OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Reference and administrative
details ofthe company,
its Trustees and advisers
Trustees'
report
Independent
examiner's
report
Statement offinancial activities 1Q
Balance sheet
Notes to the financial statements 12-21

Trustees Dr M Butler
Mr E King
Mr R Mckie
Mr M Abbott
Dr D Satterlield
Dr G Kirby
Mr C Pullen
Mr G Heard
Prof M Huuse {appointed 8 April 2022)
Company registered
number 02927628
Charity registered
number 1038161
Registered office 3rd Floor
12Gough Square
London
EC4A 3DW
Company secretary Mrs P Mohamed
Independent examiner A K Burch FCA
Sayers Butterworth LLP
Chartered
Accountants
8 Statutory Auditors
3rd Floor
12Gough Square
London
EC4A 3DW
Bankers Lloyds TSBPic
34 Moorgate
London
EC2R 6DN
Managed by Lynx Information
84 Coombe Road
Systems Limited
New Maiden
Surrey
KT34QS

Restricted Unrestricted Total Total
funds funds funds funds
2021 2021 2021 2020
Note
Income from."
Charitable
activities
82,957 77,078
Total income 82,957 82,957 77,078
Expenditure
on:
Charitable
activities
5QQ 171,406 171,906 166,364
Total expenditure 5QO 171,406 171,906 166,364
Net expenditure (500) (&8,449) (88,949) (89,286)
Net movement
in funds
(500) f88,449) (88,949) (89,286)
Reconciliation
offunds:
Total funds brought forward 26,207 434,720 460,927 550,213
Net movement
in funds
(500) (88,449) (88,949) (&9,286)
Total funds carried forward 25,707 346,271 371,978 460,927

ation
is provided
on the f
ollowing bases:
Fixtures and fittings β€”10%p.a.
Computer
equipment
Other fixed assets
β€”15%p.a.
β€”Over 15years on a straight
line basis

Unrestricted Total
funds funds
2021 2021
Data library income 82,957 82,987
Beneath Britain
Total 2021 82,957 82,957
Restricted Unrestricted Total
funds funds funds
2020 2020 2020
Data library income 75,078 75,078
Beneath Britain 2,000 2,000
Tota I2020 2,000 75,078 77,078

Restricted Unrestricted Total
funds funds funds
202"I 2021 2021
Data library 500 88,943 89,443
Support costs 734 734
Other governance costs 81,729 81,729
500 171,406 171,908

Unrestricted Total
fUllds funds
2020 2020f
Data library 145,424 145,424
Support costs 8,047 8,047
Other governance costs 12,893 12,893
166,364 166,364
Independent examiner's remuneration
2021 2020
Fees payable
examination
to the company's
ofthe company's
independent
examiner for the independent
annual
accounts
3,150 3,000

Fixtures and Computer Data
fittings equipment library Total
f. F
Cost or valuation
At 1 January 2021 1,?70 13,063 2,995,912 3,010,745
Additions 2,33& 2,338
At 31 December 2021 1)770 13,063 2,998,250 3,013,083
Depreciation
At 1 January 2021 1,770 11,599 2,625,002 2,638,371
Charge for the year 731 64,957 65,688
At 31 December 2021 1,770 12,330 2,689,959 2,704,059
Net book value
At 31 December 2021 733 308,291 309,024
At 31 December 2020 1,464 370,910 3?2,3?4
Debtors
2021 2020
Due within one year
Trade debtors 2,864
Other debtors 3,811 5,176
Prepayments
and accrued income
2,040 1,470
8,715 6,646

2021 2020
Trade creditors 18β€ž822 8,769
Accruals and deferred income 13,587 13,417
30,389 22,186

Financial instrume nts
2021 2020
f.
Financial assets
Financial assets measured at amortised cost 91,303 109269
2021 2020
Financial liabilities
Financial liabilities measured at amortised cost 18,822 8,769

Stateme nt offunds - curr ent year
Balance at
Balance at 1 31
January Transfers December
2021 Income Expenditure in/(out) 2021
Unrestricted
funds
Restoration
Reserve
80,389 175 80,564
Reserve Fund 25,000 25,000
General Funds 324,331 82,957 (1?0,4?8) (1,103) 235,?07
Academic
Fund
5,000 (928) 928 5,000
434,720 82,957 (171,406) 346,271
Restricted funds
Beneath Britain 26,207 (500) 25,707
Total of funds 460,927 82,957 (171,906) 371,978

Balance at
Balance at 31
1 January
2020
Income Expenditure Transfers
ini{out)
December
2020
f.
Unrestricted funds
Restoration Reserve 78,186 2,203 80,389
Reserve Fund 25,000 25,000
General Funds 417,820 75,078 (165,164) (3,403) 324,331
Academic
Fund
5,000 (1,200) 1,200 5,000
526,006 75,078 (166,364) 434,720
Restricted funds
Beneath Britain 24,207 2,000 26,207
Total of funds 550,213 77,078 (166,364) 460,927
12. Summary offunds
Summary offunds -current year
Balance at
Balance at 1
January
2021
Income Expenditure Transfers
ini(out)
31
December
2021
General funds 434,720 82,957 (171,408) 348,271
Restricted funds 26,207 (500) 25,707
460,927 82,957 (171,906) 371,978

Balance at
Balance at 31
1 January Transfers December
2020 Income Expenditure in/(out) 2020
General funds 526,006 75,078 (166,364) 434,720
Restricted funds 24,207 2,000 26,207
550,213 77,078 (166,364) 460,927

Analysis ofn et asse ts between funds - curre nt year
Restricted Unrestricted Total
funds funds funds
2021 2021 2021
Tangible fixed assets 309,024 309,024
Current assets 25,707 67,636 93,343
Creditors due within one year (30,389) (30,389)
Total 25,?07 346,271 371,978
Analysis ofn et asse ts between funds - prior year
Restricted Unrestricted Total
funds funds funds
2020 2020 2020
F Z
Tangible fixed assets 372,3?4 372,374
Current assets 26,207 84,532 110,739
Creditors due within one year (22,186) (22,186)
Total 26,207 434,720 460,927