Annual Report of the Trustees of Dorking Choral Society for the year ended 30 April 2022
Charity reference details
Name of charity: Dorking Choral Society Charity Registration No: 1038608 Principal Office: Trustees: Mrs Ann-Christine Harland (Chair) Ms Hilary Bennett (Secretary, appointed 16[th] June 2021) Mrs Clare Larmont (Treasurer, resigned 16[th] June 2021 Mr Nick Wright (Treasurer, appointed 16[th] June 2021) Mr Ron Billard
Mrs Emma Fuller Mrs Sarah Gregory (resigned 16[th] June 2021) Ms Lyn Groves (appointed 16[th] June 2021) Ms Sue Mahony (resigned 16[th] June 2021) Ms Alison Reed (appointed by the Committee as Assistant Secretary 17[th] June 2021)
The above constituted the Society’s Trustees throughout the year to 30[th] April and to the date of signature of this report.
Structure, Governance and Management
Dorking Choral Society is administered in accordance with its Constitution, the current version of which was approved and adopted by members at the Annual General Meeting of 01 July 2020. This Constitution was based on a model document supplied by Making Music.
The Constitution states that the management of the Society shall be in the hands of a Committee consisting of the following Officers: Chairman, Secretary and a Treasurer, and no fewer than two and no more than six other members: the Officers and the other Committee members shall be elected by and out of the Society’s members at the Annual General Meeting; they shall hold office until the next Annual General Meeting and be eligible for reelection. Up to three ex-officio members can be appointed by the Committee to assist with specific tasks. The committee members are the charity trustees. The Chairman may hold office for up to three years and may not immediately be re-elected. At the end of his or her term of office, the retiring Chairman will be invited to attend Committee meetings for the ensuing twelve months but will not have voting rights.
At the 16 June 2021 Annual General Meeting, due to the unforeseen events of the COVID pandemic, which meant that the activities of the choir had been on hold for the previous 18
months, a vote of 2/3[rd] of the members attending the AGM was obtained to enable the following amendment to the Constitution to allow for the extension of the term of office for the Chair for a further 12 months to enable continuity of the Committee and ensure adequate supervision as activities return to ‘normal’. The members voted in principle to amend constitution so that a 4[th] year is permissible in extraordinary circumstances. The Chair, Mrs Ann-Christine Harland agreed to an extension of 1 year only and will be stepping down at the 2022 Annual General Meeting.
Financial Review for the year ended 30[th] April 2022
Dorking Choral Society prepares its accounts in the form of a Receipts and Payments Account with a Statement of Assets and Liabilities.
In respect of the year ended 30[th] April 2022, the Society had total receipts of £50,356 (’21 - £17,874) less total payments of £29,471 (’21 - £33,059). Included in these receipts was a legacy grant of £30,000 from the estate of the late Iris (Mary) Williams, who sang with the choir.
In addition:
-
A grant from the HR Taylor Trust of £2,000 for the year was secured.
-
Donations and other gifts from Friends of DCS totalling £1,371 were received.
-
An HMRC Gift Aid refund of £1,062 was received; lower than previous years reflecting lower membership levels and reduced fees in ‘21 due to COVID.
-
Fundraising activities (coffee morning, sales of refreshments) yielded a surplus of £444.
-
Three concerts were held, a great achievement so soon after the easing of COVID restrictions, but with lower than usual ticket sales resulted in losses of: £715 for the May 2021 Song Surgery, £7,085 for the Autumn 2021 Concert and £745 for the Christmas Concert 2021 (without the last-minute participating school or support of parents).
-
An orchestration of Ian Assersohn’s ‘A Drop of Nelson’s Blood’ was specially commissioned, as part of the themed Autumn 2021 Concert (Songs from the Sea) at a cost of £800.
-
Weekly rehearsals restarted in June 2021, with 4 extended ‘garden’ rehearsals and then indoors from September, but with fewer subscriptions (from only 54 members up to 30[th] April and no increase in subscription level), this resulted in a further loss of £2,541.
-
The Society participated in this year’s Leith Hill Music Festival and though this would normally be a cost neutral exercise, because of the refund from the cancelled 2020 event (received in the previous year’s accounts) which had been received in ‘21, it was agreed to reduce the 2022 participation fee, resulting in a one-off cost of £607.
