.99<br>11/4/2024<br>25.00<br>11/11/2024<br>40.00<br>11/11/2024<br>187.00<br>11/11/2024<br>101.00<br>11/11/2024<br>97.35<br>11/12/2024<br>32.27<br>11/12/2024<br>50.00<br>11/12/2024<br>25.00<br>11/12/2024<br>25.00<br>11/15/2024<br>30.00<br>11/15/2024<br>50.00<br>11/15/2024<br>50.00<br>11/15/2024<br>50.00<br>11/18/2024  £      75.00<br>11/22/2024 -£   144.54<br>11/22/2024 £   145.05<br>11/26/2024 -£     25.00<br>11/26/2024-£        4.99<br>11/27/2024  £      20.00<br>11/28/2024  £        2.00<br>11/28/2024  £      10.00<br>11/28/2024 £   102.50<br>12/2/2024 -£   124.32<br>12/2/2024  £      51.12<br>12/5/2024 -£     14.30<br>12/5/2024  £      50.00<br>12/9/2024  £      49.17<br>12/11/2024  £      20.00||£   4,717.18|Main<br>Sarah - Halloween<br>Pumpkin<br>Wreath making<br>Christmas wreath<br>Christmas wreath<br>Charites commission<br>Christmas wreath<br>Christmas wreath<br>Christmas wreath<br>Art work<br>Christmas wreath<br>Autumn FUND<br>Main<br>Main<br>Sum up<br>Easyfundraising<br>Christmas wreath<br>Christmas wreath<br>Christmas wreath<br>Christmas wreath<br>Christmas wreath<br>Christmas wreath<br>Christmas wreath<br>Christmas wreath<br>Christmas wreath expenses BEX<br>Sum up<br>Baskets<br>Discs<br>Snack donaton<br>Charites commission<br>Christmas rafe FUND<br>Christmas wreath FUND<br>Helen - Wreath Expence<br>TLC Decoratons / TREES<br>Cmas Sweet Bags / Contents<br>Trans from MAIN (Cmas rafe)<br>SumUp<br>Cmas rafe tckets||
|||£   4,713.18|||
|||£   4,711.29|||
|||£   4,736.29|||
|||£   4,761.29|||
|||£   4,791.29|||
|||£   4,793.29|||
|||£   4,843.29|||
|||£   4,893.29|||
|||£   4,918.29|||
|||£   4,910.30|||
|||£   4,935.30|||
|||£   4,975.30|||
|||£   5,162.30|||
|||£   5,263.30|||
|||£   5,360.65|||
|||£   5,392.92|||
|||£   5,442.92|||
|||£   5,467.92|||
|||£   5,492.92|||
|||£   5,522.92|||
|||£   5,572.92|||
|||£   5,622.92|||
|||£   5,672.92|||
||£      75.00|£   5,747.92|||
||-£   144.54|£   5,603.38|||
||£   145.05|£   5,748.43|||
||-£     25.00|£   5,723.43|||
||-£        4.99|£   5,718.44|||
||£      20.00|£   5,738.44|||
||£        2.00|£   5,740.44|||
||£      10.00|£   5,750.44|||
||£   102.50|£   5,852.94|||
|||£   5,728.62|||
|||£   5,779.74|||
|||£   5,765.44|||
|||£   5,815.44|||
|||£   5,864.61|||
|||£   5,884.61|||





