OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-08-31-accounts

Names and addresses ofadvisers Names and addresses ofadvisers Names and addresses ofadvisers (Optional (Optional information) information)
T ofadviser
Name
Address
Name ofchief executive or names ofsenior staff members (Optional information)
Stacey Clark —Pre School Leader
~
e
~ ~ ~ ~
Description ofthe charity's trusts
Type ofgoverning
document
Constitution
How the charity is constituted Trust
Trustee selection methods Committee Elected
Additional
governance
issues (Optional
information)
You may choose to include
additional
information,
where
Dundry
operate
Preschool work in line with
from their premises.
Dundry Village Hall Trust as we
relevant,
about:
We also have close links to Dundry Padsh Council as our outside play
~ policies and procedures area and garden are on their land.
adopted for the induction
and
training
oftrustees;
~ the charity's
organisational
structure
and any wider
network
with which the charity
worksI
~ relationship
with any related
parties;
~ trustees'
consideration
of
major risks and the system
and procedures to manage
them.
~ ~
Offering appropriate play for children from a range ofbackgrounds,
cultures and social means.
Summary
ofthe objects ofthe
charity set out in its
Awareness of a variety ofneeds.
governing document
Providing Pre-School education Pre-School education in a rural outreach area.
Summary ofthe main
activities undertaken
for the
public benefit in relation to
these objects (include within
this section the statutory
declaration
that trustees have
had regard tothe guidance
issued by the Charity
Commission
on public
benefit)
Additional
details ofobjectives
and activities (Optional information)
Regulated by Ofsted.
Funded by North Somerset Council and by parents.
Overseen by parent committee members and members ofthe local
community (Volunteers).
You may choose to include
further statements,
where
relevant,
about:
~
policy on grantmaking;
~
policy programme
related
investment;
~
contribution
made by
volunteers.
~ ~
~
~
~
Summary ofthe main Meeting Ofsted requirements.
achievements
ofthe charity
during the year
Making a positive contribution
to children's
education
academic achievement
and successfully
meeting the
and foundation
5outcomes of
for
EYFS.
Enabling the development
of
social skills beyond the family.

From:
To:
Month 1,September 2019
Month 12,August 2020
Chart ofAccountsr Default Layout ofAccounts
YeartoDate
Sales
Product Sales
Other Sales
96,479.07
2,443.17
96,479.07
2,443.17
Purchases 98,922.24 98,922.24
Purchases 2,799.49 2,799.49
Direct Rcpenses 2,79949 2,799.49
Labour
Sales Pnxnotion
7,370.99
362.89
7,370.99
362.89
Gross Pront/(Loss):
Overheads
7,733.88
88,388.87
7,733.88
88,388.87
Gross Wages
Rent and Rates
Travelling
and Entertainment
Printing
and Stationery
Telephone
and Compular charges
Professional
Fees
Maintenance
General Expenses
69,810.34
6,428.22
78.05
1+55.64
235.89
881.19
310.76
259.88
69,810.34
6,428.22
78.05
1.,355.64
235.89
881.19
310.76
259.88
Net Profit/(Loss)t 79,359.97
9,028.90
79,359.97
9,028.90

~NC Name Debit
0030
0040
1004
OfTKe Equipment
Furniture
and Rxtures
Raw Materials
4,431.07
2,584.12
41.02
1200
1201
1202
1230
2201
LLOYDS Sundries 6768
HSBC Savings 0111
HSBCWages 1001
Petty Cash/fundraising
Purchase Tax Control Account
12,044.96
12,633.65
37,225.70
1,121.20
37.19
2210
2230
3200
4000
4001
4011
4900
4906
5000
5001
PA.Y.E.
Pension
Fund
Profit and Loss Account
North Somerset D.C.
Parent Payment
Bank Interest Rec'd
Miscelhneous
Income
Fundraising
Money
Phy Materiah
Materials Imported
3,691.14
302.61
490.64
39.00
65,083.76
84,991.28
11,463.40
24.39
1,645.07
798.10
5003
5004
5005
5006
5007
6002
6201
Ofsfed Registration
Snacks ik Fruit
Milk
Uniform
RafF Courses/Training
Sub-Contractors
Advertising
50.00
546.13
1,201.93
494.00
7,370.99
100.00
22.21
6202
7004
7005
Gifts and Samphs
Wages
—Reguhr
Wages - Casual
262.89
68,198.71
96.00
7007
7100
7104
Employers
Pensions
Rent
Premises Insurance
1,515.63
6,067.88
360.34
7403 U.IC Enteriainment 78.05
7500 Printing 482.77
7502 Ofrice Stationery 244.90
7504 Resources/supplies 627.97
7550 Tehphone
and Fax
200.00
7552 Computers
fk Sofbvare
35.89
7602 Accountancy
Fees
756.12
7604 Professional
Fees
100.08
7606 Sofbrare Subscriptions 24.99
7801 Cleaning 310.76
8201 Subscriptions 259.88
Totals: 164028.21 1&I028.21
Debar
07/04/2022
lime:
13:11:09
Dund
Pre School
Balance Sheet
P age:
1
From:
Month 1,September 2019
To:
Month 12,August 2020
Chart ofAccounls: Default Layout ofAccounts
Period
Fixed Assets
Office Equipment 224.84 4,431.07
Furniture
and Fixtures
1+86.10 2,584.12
1,510.94 7,015.19
Current Assets
Stock 41.02 41.02
Deposits and Cash 467.10 1,121.20
Bank Account 6,420.84 61,904.31
VAT Uability 0.00 37.19
6,928.96 63,103.72
Current Uabilities
Payroll Taxation (589.00) (3,69L1'l)
Wages 0.00 (302.61)
(589.00) (3,993.75)
Current Assets less Current Uabilitiesi 7,517.96 67,09747
Total Assets less Current Uablllties: 9,028.90 74,112.66
Long Term Liabilities
0.00 0.00
Total Assets less Total Uabilities: 9,028.90 74,112.66
Capital LReserves
Reserves 0.00 65,083.76
P Br LAccount 9,028.90 9,028.90
9,028.90 74,112.66

