OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-05-accounts

Charity number Charity number 1038361
Independent examiner DSG
Castle Chambers
43Castle Street
Liverpool
L2 9TL
Bank C. Hoare &Co.
37Fleet Street
London
EC4P 4DQ
Solicitors Brabners LLP
Horton House
Exchange Flags
Liverpool
L2 3YL

Page
Trustees'
report
1-5
Independent
examiner's
report
Statement
offinancial activities
Balance sheet
Notes to the financial statements

Unrestricted Unrestricted Total Total
funds funds
general capital
2021 2021 2021 2020
Notes 8 8 8 6
~ln ~mtggt;
Investments 3 89,620 89,620 111,921
~Ex
n
i ttfggg;
Raising funds 23,169 23,169 27,861
Charitable
activities
5 318,056 318,056 308,451
Charges 10 306 306 2
Total resources expended 318,362 23,169 341,531 336,314
Net gains/(losses) on investments 932,178 932,178 (618,732)
Net outgoing resources before transfers (228,742) 909,009 680,267 (843,125)
Gross transfers between funds 228,742 (228,742)
Net movement in funds 680,267 680,267 (843,125)
Fund balances at6April 2020 3,963,917 3,963,917 4,807,042
Fund balances at 5April 2021 4,644,184 4,644,184 3,963,917

Unrestricted Total
funds
general
2021 2020
8 8
Income from listed investments 89,580 111,740
Interest receivable 40 181
89,620 111,921

4 Raising funds Raising funds
investment management
5 Charitable activities
Unrestricted Total
funds
capital
2021 2020
6 6
23,169 27,861
23,169 27,861
2021 2020
6 f
Grant funding of activities (see note 6) 306,024 296,905
Share
Share
ofsupport
costs (see note 7)
ofgovernance
costs (see note 7)
12,032 2,731
8,815
318,056 308,451

2021 2020
6 6
The Royal Horticultural Society 6,666 59,280
Kew Foundation 33,000
Royal Central School ofSpeech &Drama 12,500
Longborough
Festival
Opera 9,850 9,700
Temple Music Foundation 950
Cheltenham
College
11,021
Southbank
Centre
30,000 40,000
Music &Theatre forAll 6,500 12,000
The WOW Foundation 10,000 10,000
The National
Gallery Trust
9,000 10,000
The Hen Trust 5,100
Hampshire
and Isle of
Wight WildlifeTrust 20,000 20,000
Winchester
Festival
5,000
The Grange Festival 10,000 15,000
The Trinity College Oxford Foundation 25,000
Project Trust 3,000
Purefeo - The Orfeo Experience 10,000
St Paul's Girls School 9,277
Handel
House Trust
10,000
Prisoners Abroad 1,000
Royal Botanic Gardens
Joshua Asokan
108,360 4,325
10,000
Nate lieArands 1,500 3,000
George Beaumont 2,900
Thomas Guthrie 5,500
Daniel Asokan 10,000
Jane Austens 1,000
Classics For All 1,000
University
Of Oxford
15,000
Cool Earth 25,000
MTFA 6,500
P.O.C Charitable
Trust
5,000
306024 296 905

Support costs
Support Governance 2021 2020
costs costs
8 K E E
Secretarial fees 2,731
Accountancy 5,486 5,486 5,326
Legal and professional 6,546 6,546 3,487
12,032 12,032 11,546
Analysed between
Charitable activities 12,032 12,032 11,546

Unrestricted Total
funds
2021 2020
E 5
Bank Charges 306
11 Net gains/(losses) on investments
Unrestricted Total
funds
capital
2021 2020
6 8
Revaluation of investments 829,742 (641,959)
Gain/(loss) on sale ofinvestments 102,436 23,227
932,178 (618,732)

Unlisted
investments
8
Cost or valuation
At 6April 2020 3,796,477
Additions 815,659
Valuation changes 829,742
Profit/(Loss)
on sold holdings
102,436
Proceeds ofsales (946,437)
At 5April 2021 4,597,877
Carrying
amount
At 05April 2021 4,597,877
At 05April 2020 3,796,477

Current asset investments
2021f 2020
6
S8W Dividend Account 17,257 19,974
Cheque Deposit Account 101
S&WClient Money Account 32,314 130,323
C Hoare &Co 2,721 24,998
52,393 175,295

Creditors: amounts
falling due within one year
2021 2020
6
DSG Chartered Accountants 5,486 5,328
Brabners 600 2,527
6,086 7,855