|12/20/2024 -£   120.00<br>12/20/2024  £      25.00<br>12/20/2024 -£   243.00<br>12/24/2024  £        2.00<br>1/17/2025 -£   105.00<br>1/17/2025 -£     12.00<br>1/17/2025 £   105.00<br>1/17/2025  £      12.00<br>1/30/2025  £        2.00<br>2/11/2025  £      35.36<br>2/24/2025  £      12.00<br>2/24/2025 -£     12.95<br>2/27/2025  £        2.00<br>3/19/2025  £        5.00<br>3/24/2025  £      15.00<br>3/27/2025  £      10.00<br>3/28/2025  £        2.00<br>4/1/2025  £        6.00<br>4/2/2025  £        5.00<br>4/3/2025  £      56.20<br>4/11/2025  £      10.00<br>4/14/2025  £        5.00<br>4/14/2025  £      55.56<br>4/25/2025  £      96.60<br>4/29/2025  £        2.00<br>4/29/2025  £      11.50<br>5/6/2025 -£     11.50<br>5/13/2025  £      10.00<br>5/29/2025  £        2.00<br>6/4/2025  £      11.00<br>6/5/2025 -£     11.00<br>6/5/2025  £      17.00<br>6/27/2025  £        2.00<br>7/1/2025 -£   188.00<br>7/10/2025  £      50.00<br>7/14/2025  £      74.30<br>7/18/2025  £      25.00<br>7/30/2025  £        2.00<br>8/14/2025  £      17.33<br>8/29/2025  £        2.00<br>9/2/2025  £      52.99<br>9/2/2025  £      14.78<br>9/2/2025  £      63.90<br>9/2/2025  £      12.00<br>9/2/2025  £      32.66|12/20/2024 -£   120.00<br>12/20/2024  £      25.00<br>12/20/2024 -£   243.00<br>12/24/2024  £        2.00<br>1/17/2025 -£   105.00<br>1/17/2025 -£     12.00<br>1/17/2025 £   105.00<br>1/17/2025  £      12.00<br>1/30/2025  £        2.00<br>2/11/2025  £      35.36<br>2/24/2025  £      12.00<br>2/24/2025 -£     12.95<br>2/27/2025  £        2.00<br>3/19/2025  £        5.00<br>3/24/2025  £      15.00<br>3/27/2025  £      10.00<br>3/28/2025  £        2.00<br>4/1/2025  £        6.00<br>4/2/2025  £        5.00<br>4/3/2025  £      56.20<br>4/11/2025  £      10.00<br>4/14/2025  £        5.00<br>4/14/2025  £      55.56<br>4/25/2025  £      96.60<br>4/29/2025  £        2.00<br>4/29/2025  £      11.50<br>5/6/2025 -£     11.50<br>5/13/2025  £      10.00<br>5/29/2025  £        2.00<br>6/4/2025  £      11.00<br>6/5/2025 -£     11.00<br>6/5/2025  £      17.00<br>6/27/2025  £        2.00<br>7/1/2025 -£   188.00<br>7/10/2025  £      50.00<br>7/14/2025  £      74.30<br>7/18/2025  £      25.00<br>7/30/2025  £        2.00<br>8/14/2025  £      17.33<br>8/29/2025  £        2.00<br>9/2/2025  £      52.99<br>9/2/2025  £      14.78<br>9/2/2025  £      63.90<br>9/2/2025  £      12.00<br>9/2/2025  £      32.66|£   5,764.61|MAIN<br>MAIN<br>MAIN - Rug - asset<br>Charites Trust<br>Trans to MAIN for Training (Error)<br>Trans to MAIN for Training (Error)<br>Trans back<br>Trans back<br>Charites Trust<br>Easyfundraising<br>FUND Easter<br>Easter FUND spend<br>Charites Trust<br>FUND Easter<br>Main<br>FUND Easter<br>Charites Trust<br>FUND Easter<br>FUND<br>MAIN<br>FUND - Easter<br>FUND<br>SumUp<br>Main<br>Charites Trust<br>Consumables (Navy)<br>Trans to MAIN (Consumables fee)<br>Easter FUND<br>Charites Trust<br>Consumables (Mia)<br>TRANS to MAIN - Consumables<br>FUNDRAISING - Photo Studio AMY<br>Charites Trust<br>Trans to MAIN - Summer Trip<br>Trans<br>Trans<br>Trans<br>Charites Trust<br>Easyfundraising<br>Charites Trust<br>Trans<br>Trans<br>Trans<br>Trans<br>Trans|MAIN<br>MAIN<br>MAIN - Rug - asset<br>Charites Trust<br>Trans to MAIN for Training (Error)<br>Trans to MAIN for Training (Error)<br>Trans back<br>Trans back<br>Charites Trust<br>Easyfundraising<br>FUND Easter<br>Easter FUND spend<br>Charites Trust<br>FUND Easter<br>Main<br>FUND Easter<br>Charites Trust<br>FUND Easter<br>FUND<br>MAIN<br>FUND - Easter<br>FUND<br>SumUp<br>Main<br>Charites Trust<br>Consumables (Navy)<br>Trans to MAIN (Consumables fee)<br>Easter FUND<br>Charites Trust<br>Consumables (Mia)<br>TRANS to MAIN - Consumables<br>FUNDRAISING - Photo Studio AMY<br>Charites Trust<br>Trans to MAIN - Summer Trip<br>Trans<br>Trans<br>Trans<br>Charites Trust<br>Easyfundraising<br>Charites Trust<br>Trans<br>Trans<br>Trans<br>Trans<br>Trans|
|---|---|---|---|---|
|||£   5,789.61|||
|||£   5,546.61|||
|||£   5,548.61|||
|||£   5,443.61|||
|||£   5,431.61|||
|||£   5,536.61|||
|||£   5,548.61|||
|||£   5,550.61|||
|||£   5,585.97|||
|||£   5,597.97|||
|||£   5,585.02|||
|||£   5,587.02|||
|||£   5,592.02|||
|||£   5,607.02|||
|||£   5,617.02|||
|||£   5,619.02|||
|||£   5,625.02|||
|||£   5,630.02|||
|||£   5,686.22|||
|||£   5,696.22|||
|||£   5,701.22|||
|||£   5,756.78|||
|||£   5,853.38|||
|||£   5,855.38|||
|||£   5,866.88|||
|||£   5,855.38|||
|||£   5,865.38|||
|||£   5,867.38|||
|||£   5,878.38|||
|||£   5,867.38|||
|||£   5,884.38|||
|||£   5,886.38|||
|||£   5,698.38|||
|||£   5,748.38|||
|||£   5,822.68|||
|||£   5,847.68|||
|||£   5,849.68|||
|||£   5,867.01|||
|||£   5,869.01|||
|||£   5,922.00|||
|||£   5,936.78|||
|||£   6,000.68|||
|||£   6,012.68|||
|||£   6,045.34|||
|||#REF!|Balance Car|ried Forward|