-
During the year the Society rebranded and commenced the design and build of a new website at a combined cost of £4,862 (£920 expensed in ’22 and £3,942 due in ’23).
As at 30[th] April 2022 total bank balances and cash amounted to £44,386 (‘21 - £23,475).
Other Monetary Assets were £585 (‘21 - £195) consisting of Music Folders (£180), a prepayment for publicity of the Summer 2022 Concert (£55) and the deposit for the forthcoming 2022 Centenary Dinner (£350).
The Society operates a policy of ensuring that cash reserves are maintained at a minimum of £6,000, being the average cost of a large concert, should, for any reason, a concert have to be cancelled at short notice. As can be seen from the above figures, the Society was compliant with this reserves policy at both the beginning and the end of the financial year and was also compliant throughout the year.
The Impact of COVID 19
Following Government Guidelines, the Trustees cancelled all face-to-face rehearsals from March 2020 to 16[th] June 2021, however weekly singing rehearsals on-line with the Society’s Conductor continued throughout the period. Face-to-face singing commenced outdoors from 23[rd] June 2021 and indoors from September 2021. The financial affairs and numbers of singers and audience has however seen a significant reduction in ticket sales, due to COVID, however singer numbers appear to have increased from summer term 2022. The Trustees are satisfied that there are sufficient financial reserves to enable rehearsals and concerts to continue, which has been greatly assisted by Mary William’s bequest, for which the Society is grateful.
Public benefit statement
The trustees are of the opinion that they have complied with their duty to have due regard to the Charity Commission's public benefit guidance when exercising any powers or duties to which the guidance is relevant.
Objects and activities
The objects of the society are to advance, improve, develop and maintain public education in, and appreciation of, the art and science of music in all its aspects by any means the trustees see fit, including through the presentation of public concerts and recitals. Membership of the society shall be open to any person interested in furthering the objects of the society, and who has paid the subscription in the relevant singing year at the appropriate rate or rates applying.
15 June 2022
DORKING CHORAL SOCIETY
ACCOUNTS FOR THE YEAR ENDED 30 APRIL 2022 RECEIPTS AND PAYMENTS ACCOUNT
| RECEIPTS Grants and Donations Sundry Donations Friends Donations Iris Mary Williams Legacy H.R. Taylor Trust Grant Investment Income Bank Interest Received Subscription Income Membership Subscriptions Gift Aid Receipts from Donations Income from Fundraising Weekly Refreshments/coffee morning Autumn Supper Zimbe workshop/Come & Sing Bibi Heal Song Surgery Income from Concerts Summer 2021/2020 November 2018 November 2021/2020 Christmas 2021/2020 Other Income Receipts for music LHMF singing fees (refund in 2020) Sale of Folders Miscellaneous (cash) Receipts for cancelled Romania tour TOTAL RECEIPTS PAYMENTS Financial Costs Bank Charges Expenses for Fund Raising Weekly Refreshments/coffee morning Autumn Supper Zimbe workshop/Come & Sing Bibi Heal Song Surgery Concert Costs Summer 2021/2020 November 2021/2020 Christmas 2021/2020 Summer 2022 Other Expenses |
2022 2022 50.00 1,321.00 30,000.00 2,000.00 33,371.00 3.05 8,924.00 1,061.80 9,985.80 375.00 745.55 83.32 870.00 2,073.87 0.00 0.00 2,111.76 383.77 2,495.53 1,362.50 1,046.80 16.00 1.00 0.00 2,426.30 50,355.55 2022 2022 40.29 15.00 745.10 0.00 1,585.00 2,345.10 0.00 9,196.88 1128.78 55.00 10,380.66 |
2021 2021 100.00 255.00 0.00 0.00 355.00 13.78 5,500.00 2,668.18 8,168.18 0.00 120.82 1,400.50 1,521.32 0.00 0.00 0.00 0.00 0.00 296.95 489.50 7,029.53 7,815.98 17,874.26 2021 2021 0.00 0.00 60.00 1,500.00 1,560.00 0.00 0.00 0.00 0.00 0.00 |
|---|---|---|
