| Page | |||
|---|---|---|---|
| Independent | Examiners | report to thc Trustees | |
| Receipts and | payments | account | |
| Statement of | Assets and | Liabilities | |
| Notes to the | Financial Statements |
4-S |
| Total | Total | Total | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Notes | 2()23 | 2(IZZ | |||||||
| Incoming resources |
|||||||||
| Incoming resources from |
generated | funds | |||||||
| Voluntary income: |
|||||||||
| Donations, Legacies uml |
similar | income | u | 723 | |||||
| Activities Ior gclicr iting funds: |
|||||||||
| Grant Income | Zf | 120 | |||||||
| Other mcomc | 2c | 3.174 | 6,560 | ||||||
| Invcstmcnt income: |
2d | 6 | |||||||
| Incoming resources from |
charitable | activities | 2b | 138,064 | 13th813 | ||||
| Other incoming resources |
2e | 279 | 1.051 | ||||||
| Total incoming resources | 142.246 | 147.725 | |||||||
| Resources expended | |||||||||
| Costs ofgenerating funds |
3b | ||||||||
| Costs ofcharitable activities |
3a | 147,906 | 139,245 | ||||||
| Governance costs |
3c | 5.569 | 6.630 | ||||||
| Total resources expended | 148.475 | 146,075 | |||||||
| Net incoming resources | / | (resources expended) | |||||||
| before exceptional items |
6.229 | 1.650 | |||||||
| Exceptional items |
|||||||||
| Net incoming resources |
/ | (resources expended | I | ||||||
| before transfers | 6.229 | 1,650 | |||||||
| Transfers between funds |
|||||||||
| Net movement in funds |
6.229 | 1,650 | |||||||
| Total funds brought forward | 79.028 | 77.37g | |||||||
| Total funds carried forward | 72,799 | 79.026 | |||||||
| The statement offinancial | activities | includes | all gains and losses recognised | in the year. |
| Notes | 2023 | 2022 | |||
|---|---|---|---|---|---|
| Current | assets | ||||
| Bank accounts | Savings | 3,179 | 4.690 | ||
| Current | 69,6IO | 74.420 | |||
| Cash in hand | 10 | 10 | |||
| 72.799 | 796028 | ||||
| Capital | and reserves | ||||
| Gcncral fund | 72,799 | 79.020 | |||
| 72.799 | 79.02g |
| 2 | Incoming | sources | Total | Total | |||||||
| 2023 | 2022 | ||||||||||
| Donations, | Legacies | and | sinnlar | income | |||||||
| Voluntary | Fund Donations | for Consumables | 425 | ||||||||
| Donations | 29g | It(0 | |||||||||
| 723 | 160 | ||||||||||
| b | Incoming | resources from |
charitable | activities | |||||||
| Fees | 23.148 | 16,333 | |||||||||
| County Council grants | |||||||||||
| HCC- SEN | grant | 114,916 138.064 |
123.4g(l 139,(II! |
||||||||
| c | Activities | for generating | funds: | ||||||||
| Commission | and fund | raising | 3,174 | 6.560 | |||||||
| 3.174 | 6,560 | ||||||||||
| d | Investment | income: | |||||||||
| Interest | |||||||||||
| e | Other incoming resources |
||||||||||
| Clothing, | namctags | ctc | 279 | 35( | |||||||
| Food Vouchcrs | 700 | ||||||||||
| 279 | 1.051 | ||||||||||
| f | Grant Income | ||||||||||
| CJRS | |||||||||||
| SSP | 120 | ||||||||||
| 120 |
| a | Costs ofcharitable activities |
Costs ofcharitable activities |
|||||
|---|---|---|---|---|---|---|---|
| Salanes and National | Insurance | 125,117 | 120.659 | ||||
| Professional Fee & DBSchecks |
110 | 234 | |||||
| Training —First. Aid and safe guarding |
636 | 6i60 | |||||
| Rent | 11,622 | 10.466 | |||||
| Repairs and renewals | 450 | 1.666 | |||||
| Garden expenses | |||||||
| Clothm nametags etc |
395 | ||||||
| Materials and consumablcs |
|||||||
| Books and | toy» | 612 | 1.138 | ||||
| Capital equipment | 3.610 | 581 | |||||
| Uniforms | 1.332 | ||||||
| Sundry expenses | 34 | 349 | |||||
| Donations | 40 | ||||||
| Christmas presents/meal |
190 | 764 | |||||
| Childrens Entertainment |
SO | 818 | |||||
| Food vouchers | 180 | 649 | |||||
| 142,906 | 139,245 | ||||||
| b | Costs ofgenerating funds |
||||||
| Cookery expenses | |||||||
| c | Governance | costs | |||||
| Telephone | 224 | ||||||
| Advertising | 48 | ||||||
| Staff wclfarc | I. 100 | ||||||
| Pension | 2.769 | 5 'i 2 | |||||
| Office supplies. stationery |
and posts e | 707 | 801 | ||||
| Computers & sofware |
393 | 286 | |||||
| Insurance | 489 | 943 | |||||
| Bookkeeping & Payroll | 594 | 662 | |||||
| Accountancy | 372 | 3 5-1 | |||||
| Fees | |||||||
| 5,369 | 6,830 |