|**INCOME**|**INCOME**|**INCOME**|**INCOME**||Transfers from|Transfers from|||
|---|---|---|---|---|---|---|---|---|
|Fundraising<br>Income|Trip Money|Party money|Other||Main<br>Account|Deposit<br>Account|Total||
|£    1,294.59|£                 -|£                 -|£        117.62||£        973.43|£                 -|£     1,412.21||
||||||||||
||||£            2.00||||£            2.00||
||||||||£                 -||
||||||||£                 -||
||||||||£                 -||
|£         25.00|||||||£          25.00||
|£         25.00|||||||£          25.00||
|£         30.00|||||||£          30.00||
||||£            2.00||||£            2.00||
|£         50.00|||||||£          50.00||
|£         50.00|||||||£          50.00||
|£         50.00|||||||£          50.00||
||||||||£                 -||
|£         25.00|||||||£          25.00||
|£         40.00|||||||£          40.00||
||||||£        187.00||£                 -||
||||||£        101.00||£                 -||
|£         97.35|||||||£          97.35||
|£         32.27|||||||£          32.27||
|£         50.00|||||||£          50.00||
|£         25.00|||||||£          25.00||
|£         25.00|||||||£          25.00||
|£         30.00|||||||£          30.00||
|£         50.00|||||||£          50.00||
|£         50.00|||||||£          50.00||
|£         50.00|||||||£          50.00||
|£         75.00|||||||£          75.00||
||||||||£                 -||
|£       145.05|||||||£        145.05||
||||||||£                 -||
||||||||£                 -||
||||£          20.00||||£          20.00||
||||£            2.00||||£            2.00||
|£         10.00|||||||£          10.00||
|£       102.50|||||||£        102.50||
||||||||£                 -||
||||£          51.12||||£          51.12||
||||||||£                 -||
||||||£          50.00||£                 -||
|£         49.17|||||||£          49.17||
|£         20.00|||||||£          20.00||





