OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Independent Examiners report to thc Trustees
Receipts and payments account
Statement of Assets and Liabilities
Notes to the Financial
Statements
4-S

Total Total Total
Notes 2()23 2(IZZ
Incoming
resources
Incoming
resources
from
generated funds
Voluntary
income:
Donations,
Legacies uml
similar income u 723
Activities
Ior gclicr iting funds:
Grant Income Zf 120
Other mcomc 2c 3.174 6,560
Invcstmcnt
income:
2d 6
Incoming
resources from
charitable activities 2b 138,064 13th813
Other incoming
resources
2e 279 1.051
Total incoming resources 142.246 147.725
Resources expended
Costs ofgenerating
funds
3b
Costs ofcharitable
activities
3a 147,906 139,245
Governance
costs
3c 5.569 6.630
Total resources expended 148.475 146,075
Net incoming resources / (resources expended)
before exceptional
items
6.229 1.650
Exceptional
items
Net incoming
resources
/ (resources expended I
before transfers 6.229 1,650
Transfers
between funds
Net movement
in funds
6.229 1,650
Total funds brought forward 79.028 77.37g
Total funds carried forward 72,799 79.026
The statement offinancial activities includes all gains and losses recognised in the year.

Notes 2023 2022
Current assets
Bank accounts Savings 3,179 4.690
Current 69,6IO 74.420
Cash in hand 10 10
72.799 796028
Capital and reserves
Gcncral fund 72,799 79.020
72.799 79.02g

2 Incoming sources Total Total
2023 2022
Donations, Legacies and sinnlar income
Voluntary Fund Donations for Consumables 425
Donations 29g It(0
723 160
b Incoming resources
from
charitable activities
Fees 23.148 16,333
County Council grants
HCC- SEN grant 114,916
138.064
123.4g(l
139,(II!
c Activities for generating funds:
Commission and fund raising 3,174 6.560
3.174 6,560
d Investment income:
Interest
e Other incoming
resources
Clothing, namctags ctc 279 35(
Food Vouchcrs 700
279 1.051
f Grant Income
CJRS
SSP 120
120

a Costs ofcharitable
activities
Costs ofcharitable
activities
Salanes and National Insurance 125,117 120.659
Professional
Fee & DBSchecks
110 234
Training
—First. Aid and safe guarding
636 6i60
Rent 11,622 10.466
Repairs and renewals 450 1.666
Garden expenses
Clothm
nametags
etc
395
Materials
and consumablcs
Books and toy» 612 1.138
Capital equipment 3.610 581
Uniforms 1.332
Sundry expenses 34 349
Donations 40
Christmas
presents/meal
190 764
Childrens
Entertainment
SO 818
Food vouchers 180 649
142,906 139,245
b Costs ofgenerating
funds
Cookery expenses
c Governance costs
Telephone 224
Advertising 48
Staff wclfarc I. 100
Pension 2.769 5 'i 2
Office supplies.
stationery
and posts e 707 801
Computers
& sofware
393 286
Insurance 489 943
Bookkeeping & Payroll 594 662
Accountancy 372 3 5-1
Fees
5,369 6,830