OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Unrestricted Restricted
funds 2023 funds 2023 Total 2023 Total 2022
Income from:
Voluntary
income:
Donations 18,451 31,300 49,751 34,503
Legacies
Fund raising activities:
Fund-raising
events
4,000
Interest received 632 632 180
Investment
income
5,376 5,376 1,306
Gift aid 894 894
Total 25,353 31,300 56,653 39,988
Expenditure
on:
Raising funds and realising legacies 194 194 638
Governance
costs
3,158 3,158 2,200
Charitable
activities
Project grants 26,049 35,300 61,349 32,976
Investment
fees
2,141 2,141 1,435
Total 31,542 35,300 66,842 37,249
Net gains/(losses) on investments (17,909) (17,909) (13,307)
Net movement
in
funds
for the year (24,098) (4,000) (28,098) (10,568)
Total funds brought forward 369,516 4,980 374,496 385,064
Total funds carried forward 345,418 980 346,398 374,496

Unrestricted Restricted
funds 2022 funds 2022 Total 2022 Total 2021
Income from:
Voluntary
income:
Donations 18,813 15,690 34,503 27,118
Legacies 1,455
Fund raising activities:
Fund-raising
events
4,000 4,000
Interest received 180 180 170
Investment
income
1,306 1,306
Total 24,298 15,690 39,988 28,743
Expenditure
on:
Raising funds
and
realising legacies 638 638 11,473
Governance
costs
2,200 2,200 1,500
Charitable
activities
Project grants 21,731 11,245 32,976 17,886
Investment
fees
1,435 1,435
Total 26,004 11,245 37,249 30,859
Net gains/(losses) on investments (13,307) (13,307)
Net movement
in
funds
for the year (15,013) 4,445 (10,568) (2,116)
Total funds brought forward 384,529 535 385,064 387,180
Total funds carried forward 369,516 4,980 374,496 385,064

Balance sheet as at 31March 2023
Notes 2023 2022
Current
assets
Investments 221,889 236,564
Balance at bank:
Current accounts 14,121 11,080
Deposit accounts 112,671 128,853
Cash float 200 200
Debtors 625
349,506 376,696
Current
liabilities
Accruals
and deferred income
(3,108) (2,200)
Net assets 346,398 374,496
Funds
Restricted 980 4,980
Unrestricted
- designated
300,000 300,000
free reserves 45,418 69,516
Total unrestricted funds 345,418 369,516
Total funds 346,398 374,496
Sharon Austen, Treasurer
Approved
by the Trustees
on
signed:
RBearne, Trustee

Investments
Listed investments
Brought Forwards 236,564
Additions 10,355
Disposals (6,839)
Revaluations (18,191)
Carried forwards 221,889
Per SoFA (17,909) (17,909)
Management fees (2,141)
Income from investments 5,375
Cash cost ofadditions (10,355)
Cash proceeds ofdisposals 6,839
Actual change in value: (18,191)
4
Funds
Brought
Forward
Income Expenditure Net
gains/(losses)
Transfers
in / (out)
Carried
forward
f.
Restricted funds
Ramm Sounds 445 445
Portrait conservation 4,000 16,000 (20,000)
Gatekeeper s to Heaven 2,500 (2,500)
Costume Renovation 4,300 (4,300)
Antiquities 8,000 (8,000)
Activities for children 500 (500)
Other 535 535
Total restricted
funds
4,980 31,300 (35,300) 980
Designated
funds
RAMM Future Fund 300,000 (17,909) 17,909 300,000
General funds
General iree reserves 69,516 25,353 (31,542) (17,909) 45,418
Total unrestricted
funds
369,516 25,353 (31,542) (17,909) 345,418
Total funds 374,496 56,653 (66,842) (17,909) 346,398
The Trustees have designated 2300,000offree reserves to the RAlNIVI Future Fund to support
the long-term
sustainability
ofthe Museum.
5
Analysis of
net assets between funds
Current assets Current liabilities Total
Restricted funds
Other 980 980
Unrestricted funds
Designated 300,000 300,000
Free reserves Free reserves 48,526 (3,108) 45,418
Total 349,506 (3,108) 346,398
6 Related party transactions