|||||||£                 -||
|---|---|---|---|---|---|---|---|
|||||£          25.00||£                 -||
|||||||£                 -||
||||£            2.00|||£            2.00||
|||||||£                 -||
|||||||£                 -||
|||||£        105.00||£                 -||
|||||£          12.00||£                 -||
||||£            2.00|||£            2.00||
|£         35.36||||||£          35.36||
|£         12.00||||||£          12.00||
|||||||£                 -||
||||£            2.00|||£            2.00||
|£            5.00||||||£            5.00||
|||||£          15.00||£                 -||
|£         10.00||||||£          10.00||
||||£            2.00|||£            2.00||
|£            6.00||||||£            6.00||
|£            5.00||||||£            5.00||
|||||£          56.20||£                 -||
|£         10.00||||||£          10.00||
|£            5.00||||||£            5.00||
|£         55.56||||||£          55.56||
|||||£          96.60||£                 -||
||||£            2.00|||£            2.00||
||||£          11.50|||£          11.50||
|||||||£                 -||
|£         10.00||||||£          10.00||
||||£            2.00|||£            2.00||
||||£          11.00|||£          11.00||
|||||||£                 -||
|£         17.00||||||£          17.00||
||||£            2.00|||£            2.00||
|||||||£                 -||
|||||£          50.00||£                 -||
|||||£          74.30||£                 -||
|||||£          25.00||£                 -||
||||£            2.00|||£            2.00||
|£         17.33||||||£          17.33||
||||£            2.00|||£            2.00||
|||||£          52.99||£                 -||
|||||£          14.78||£                 -||
|||||£          63.90||£                 -||
|||||£          12.00||£                 -||
|||||£          32.66||£                 -||





|**EXPENDITURE**|**EXPENDITURE**|**EXPENDITURE**|**EXPENDITURE**|**EXPENDITURE**|**EXPENDITURE**|Transf||
|---|---|---|---|---|---|---|---|
|Rent|Assets (New<br>Toys)|Statonery|Craf<br>Materials|Other|Events /<br>Fundraising|Main<br>Account||
|£                 -|£          36.99|£            4.99|£            1.89|£                 -|£        296.11|£        720.50||
|||||||||
|||||||£                 -||
|||||||£          30.00||
||£            4.00|||||||
||||£            1.89|||||
|||||||||
|||||||||
|||||||||
|||||||||
|||||||||
|||||||||
|||||||||
||£            7.99|||||||
|||||||||
|||||||||
|||||||||
|||||||||
|||||||||
|||||||||
|||||||||
|||||||||
|||||||||
|||||||||
|||||||||
|||||||||
|||||||||
|||||||||
||||||£        144.54|||
|||||||||
||£          25.00|||||||
|||£            4.99||||||
|||||||||
|||||||||
|||||||||
|||||||||
||||||£        124.32|||
|||||||||
||||||£          14.30|||
|||||||||
|||||||||
|||||||||





£        120.00 £        243.00 £        105.00 £          12.00 £          12.95 £          11.50 £          11.00 £        188.00 



fers to Deposit Total Account £                 -    £                 - £                 - 



## **2024/2025 SEN Account** 

#REF! 

