This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2022-03-31-accounts
|
|
2022 |
2021 |
|
Notes |
|
|
| TURNOVER |
|
50,544 |
33,912 |
| GROSS SURPLUS |
|
50,544 |
33,912 |
| Administrative expenses |
|
(4,523) |
(7,023) |
| OPERATING SURPLUS |
|
46,021 |
26,889 |
| Income from other fixed asset investments |
|
34 |
|
| Other interest receivable and similar income |
|
5 |
1 |
| SURPLUS FOR THE FINANCIAL YEAR |
|
46,060 |
26,890 |
|
|
2022 |
|
2021 |
|
|
Notes |
|
|
|
|
| FIXED ASSETS |
|
|
|
|
|
| Tangible Assets |
3 |
|
1,046,408 |
|
1,046,408 |
|
|
|
1,046,408 |
|
1,046,408 |
| CURRENT ASSETS |
|
|
|
|
|
| Investments |
|
426 |
|
534 |
|
| Cash at bank and In hand |
|
16,444 |
|
18,145 |
|
|
|
16,870 |
|
18,679 |
|
Creditors: Amounts Falling Due Within One Year |
|
(39,642) |
|
(68,652) |
|
| NET CURRENT ASSETS (LIABILITIES) |
|
|
(22,772) |
|
(49,973) |
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
1,023,636 |
|
996,435 |
Creditors: Amounts Falling Due After More Than One Year |
|
|
- |
|
(18,751) |
| NET ASSETS |
|
|
1,023,636 |
|
977,684 |
| RESERVES |
|
|
|
|
|
| Revaluation reserve |
|
|
426 |
|
534 |
| Income and Expenditure Account |
|
|
1,023,210 |
|
977,150 |
| MEMBERS' FUNDS |
|
|
1,023,636 |
|
977,684 |
| 3.Tangible Assets |
|
|
|
|
Land& |
|
|
Property |
|
|
Freehold |
| Cost |
|
|
| As at 1 April 2021 |
|
1,046,408 |
| As at 31 March 2022 |
|
1,046,408 |
| Net Book Value |
|
|
| As at 31 March 2022 |
|
1,046,408 |
| As at 1 April 2021 |
|
1,046,408 |
| 4. Current Asset Investments |
|
|
|
2022 |
2021 |
| Listed investments |
426 |
534 |
|
426 |
534 |
| 5.Creditors: Amounts Falling Due Within One Year |
|
|
|
2022 |
2021 |
| Other loans |
25,919 |
47,168 |
| Accruals and deferred income |
13,723 |
21,484 |
|
39,642 |
68,652 |
| 6. Creditors: Amounts Falling Due After More Than One Year |
|
|
|
2022 |
2021 |
| Other loans (Long term liabilities - creditors > 1 year) |
- |
18,751 |
|
|
18,751 |
| 7. Reserves |
|
|
|
|
Revaluation |
|
|
Reserve |
| As at 1 April 2021 |
|
534 |
| Surplus on revaluation |
|
(108) |
| As at 31 March 2022 |
|
426 |
| 8.Company limited by guarantee |
|
|
| The company is limited by guarantee and has no share capital. |
|
|
| Every member of the company undertakes to contribute to the assets of the company, in the event of a winding up, such an |
|
amount as may be |
| required not exceeding 1. |
|
|
| 9.General Information |
|
|
|
2022 |
|
2021 |
|
| TURNOVER |
|
|
|
|
| Rental income |
|
50,544 |
|
33,912 |
| GROSS SURPLUS |
|
50,544 |
|
33,912 |
| Administrative Expenses |
|
|
|
|
| Light and heat |
m |
|
(6) |
|
| Water rates |
• |
|
192 |
|
| Repairs and maintenance |
(71) |
|
2,440 |
|
| Premises insurance |
3,383 |
|
3,172 |
|
| Accountancy fees |
990 |
|
954 |
|
| Other office costs |
121 |
|
177 |
|
| Annual return |
100 |
|
94 |
|
|
|
(4,523) |
|
(7,023) |
| OPERATING SURPLUS |
|
46,021 |
|
26,889 |
| Dividends from other fixed asset investments - listed |
34 |
|
|
|
|
|
34 |
|
|
| Other interest receivable and similar income |
|
|
|
|
| Bank interest receivable |
|
|
|
|
| SURPLUS FOR THE FINANCIAL YEAR |
|
46,060 |
|
26,890 |