Page 1
| Conductor’s Remuneration Accompanist’s Remuneration Hire of Rehearsal Hall Payments for Music Sale/Hire Making Music (NFMS) Membership Royalty payment Misc. Expenses LHMF singing fees and promotion License fee for The Stag Film Logo and rebrand costs Website Redevelopment Website Hosting Kate Marlar flowers Retirement leaving gifts David Young leaving gift Purchase of music folders Refunds paid for cancelled Romania tour (2) Music Commissions Centenary Dinner Booking Fee TOTAL PAYMENTS Net Receipts for the year Cash and Bank balances as at 30 April 2021 Cash and Bank balances as at 30 April 2022 |
6,074.50 3,384.45 1,680.00 1,477.15 295.01 30.53 5.85 1,654.00 0.00 199.00 630.97 90.00 0.00 33.86 0.00 0.00 0.00 800.00 350.00 16,705.32 29,471.37 20,884.18 23,474.76 44,358.94 |
5,038.75 0.00 0.00 1,219.13 407.00 89.86 0.00 66.00 150.00 480.00 0.00 90.00 50.00 0.00 0.00 0.00 23,408.43 500.00 0.00 31,499.17 33,059.17 -15,184.91 38,659.67 23,474.76 |
5,038.75 0.00 0.00 1,219.13 407.00 89.86 0.00 66.00 150.00 480.00 0.00 90.00 50.00 0.00 0.00 0.00 23,408.43 500.00 0.00 31,499.17 33,059.17 -15,184.91 38,659.67 23,474.76 |
|---|---|---|---|
| 33,059.17 | |||
| -15,184.91 38,659.67 |
|||
| 23,474.76 |
STATEMENT OF ASSETS AND LIABILITIES AT 30 APRIL 2022
| MONET | ARY ASSETS Bank Balances and Cash Bank Current Account Bank Deposit Account Bank Deposit Account No.2 Cash at hand TOTAL Other Assets Stock of Music Folders (At Cost) Summer Concert music prepayment Centenary Dinner prepayment IES Current Liabilities Summer concert music sales Refunds for cancelled Romania tour LHMF singing refunds still to be paid out Final balance - Web Design, Build and one year's Hosting |
2022 3,929.95 40,419.99 0.00 9.00 44,358.94 180.00 55.00 350.00 585.00 0.00 0.00 0.00 -3942.00 -3,942.00 |
2021 404.44 22,894.86 175.46 |
|---|---|---|---|
| (3) LIABILIT |
|||
| 23,474.76 | |||
| 194.80 0.00 0.00 |
|||
| 194.80 | |||
| 0.00 0.00 -423.50 -423.50 |
|||
| -847.00 |
NOTES TO THE ACCOUNTS
(1) These Accounts have been prepared on the receipts and payments basis and, as such, comply with section 133 of the Charities Act 2011.
(2) Music Commission this year - Ian Assersohn Sea Shanties (£600 + £200 orchestration) (2021 - £500 Steph Wright)
(3) Two folders sold this year
Ann-Christine Harland, Chair 15 June 2022 For and on behalf of the Committee
Page 2
CHARITY COMMISSION FOR ENGLAND AND WALES Independent examinerfs report on the accounts Section A Independent Examiner s Report R0POrt to the trust DORKING CHORAL SOCIETY On accounts for the year 30 APRIL 2022 Charity no Irf any) 1038608 I report to the twstees on my examination of the ac(a)unts of the above charity Iyhe Trusf) for the year ended 3010412022 Rospon8lbllttlos and As the charity trustees of the Trust. you are r8spon$ible for the preparation basis of report of accounts in acconlance with the requirements of Ihe Charitres Act 2011 {Ihe Acr). I report in respect of my examinatvjn of the Trust's &counts carried out under section 145 of the 2011 Act and in rying out my examination, I have folb)wed the appltsble DKecthS given by the Charity Commission under se¢lion 14515)Ib) of the Act. Indopendont I have rny examination. I confirni that no material matters have oxamlnofs •tstem•nt come lo my attention ( ") in connection wlth the examination whth gNes me cause to believe that in, any material accounting recth were not kept in xcordance WIU) 8ection 130 of the Act or the aclaiunts do nc* axxxd with th8 accountiThJ records I have no concenw and have c<xne atross no other rnatteryJ In connectlon wbth the examinat¥ to whth attention shoukj be drawn in order to enable a proper underslanding of the accounts to be reached. ' Please delete the words in the brackets rfthey do not apply. Slgn•d: Namo: B SELCON Rolovant wofe••lonal quoIKlcalion(•) or body {11 any): Addreu: 7 FAIRFIELD DRIVE DORKING SURRE IER October 2018