|**Date**|**BANK**|**Running**|**Ref**|**Descripton**|**INCOME**|**INCOME**|**INCOME**|**INCOME**|Transfers from|Transfers from|||**EXPENDITURE**|**EXPENDITURE**|**EXPENDITURE**|**EXPENDITURE**|Transfers to|Transfers to||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
||||||Fundraising|SEN|Other|Interest|Main<br>Account|Deposit<br>Account|Total||Equipment|Statonery|Training|Other|Main<br>Account|Deposit<br>Account|Total|
|||Total|||£              -|£              -|£              -|£        73.21|£10,000.00|£              -|£  26.77||£              -|£              -|£              -|£              -|£   9,099.83|£              -|£              -|
|9/4/2023||£          5,026.62|Balance Brought Forward|||||||||||||||||
|9/9/2024|£4.27|£          5,030.89||Interest||||£          4.27|||£     4.27||||||||£              -|
|10/9/2023|£4.14|£          5,035.03||Interest||||£          4.14|||£     4.14||||||||£              -|
|11/11/2023|£4.55|£          5,039.58||Interest||||£          4.55|||£     4.55|||||||||
|1/9/2024|£3.87|£          5,043.45||Interest||||£          3.87|||£     3.87|||||||||
|1/9/2025|£4.28|£          5,047.73||Interest||||£          4.28|||£     4.28|||||||||
|1/17/2025|-£35.00|£          5,012.73||TRAINING Tracey|||||||£         -||||||£        35.00|||
|1/17/2025|-£105.00|£          4,907.73||TRAINING Tracey|||||||£         -||||||£      105.00|||
|1/17/2025|-£12.00|£          4,895.73||TRAINING Tracey|||||||£         -||||||£        12.00|||
|2/4/2025|£7,000.00|£        11,895.73||Moved from MAIN togain interest||||£              -|£   7,000.00||£         -|||||||||
|2/10/2025|5.66|£        11,901.39||Interest||||£          5.66|||£     5.66||||||£              -||£              -|
|3/5/2025|3000|£        14,901.39||Trans from MAIN|||||£   3,000.00|||||||||||
|3/10/2025|9.62|£        14,911.01||Interest||||£          9.62||||||||||||
|3/31/2025|-911.01|£        14,000.00||Trans to MAIN|||||||||||||£      911.01|||
|4/1/2025|-2000|£        12,000.00||Trans to MAIN|||||||||||||£   2,000.00|||
|4/9/2025|11.51|£        12,011.51||Interest||||£        11.51||||||||||||
|4/22/2025|-1000|£        11,011.51||Trans to MAIN|||||||||||||£   1,000.00|||
|4/29/2025|-966|£        10,045.51||Trans to MAIN(T5 Rent)|||||||||||||£      966.00|||
|5/9/2025|7.6|£        10,053.11||Interest||||£          7.60||||||||||||
|6/9/2025|6.69|£        10,059.80||Interest||||£          6.69||||||||||||
|7/9/2025|5.79|£        10,065.59||Interest||||£          5.79||||||||||||
|7/16/2025|-2000|£          8,065.59||Trans|||||||||||||£   2,000.00|||
|8/1/2025|-500|£          7,565.59||Trans|||||||||||||£      500.00|||
|8/11/2025|5.23|£          7,570.82||Interest||||£          5.23||||||||||||
|8/29/2025|-570.82|£          7,000.00||Trans|||||||||||||£      570.82|||
|9/2/2025|-1000|£          6,000.00||Trans|||||||||||||£   1,000.00|||
|9/2/2023||#REF!|Balance Carried Forward|||||||||||||||||





**Charity Name N YARDLEY GOBION PRE-SCHOOL 10** 


## **Receipts and payments accounts** 

Period start date **For the period from To** 6.9.2024 

## **Section A Receipts and payments** 

**Unrestricted funds** 

**Endowment Restricted funds funds** 

**to the nearest £** 

**to the nearest £ to the nearest £** 

## **A1 Receipts (Unresticted)** 

|Grant|||**57279.19**||||**-**||||**-**|||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|Fees|||**14288.03**||||**-**||||**-**|||
|Deposit|||||||**-**||||**-**|||
|Interest|||||||**-**||||**-**|||
|Fundraising|||**821.80**||||**-**||||**-**|||
|Other|||**527.83**||||**-**||||**-**|||
|Snacks RESTRICTED|||||||**51.50**||||**-**|||
|Restricted/Uniforms|||||||**55.50**||||**-**|||
|**_Sub total_**_(Gross income for AR)_|||**72916.85**||||**107.00**||||**-**|||
|**A2 Asset and investment sales,**||||||||||||||
|**(see table).**||||||||||||||
||||**0.00**||||**-**|||||**-**||
||||**0.00**||||**-**|||||**-**||
||**_Sub total_**||**0.00**||||**-**|||||**-**||
|||||||||||||||
||**_Total receipts_**||**72916.85**||||**107**|||||**-**||
|**A3 Payments**||||||||||||||
|Wages|||**61228.98**|||||||||||
|Pension|||**4821.69**|||||||||||
|Rent|||**7311.00**|||||||||||
|Running Costs|||**1211.85**|||||||||||
|Stationery|||**596.35**|||||||||||
|Trips / Activities|||**961.40**|||||||||||
|Other|||**407.93**|||||||||||
|Rising 5's||||||||||||||
|Insurance|||**892.95**|||||||||||
|Fees|||**179.99**|||||||||||
|HMRC|||**7032.44**|||||||||||
|Training|||**170.45**|||||||||||
|DBS|||**66.68**||||**-**||||**-**|||
||||||||**-**||||**-**|||
||||||||**-**||||**-**|||
||**_Sub total_**||**84881.71**||||**-**|||||**-**||



