OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Page
Reference and administrative details ofthe companY, its Trustees and advisers
Trustees'
report
2-6
Independent
examiner's
report
7-8
Statement offinancial activities
Balance sheet 10-11
Notes to the financial statements 12-20

Restricted Unrestricted Total Total
funds funds funds funds'
Note 2022 2022f 2022f 2021f
Income from:
Charitable
activities
188 209,794 209,982 82,957
Total income 188 209,794 209,982 82,957
Expenditure
on:
Charitable
activities
233,636 233,636 171,906
Total expenditure 233,636 233,636 171,908
Net incomel(expenditure) 188 (23,841) (23,653) (88,949)
Net movement
in funds
188 (23,841) (23,653) (88,949)
Reconciliation
offunds:
Total funds brought forward 26,707 346471 371,978 450,927
Net movement
in funds
188 .(23,841) (23,663) (88,949)
Total funds carried forward 25,896 322,430 348,325 371,978

BALANCE SHEET BALANCE SHEET
ASAT 31 DECEMBER 2022
Note 2022f 2021f
Fixed assets
Tangible assets 272,006 309,024
272,006 309,024
Current assets
Debtors
Cash at bank and in hand
8 3,199
91~
8,715
84,628
94,439 93,343
Creditors: amounts falling due within one
year 9 (18,120) (30,389)
Net current assets 76,319 62,954
Total assets less current liabilities 348,325 371,978
Net assets excluding pension asset 348825 371,978
Total net assets 348,326 371,976
Charity funds
Restricted
funds
26,895 25,707
Unrestricted
funds
322,430 346,271
Total funds 348,326 371,978

Unrestricted
funds Total
2022
6
2022f
Data library 210,887 210887
Support costs 5,526 6,626
Other governance costs 17,222 17422
233,635 233,636
Restricted Unrestricted
funds funds Total
2021 2021 2021
Data library 88,943 89,443
Support costs 734 734
Other governance costs 81,729 81,729
500 171,408 171,905

Fixtures and Computer Computer Data
fittings
6
equipment f libraryf Total
6
Cost orvaluation
At 1 January 2022 1,770 13,063 2,998,260 3,013,083
Additions 28,935 28,936
At 31 December 2022 1,770 13,063 3,027,185 3,042,018
Depreciation
At1 January2022 1,770 12~0 2,689,959 2,704,059
Charge for the year 732 65,221 65,953
At 31 December 2022 1,770 13,062 2,766,180 2,770,012
Net book value
At 31 December 2022 1 272,006 272,006
At31December. 2021 733 308,291 309,024
8. Debtors
2022 2021
6
Due within one year
Trade debtors 1,069 2,865
Other debtors 3,811
Prepayments
and accrued income
2,130 2,039
3,199 8,715

2022 2021
0
Trade creditors 2,923 16,822
Other tsxagon and social security 1,380
Accruals and deferred Income 13/17 13,567
18,120 30,389
Financial instruments
'
2022 2021
9
Financial assets
Financial assets measured at amortised cost 92,309 91,303
2022f 2021f
Financial liabilities
Financial liabilities measured at amortlsed cost 2,923 16'822

Statemen t offunds - curr ent year
Balance et
Balance at 1 31
January Transfers December
2022 Income Expenditure in/(out) 2022
6 6 6 6 6
Unrestricted funds
Restoration Reserve 80,564 80,564
Reserve Fund 25,000 25,000
General Funds 236,707 209,794 (232JI17) (818) 211,866
Academic Fund 5,000 (818) 818 6,000
346,271 209,794 (233,635) 322,430
Restricted funds
Beneath Britain 25,707 188 25,895
Total offunds 371,978 209,982 (233,636) 348,325

Balance et
Balance at 31
1January
2021
Income
f
Expenditure Transfers
in/(out)f
December
2021f
Unrestricted
funds
Restoration Reserve 80,389 175 80,564
Reserve Fund 25,000 25,000
General Funds 324,331 82,957 (170,478) (1,103) 235,707
Academic Fund . 5000 (926) ' 928 5,000
434,720 82,957 (171,406) - 346,271
Restricted funds
Beneath Britain 26,207 (500) 25,707
Total offunds 460,927 82,957 (171,906) 371,978
12. Summary offunds
Summary offunds -current year
Balance at
Balance at 1 31
January
2022
5
Income Expenditure
E
Transfers
in/(out)
6
December
2022
8
General funds 346,271 209,794 (233,635) 322,430
Restricted funds 25,707 188 25,895
371,978 209,982 (233,636) 348,325

Summary offunds - prio r year
Balance ai
Balance at 31
1January Transfers December
2021
B
Income
f
Expenditure
f
ihf(out)f 2021
6
General funds 434,720 82,957 (171,406) 346,271
Restricted funds 26,207 (500) 25,707
460,927 82,957 (171,906) 371,978

Analysis ofnet assets between funds - curre nt year
Restricted Unrestricted Total
funds funds funds
2022
f
2022
8
2022
Tangible fixed assets 272,006 272,008
Current assets 25,895 68,545 84,440
Creditors due within one year (18,120) (18,120)
Total 25,895 322,431 348,326

Analysis ofn et asse ts between
funds - prior
year
Restricted Unrestricted Total
funds funds funds
2021
f
2021 2021
Tangible fixed assets 309,024 309,024
Current assets 25,707 67,636 93,343
Creditors due within one year (30,389) (30,389)
Total 25,707 346,271 371,978