| Page | |||
|---|---|---|---|
| Reference and administrative | details ofthe companY, | its Trustees and advisers | |
| Trustees' report |
2-6 | ||
| Independent examiner's report |
7-8 | ||
| Statement offinancial activities | |||
| Balance sheet | 10-11 | ||
| Notes to the financial statements | 12-20 |
| Restricted | Unrestricted | Total | Total | |||
|---|---|---|---|---|---|---|
| funds | funds | funds | funds' | |||
| Note | 2022 | 2022f | 2022f | 2021f | ||
| Income from: | ||||||
| Charitable activities |
188 | 209,794 | 209,982 | 82,957 | ||
| Total income | 188 | 209,794 | 209,982 | 82,957 | ||
| Expenditure on: |
||||||
| Charitable activities |
233,636 | 233,636 | 171,906 | |||
| Total expenditure | 233,636 | 233,636 | 171,908 | |||
| Net incomel(expenditure) | 188 | (23,841) | (23,653) | (88,949) | ||
| Net movement in funds |
188 | (23,841) | (23,653) | (88,949) | ||
| Reconciliation offunds: |
||||||
| Total funds brought | forward | 26,707 | 346471 | 371,978 | 450,927 | |
| Net movement in funds |
188 | .(23,841) | (23,663) | (88,949) | ||
| Total funds carried forward | 25,896 | 322,430 | 348,325 | 371,978 |
| BALANCE SHEET | BALANCE SHEET | ||||||
|---|---|---|---|---|---|---|---|
| ASAT 31 DECEMBER 2022 | |||||||
| Note | 2022f | 2021f | |||||
| Fixed assets | |||||||
| Tangible assets | 272,006 | 309,024 | |||||
| 272,006 | 309,024 | ||||||
| Current assets | |||||||
| Debtors Cash at bank and in hand |
8 | 3,199 91~ |
8,715 84,628 |
||||
| 94,439 | 93,343 | ||||||
| Creditors: amounts | falling due within one | ||||||
| year | 9 | (18,120) | (30,389) | ||||
| Net current assets | 76,319 | 62,954 | |||||
| Total assets less current liabilities | 348,325 | 371,978 | |||||
| Net assets excluding | pension asset | 348825 | 371,978 | ||||
| Total net assets | 348,326 | 371,976 | |||||
| Charity funds | |||||||
| Restricted funds |
26,895 | 25,707 | |||||
| Unrestricted funds |
322,430 | 346,271 | |||||
| Total funds | 348,326 | 371,978 |
| Unrestricted | |||
|---|---|---|---|
| funds | Total | ||
| 2022 6 |
2022f | ||
| Data library | 210,887 | 210887 | |
| Support costs | 5,526 | 6,626 | |
| Other governance | costs | 17,222 | 17422 |
| 233,635 | 233,636 |
| Restricted | Unrestricted | |||
|---|---|---|---|---|
| funds | funds | Total | ||
| 2021 | 2021 | 2021 | ||
| Data library | 88,943 | 89,443 | ||
| Support costs | 734 | 734 | ||
| Other governance | costs | 81,729 | 81,729 | |
| 500 | 171,408 | 171,905 |
| Fixtures and | Computer | Computer | Data | |||
|---|---|---|---|---|---|---|
| fittings 6 |
equipment | f | libraryf | Total 6 |
||
| Cost orvaluation | ||||||
| At 1 January 2022 | 1,770 | 13,063 | 2,998,260 | 3,013,083 | ||
| Additions | 28,935 | 28,936 | ||||
| At 31 December 2022 | 1,770 | 13,063 | 3,027,185 | 3,042,018 | ||
| Depreciation | ||||||
| At1 January2022 | 1,770 | 12~0 | 2,689,959 | 2,704,059 | ||
| Charge for the year | 732 | 65,221 | 65,953 | |||
| At 31 December 2022 | 1,770 | 13,062 | 2,766,180 | 2,770,012 | ||
| Net book value | ||||||
| At 31 December 2022 | 1 | 272,006 | 272,006 | |||
| At31December. 2021 | 733 | 308,291 | 309,024 | |||
| 8. | Debtors | |||||
| 2022 | 2021 | |||||
| 6 | ||||||
| Due within one year | ||||||
| Trade debtors | 1,069 | 2,865 | ||||
| Other debtors | 3,811 | |||||
| Prepayments and accrued income |
2,130 | 2,039 | ||||
| 3,199 | 8,715 |
| 2022 | 2021 | ||
|---|---|---|---|