|**A4 Asset and investment**<br>**purchases, (see table)**|||**-**<br>**-**||
|---|---|---|---|---|
|Assets|**1905.49**||**-**|**-**|
||||**-**|**-**|





|**_Sub total_**<br>**1905.49**<br>**_Total payments_**<br>**86787.20**<br>**_Net of receipts/(payments)_**<br>**-13870.35**<br>**A5 Transfers between funds**<br>**A6 Cash funds last year end**<br>**_Cash funds this year end_**<br>**13064.27**|**-**|
|---|---|
||**107**|
||**-**|
||**-**|
||**107**|



## **Section B Statement of assets and liabilities at the end of the** 

|**Categories**<br>**unds**<br>**monetary assets**<br>**ent assets**|**Details**<br>Main Account<br>Fundraising Account<br>SEND Account<br>**Details**<br>**Details**<br>**Details**<br>**_Total cash funds_**<br>(agree balances with receipts and<br>payments account(s))|**to nearest £**<br>**Unrestricted**<br>**funds**|
|---|---|---|
||||
||||
||||
|||**-**|
||||
|||**to nearest £**<br>**Unrestricted**<br>**funds**|
|||**-**|
|||**-**|
|||**-**|
|||**-**|
|||**-**|
|||**-**|
|||**Fund to which**<br>**asset belongs**|
||||
||||
||||
||||
||||
|||**Fund to which**<br>**asset belongs**|
||||
||||
||||
||||



## **B1 Cash funds** 

## **B2 Other monetary assets** 

## **B3 Investment assets** 

**B4 Assets retained for the charity’s own use** 



||**Fund to which**|
|---|---|
|**Details**|**liability relates**|



## **B5 Liabilities** 

Signed by one or two trustees on behalf of all the trustees 

|Signature<br>S Boughey<br>A Nicholls|Print N<br>Sarah Bo<br>Amy Nic|
|---|---|





## **o (if any) 038629 CC16a** 

Period end date 2.9.2025 

**Total funds Last year** 

## **to the nearest £ to the nearest £** 

|**57279.19**||**78647.02**|
|---|---|---|
|**14288.03**||**14676.78**|
||||
||||
|**821.80**||**623.29**|
|**527.83**||**9008.30**|
|**51.50**||**355.00**|
|**55.50**|||
|**73023.85**||**103310.39**|
||||
|**0.00**||**0.00**|
|**0.00**||**0.00**|
|**0.00**||**0.00**|
||||
|**73023.85**||**103310.39**|
||||
||||
|**61228.98**||**48534.64**|
|**4821.69**||**4752.93**|
|**7311.00**||**6647.50**|
|**1211.85**||**479.53**|
|**596.35**||**758.13**|
|**961.40**||**1165.15**|
|**407.93**||**978.04**|
||||
|**892.95**||**761.50**|
|**179.99**|||
|**7032.44**||**6755.62**|
|**170.45**||**381.44**|
|**66.68**||**126.51**|
||||
||||
|**84881.71**||**71340.99**|
||||
||||
|**1905.49**||**1604.01**|
||||






**----- Start of picture text -----**<br>
1905.49 1604.01<br>86787.20<br>-13763.35<br>13171.27 25677.79<br>**----- End of picture text -----**<br>


## **e period** 

|**e period**||
|---|---|
|**Restricted funds**<br>**to nearest £**<br>**107**<br>**-**<br>**-**<br>**107**<br>OK|**to nearest £**<br>**Endowment**<br>**funds**|
||**1018.93**|
||**6045.34**|
||**6000.00**|
||**13064.27**|
|||