No Items ~ A~C ~ A~C Date Ref Details Net Gross
JD 4000 31/08/2020 Ledger Ledger Year End 84,991.28 0.00 84,991.28
3747
3748
3D
3D
4001
4011
31/08/2020
31/08/2020
Ledger
Ledger
Ledger Year End
Ledger Year End
11,46340
24.39
0.00
0.00
11,463.40
24.39
3749 3D 4900 31/08/2020 Ledger Ledger Year End 1,645.07 0.00 1,645.07
3750 3D 4906 31/08/2020 Ledger Ledger Year End 798.10 0.00 798.10
3751 JC 5000 31/08/2020 Ledger Ledger Year End 490.64 0.00 490.64
3752 JC 5001 31/08/2020 Ledger Ledger Year End 39.00 0.00 39.00
3753 3C 5003 31/08/2020 Ledger Ledger Year End 50.00 0.00 50.00
3754 3C 5004 31/08/2020 Ledger Ledger Year End 546.13 0.00 546.13
3755 3D 5005 31/08/2020 Ledger Ledger Year End 22.21 0.00 22.21
3756
3757
3C
3C
5006
5007
31/08/2020
31/08/2020
lady'
Ledger
Ledger Year End
Ledger Year End
1,201.93
494.00
0.00 1,201.93
494.00
3758 JC 6002 31/08/2020 Ledger Ledger Year End 7,370.99 0.00 7,370.99
3759 JC 6201 31/08/2020 Ledger Ledger Year End 100.00 0.00 100.00
3760 JC 6202 31/08/2020 Ledger Ledger Year End 262.89 0.00 262.&9
3761 3C 7004 31/08/2020 Ledger Ledger Year End 68,198.71 0.00 68,198.71
3762 JC 7005 31/08/2020 Ledger Ledger Year End 96.00 0.00 96.00
3763 3C 7007 31/08/2020 Ledger Ledger Year End 1,515.63 0.00 1,515.63
3764 JC 7100 31/08/2020 Ledger Ledger Year End 6,067.88 0.00 6,067.88
3765 3C 7104 31/08/2020 Ledger Ledger Year End 360.34 0.00 360.34
3766 3C 7403 31/08/2020 Ledger Ledger Year End 78.05 0.00 78.05
3767 3C 75OO 31/08/2020 Ledger Ledger Year End 482.77 0.00 482.77
3768 3C 7502 31/0&/2020 Ledger Ledger Year End 244.90 0.00 244.90
3769 3C 7504 31/08/2020 Ledger Ledger Year End 627.97 0.00 627.97
3770 JC 7550 31/08/2020 Ledger Ledger Year End 200.00 0.00 200.00
3771 3C 7552 31/08/2020 Ledger Ledger Year End 35.89 0.00 35.89
3772 3C 7602 31/08/2020 Ledger Ledger Year End 756.12 0.00 756.12
3773 3C 7604 31/08/2020 Ledger Ledger Year End 100.08 0.00 100.08
3774 3C 7606 31/08/2020 Ledger Ledger Year End 24.99 0.00 24.99
3775 JC 7801 31/08/2020 Ledger Ledger Year End 310.76 0.00 310.76
3776 3C 8201 31/08/2020 Ledger Ledger Year End 259.88 0.00 259.88
3777 3C 3200 31/08/2020 Ledger Ledger Year End 9,028.90 0.00 9,028.90