| 0 | |||
| Trade creditors | 2,923 | 16,822 | |
| Other tsxagon and social security | 1,380 | ||
| Accruals and deferred | Income | 13/17 | 13,567 |
| 18,120 | 30,389 |
| Financial | instruments ' |
|||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| 9 | ||||||
| Financial | assets | |||||
| Financial | assets measured | at | amortised cost | 92,309 | 91,303 | |
| 2022f | 2021f | |||||
| Financial | liabilities | |||||
| Financial | liabilities measured | at amortlsed | cost | 2,923 | 16'822 |
| Statemen | t | offunds - curr | ent year | ||||
|---|---|---|---|---|---|---|---|
| Balance et | |||||||
| Balance at 1 | 31 | ||||||
| January | Transfers | December | |||||
| 2022 | Income | Expenditure | in/(out) | 2022 | |||
| 6 | 6 | 6 | 6 | 6 | |||
| Unrestricted | funds | ||||||
| Restoration | Reserve | 80,564 | 80,564 | ||||
| Reserve | Fund | 25,000 | 25,000 | ||||
| General Funds | 236,707 | 209,794 | (232JI17) | (818) | 211,866 | ||
| Academic | Fund | 5,000 | (818) | 818 | 6,000 | ||
| 346,271 | 209,794 | (233,635) | 322,430 | ||||
| Restricted | funds | ||||||
| Beneath | Britain | 25,707 | 188 | 25,895 | |||
| Total offunds | 371,978 | 209,982 | (233,636) | 348,325 |
| Balance et | ||||||||
|---|---|---|---|---|---|---|---|---|
| Balance at | 31 | |||||||
| 1January 2021 |
Income f |
Expenditure | Transfers in/(out)f |
December 2021f |
||||
| Unrestricted funds |
||||||||
| Restoration | Reserve | 80,389 | 175 | 80,564 | ||||
| Reserve Fund | 25,000 | 25,000 | ||||||
| General Funds | 324,331 | 82,957 | (170,478) | (1,103) | 235,707 | |||
| Academic | Fund | . 5000 | (926) | ' | 928 | 5,000 | ||
| 434,720 | 82,957 | (171,406) | - | 346,271 | ||||
| Restricted | funds | |||||||
| Beneath Britain | 26,207 | (500) | 25,707 | |||||
| Total offunds | 460,927 | 82,957 | (171,906) | 371,978 | ||||
| 12. | Summary | offunds | ||||||
| Summary | offunds -current year | |||||||
| Balance at | ||||||||
| Balance at 1 | 31 | |||||||
| January 2022 5 |
Income | Expenditure E |
Transfers in/(out) 6 |
December 2022 8 |
||||
| General funds | 346,271 | 209,794 | (233,635) | 322,430 | ||||
| Restricted | funds | 25,707 | 188 | 25,895 | ||||
| 371,978 | 209,982 | (233,636) | 348,325 |
| Summary | offunds - prio | r year | ||||
|---|---|---|---|---|---|---|
| Balance ai | ||||||
| Balance at | 31 | |||||
| 1January | Transfers | December | ||||
| 2021 B |
Income f |
Expenditure f |
ihf(out)f | 2021 6 |
||
| General funds | 434,720 | 82,957 | (171,406) | 346,271 | ||
| Restricted | funds | 26,207 | (500) | 25,707 | ||
| 460,927 | 82,957 | (171,906) | 371,978 |
| Analysis | ofnet assets between funds - curre | nt year | ||
|---|---|---|---|---|
| Restricted | Unrestricted | Total | ||
| funds | funds | funds | ||
| 2022 f |
2022 8 |
2022 | ||
| Tangible | fixed assets | 272,006 | 272,008 | |
| Current | assets | 25,895 | 68,545 | 84,440 |
| Creditors | due within one year | (18,120) | (18,120) | |
| Total | 25,895 | 322,431 | 348,326 |
| Analysis | ofn | et asse | ts | between funds - prior |
year | ||
|---|---|---|---|---|---|---|---|
| Restricted | Unrestricted | Total | |||||
| funds | funds | funds | |||||
| 2021 f |
2021 | 2021 | |||||
| Tangible | fixed | assets | 309,024 | 309,024 | |||
| Current | assets | 25,707 | 67,636 | 93,343 | |||
| Creditors | due | within | one | year | (30,389) | (30,389) | |
| Total | 25,707 | 346,271 | 371,978 |