## **Restricted funds Endowment funds** 

||||**funds**|
|---|---|---|---|
|**to nearest £**|||**to nearest £**|
||**-**||**0.00**|
||**-**||**0.00**|
||**-**||**0.00**|
||**-**||**0.00**|
||**-**||**0.00**|
||**-**||**0.00**|



|**Restricted funds**|**Endowment**<br>**funds**|
|---|---|
|**to nearest £**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**|**to nearest £**|
|**-**|**0.00**|
|**-**|**0.00**|
|**-**|**0.00**|
|**-**|**0.00**|
|**-**|**0.00**|
|**-**|**0.00**|
|**Cost (optional)**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**Cost (optional)**<br>**-**<br>**-**<br>**-**<br>**-**|**Current value**<br>**(optional)**|
||**0.00**|
||**0.00**|
||**0.00**|
||**0.00**|
||**0.00**|
||**Current value**<br>**(optional)**|
|**-**|**0.00**|
|**-**|**0.00**|
|**-**|**0.00**|
|**-**|**0.00**|





|**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>Name<br>oughey<br>cholls<br>**Amount due**<br>**(optional)**|**0.00**|
|---|---|
||**0.00**|
||**0.00**|
||**0.00**|
||**0.00**|
||**When due**<br>**(optional)**|
|||
|||
|||
|||
|||
||Date of approval|
||(th June 2026|
||**9th June 2026**|





||**Charity Name**<br> <br>**YARDLEY GOBION PRE-SCHOOL**<br>|**Charity Name**<br> <br>**YARDLEY GOBION PRE-SCHOOL**<br>|**Charity Name**<br> <br>**YARDLEY GOBION PRE-SCHOOL**<br>|**No (if any)**<br>**1038629**<br>Period end date<br>2.9.2025|**CC16a**|
|---|---|---|---|---|---|
||**Receipts and payments accounts**|||||
||**For the period from**|<br>Period start date<br>6.9.2024|**To**|||
|||||||
|**Section A Receipts and payments**||||||
|**A1 Receipts (Unresticted)**|**57279.19**<br>**14288.03**<br>**821.80**<br>**527.83**<br>**51.50**<br>**55.50**<br>**73023.85**<br>**0.00**<br>**0.00**<br> <br>**0.00**<br> <br>**73023.85**<br>**61228.98**<br>**4821.69**<br>**7311.00**<br>**1211.85**<br>**596.35**<br>**961.40**<br>**407.93**<br>**892.95**<br>**179.99**<br>**7032.44**<br>**170.45**<br>**66,68**<br> <br>**84815.03**<br>**1905.49**<br> <br>**1905.49**<br> <br>**86720.52**<br> <br>**-13696.67**<br> <br>**13064.27**<br>**Unrestricted**<br>**funds**<br>**to the nearest**<br>**£**|**Restricted funds**<br>**to the nearest £**|**to the nearest £**<br>**Endowment**<br>**funds**|**Total funds**<br>**to the nearest £**<br>**57279.19**<br>**14288.03**<br>**821.80**<br>**527.83**<br>**51.50**<br>**55.50**<br>**73023.85**<br>**0.00**<br>**0.00**<br>**0.00**<br>**73023.85**<br>**61228.98**<br>**4821.69**<br>**7311.00**<br>**1211.85**<br>**596.35**<br>**961.40**<br>**407.93**<br>**892.95**<br>**179.99**<br>**7032.44**<br>**170.45**<br>**66.68**<br>**84815.03**<br>**1905.49**<br>**1905.49**<br>**86720.52**<br>**-13696.67**<br>**13064.27**|**Last year**<br>**to the nearest £**|
|Grant<br>Fees<br>Deposit<br>Interest<br>Fundraising<br>Other<br>Snacks RESTRICTED<br>Restricted<br>**_Sub total_**_(Gross income for AR)_||**-**|**-**||**78647.02**|
|||**-**|**-**||**14676.78**|
|||**-**|**-**|||
|||**-**|**-**|||
|||**-**|**-**||**623.29**|
|||**-**|**-**||**9008.30**|
|||**-**|**-**||**355.00**|
|||**-**|**-**|||
|||**-**|**-**||**103310.39**|
|**A2 Asset and investment sales,**<br>**(see table).**||||||
|||**-**|**-**||**0.00**|
|||**-**|**-**||**0.00**|
|**_Sub total_**||**-**|**-**||**0.00**|
|**_Total receipts_**<br>**A3 Payments**<br>Wages<br>Pension<br>Rent<br>Running Costs<br>Stationery<br>Trips / Activities<br>Other<br>Rising 5's<br>Insurance<br>Fees<br>HMRC<br>Training<br>DBS<br>**_Sub total_**||||||
|||**-**|**-**||**103310.39**|
|||||||
||||||**48534.64**|
||||||**4752.93**|
||||||**6647.50**|
||||||**479.53**|
||||||**758.13**|
||||||**1165.15**|
||||||**978.04**|
|||||||
||||||**761.50**|
|||||||
||||||**6755.62**|
||||||**381.44**|
|||**-**|**-**||**126.51**|
|||**-**|**-**|||
|||**-**|**-**|||
|||**-**|**-**||**71340.99**|
|||||||
|**A4 Asset and investment**<br>**purchases, (see table)**||||||
|Assets||**-**|**-**||**1604.01**|
|||**-**|**-**|||
|**_Sub total_**||**-**|**-**||**1604.01**|
|**_Total payments_**<br>**_Net of receipts/(payments)_**<br>**A5 Transfers between funds**<br>**A6 Cash funds last year end**<br>**_Cash funds this year end_**||||||
|||**-**|**-**|||
|||||||
|||**-**|**-**|||
|||**-**|**-**|||
|||**-**|**-**|||
|||**-**|**-**||**25677.79**|



