| Charity number | Charity number | 1038361 | |
|---|---|---|---|
| Independent | examiner | DSG | |
| Castle Chambers | |||
| 43Castle | Street | ||
| Liverpool | |||
| L2 9TL | |||
| Bank | C. Hoare | &Co. | |
| 37Fleet Street | |||
| London | |||
| EC4P 4DQ | |||
| Solicitors | Brabners | LLP | |
| Horton House | |||
| Exchange | Flags | ||
| Liverpool | |||
| L2 3YL |
| Page | ||
|---|---|---|
| Trustees' report |
1-5 | |
| Independent examiner's |
report | |
| Statement offinancial activities |
||
| Balance sheet | ||
| Notes to the financial statements |
| Unrestricted | Unrestricted | Total | Total | |||||
|---|---|---|---|---|---|---|---|---|
| funds | funds | |||||||
| general | capital | |||||||
| 2021 | 2021 | 2021 | 2020 | |||||
| Notes | 8 | 8 | 8 | 6 | ||||
| ~ln ~mtggt; | ||||||||
| Investments | 3 | 89,620 | 89,620 | 111,921 | ||||
| ~Ex n i ttfggg; |
||||||||
| Raising funds | 23,169 | 23,169 | 27,861 | |||||
| Charitable activities |
5 | 318,056 | 318,056 | 308,451 | ||||
| Charges | 10 | 306 | 306 | 2 | ||||
| Total resources expended | 318,362 | 23,169 | 341,531 | 336,314 | ||||
| Net gains/(losses) | on investments | 932,178 | 932,178 | (618,732) | ||||
| Net outgoing | resources | before transfers | (228,742) | 909,009 | 680,267 | (843,125) | ||
| Gross transfers | between | funds | 228,742 | (228,742) | ||||
| Net movement | in | funds | 680,267 | 680,267 | (843,125) | |||
| Fund balances | at6April | 2020 | 3,963,917 | 3,963,917 | 4,807,042 | |||
| Fund balances | at 5April 2021 | 4,644,184 | 4,644,184 | 3,963,917 |
| Unrestricted | Total | ||
|---|---|---|---|
| funds | |||
| general | |||
| 2021 | 2020 | ||
| 8 | 8 | ||
| Income | from listed investments | 89,580 | 111,740 |
| Interest | receivable | 40 | 181 |
| 89,620 | 111,921 |
| 4 | Raising funds | Raising funds |
|---|---|---|
| investment | management | |
| 5 | Charitable | activities |
| Unrestricted | Total |
|---|---|
| funds | |
| capital | |
| 2021 | 2020 |
| 6 | 6 |
| 23,169 | 27,861 |
| 23,169 | 27,861 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| 6 | f | |||
| Grant | funding of | activities (see note 6) | 306,024 | 296,905 |
| Share Share |
ofsupport costs (see note 7) ofgovernance costs (see note 7) |
12,032 | 2,731 8,815 |
|
| 318,056 | 308,451 |
| 2021 | 2020 | ||
|---|---|---|---|
| 6 | 6 | ||
| The Royal Horticultural | Society | 6,666 | 59,280 |
| Kew Foundation | 33,000 | ||
| Royal Central School ofSpeech &Drama | 12,500 | ||
| Longborough Festival |
Opera | 9,850 | 9,700 |
| Temple Music Foundation | 950 | ||
| Cheltenham College |
11,021 | ||
| Southbank Centre |
30,000 | 40,000 | |
| Music &Theatre forAll | 6,500 | 12,000 | |
| The WOW Foundation | 10,000 | 10,000 | |
| The National Gallery Trust |
9,000 | 10,000 | |
| The Hen Trust | 5,100 | ||
| Hampshire and Isle of |
Wight WildlifeTrust | 20,000 | 20,000 |
| Winchester Festival |
5,000 | ||
| The Grange Festival | 10,000 | 15,000 | |
| The Trinity College Oxford Foundation | 25,000 | ||
| Project Trust | 3,000 | ||
| Purefeo - The Orfeo Experience | 10,000 | ||
| St Paul's Girls School | 9,277 | ||
| Handel House Trust |
10,000 | ||
| Prisoners Abroad | 1,000 | ||
| Royal Botanic Gardens Joshua Asokan |
108,360 | 4,325 10,000 |
|
| Nate lieArands | 1,500 | 3,000 | |
| George Beaumont | 2,900 | ||
| Thomas Guthrie | 5,500 | ||
| Daniel Asokan | 10,000 | ||
| Jane Austens | 1,000 | ||
| Classics For All | 1,000 | ||
| University Of Oxford |
15,000 | ||
| Cool Earth | 25,000 | ||
| MTFA | 6,500 | ||
| P.O.C Charitable Trust |
5,000 | ||
| 306024 | 296 905 |
| Support | costs | ||||
|---|---|---|---|---|---|
| Support | Governance | 2021 | 2020 | ||
| costs | costs | ||||
| 8 | K | E | E | ||
| Secretarial | fees | 2,731 | |||
| Accountancy | 5,486 | 5,486 | 5,326 | ||
| Legal and | professional | 6,546 | 6,546 | 3,487 | |
| 12,032 | 12,032 | 11,546 | |||
| Analysed | between | ||||
| Charitable | activities | 12,032 | 12,032 | 11,546 |
| Unrestricted | Total | |||
|---|---|---|---|---|
| funds | ||||
| 2021 | 2020 | |||
| E | 5 | |||
| Bank Charges | 306 | |||
| 11 | Net gains/(losses) | on investments |
| Unrestricted | Total | |||
|---|---|---|---|---|
| funds | ||||
| capital | ||||
| 2021 | 2020 | |||
| 6 | 8 | |||
| Revaluation | of | investments | 829,742 | (641,959) |
| Gain/(loss) | on | sale ofinvestments | 102,436 | 23,227 |
| 932,178 | (618,732) |
| Unlisted | |
|---|---|
| investments | |
| 8 | |
| Cost or valuation | |
| At 6April 2020 | 3,796,477 |
| Additions | 815,659 |
| Valuation changes | 829,742 |
| Profit/(Loss) on sold holdings |
102,436 |
| Proceeds ofsales | (946,437) |
| At 5April 2021 | 4,597,877 |
| Carrying amount |
|
| At 05April 2021 | 4,597,877 |
| At 05April 2020 | 3,796,477 |
| Current asset investments | ||
|---|---|---|
| 2021f | 2020 6 |
|
| S8W Dividend Account | 17,257 | 19,974 |
| Cheque Deposit Account | 101 | |
| S&WClient Money Account | 32,314 | 130,323 |
| C Hoare &Co | 2,721 | 24,998 |
| 52,393 | 175,295 |
| Creditors: amounts falling due within one year |
||
|---|---|---|
| 2021 | 2020 | |
| 6 | ||
| DSG Chartered Accountants | 5,486 | 5,328 |
| Brabners | 600 | 2,527 |
| 6,086 | 7,855 |