## **Section B Statement of assets and liabilities at the end of the period** 

|**Categories**<br>**B1 Cash funds**|**Details**|**to nearest £**<br>**Unrestricted**<br>**funds**|**Restricted funds**<br>**to nearest £**|**to nearest £**<br>**Endowment**<br>**funds**|
|---|---|---|---|---|
||Main Account||**-**<br>**-**<br>**-**<br>**-**|**1018.93**|
||Fundraising Account|||**6045.34**|
||SEND Account|||**6000.00**|
||**_Total cash funds_**|**-**||**13064.27**|





CHARITY COMMISSION
FOR ￿lAND AND WALES
Independent examlnerfs report on the
accounts
Section A
Indopondeiil Examlner s Report
R•port to th• tr￿1••#
YARDLEY GOBION PRE-SCHOOL
On 4ccounl• for the year
•nd•d
2024-2025
Charlty no
1038629
S•t out on pag••
I report to the tnJ8tee8 on my exarninatlon of tho accounts of thè al)ove
Charity (Ihe TruBI') for t￿ year end•d
Ro8pon•lblllllM and
bas1• of r•port
the thanty'8 trusteei, you or• r•spon8lble lor Iha kyeparation of the
accounts In acrA¥dm wlth the f¢qulr¢ment8 of the Chantses Act 2011
I feport In rnsp8Ct ol my examlnatlon of the TnJsVB accounts carried o
under section 145 of the 2011 Acl and In ¢anylng DUI my examinatlon. I
have follo￿d all the 8pplTrrable Dir•dloM given by Ihe Charlty Commi86ion
under section 145(5)(b) of the Acl.
Independent tThe tharity's gross inc(xne exceeded £250,C*XI and l am qualified to
examlnorfs ststsment undertBke Ihe examination by bèing a qualtfied rnember of lin8ert name of
applioble listed b¢Jdyll. Delete l ] rfnot appllcable.
I havo completed my examination. I confirm that no materiol mattern have
coma to my attention in connection knith the examrnation {othar than that
dlsdosed beltrw") which gives mè caw to believe Ihat in. any mthial
the accounting recordB were not kept In accordm wilh 60Ction 130
of the Charities ￿ or
the accounts did not a¢(￿d with the accounbng re￿rdS., or
the ath)unts did not ¢ompty Wtlh the applicable requirements
¢onc6ming the lorni aThd content of arxounts set out in the Charities
(Accounts and Reports) Regulations 2008 other Ihan any requlrement
that the accounts give a Irue and fairf view wttich Is not a matter
con8idered ￿ part of an independent examinatlon.
I have no concems 8rKI h8ve corne ary05s no other matters in Mnneclion
wlth the examination lo which attention should b8 drawn in thi5 report in
order to enable a Fwoper understanding of the a¢¢ounts to be re8thed.
' He8se
le th Myds in the brackels Ilthey do not apply.
Slgned..
2-2-26