| Page | |||
|---|---|---|---|
| Reference and administrative details ofthe company, |
its Trustees and advisers | ||
| Trustees' report |
|||
| Independent examiner's report |
|||
| Statement offinancial | activities | 1Q | |
| Balance sheet | |||
| Notes to the financial | statements | 12-21 |
| Trustees | Dr M Butler | |||||
|---|---|---|---|---|---|---|
| Mr E King | ||||||
| Mr R Mckie | ||||||
| Mr M Abbott | ||||||
| Dr D Satterlield | ||||||
| Dr G Kirby | ||||||
| Mr C Pullen | ||||||
| Mr G Heard | ||||||
| Prof M Huuse {appointed 8 April 2022) | ||||||
| Company | registered | |||||
| number | 02927628 | |||||
| Charity registered | ||||||
| number | 1038161 | |||||
| Registered | office | 3rd Floor 12Gough Square |
||||
| London | ||||||
| EC4A 3DW | ||||||
| Company | secretary | Mrs P Mohamed | ||||
| Independent | examiner | A K Burch FCA | ||||
| Sayers Butterworth | LLP | |||||
| Chartered Accountants |
8 Statutory Auditors | |||||
| 3rd Floor | ||||||
| 12Gough Square | ||||||
| London | ||||||
| EC4A 3DW | ||||||
| Bankers | Lloyds TSBPic | |||||
| 34 Moorgate | ||||||
| London | ||||||
| EC2R 6DN | ||||||
| Managed | by | Lynx Information 84 Coombe Road |
Systems | Limited | ||
| New Maiden | ||||||
| Surrey | ||||||
| KT34QS |
| Restricted | Unrestricted | Total | Total | |||
|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||
| 2021 | 2021 | 2021 | 2020 | |||
| Note | ||||||
| Income from." | ||||||
| Charitable activities |
82,957 | 77,078 | ||||
| Total income | 82,957 | 82,957 | 77,078 | |||
| Expenditure on: |
||||||
| Charitable activities |
5QQ | 171,406 | 171,906 | 166,364 | ||
| Total expenditure | 5QO | 171,406 | 171,906 | 166,364 | ||
| Net expenditure | (500) | (&8,449) | (88,949) | (89,286) | ||
| Net movement in funds |
(500) | f88,449) | (88,949) | (89,286) | ||
| Reconciliation offunds: |
||||||
| Total funds brought | forward | 26,207 | 434,720 | 460,927 | 550,213 | |
| Net movement in funds |
(500) | (88,449) | (88,949) | (&9,286) | ||
| Total funds carried forward | 25,707 | 346,271 | 371,978 | 460,927 |
| ation is provided on the f |
ollowing bases: | |
|---|---|---|
| Fixtures and fittings | β10%p.a. | |
| Computer equipment Other fixed assets |
β15%p.a. βOver 15years on a straight |
line basis |
| Unrestricted | Total | |||
|---|---|---|---|---|
| funds | funds | |||
| 2021 | 2021 | |||
| Data library income | 82,957 | 82,987 | ||
| Beneath | Britain | |||
| Total 2021 | 82,957 | 82,957 | ||
| Restricted | Unrestricted | Total | ||
| funds | funds | funds | ||
| 2020 | 2020 | 2020 | ||
| Data library income | 75,078 | 75,078 | ||
| Beneath | Britain | 2,000 | 2,000 | |
| Tota I2020 | 2,000 | 75,078 | 77,078 |
| Restricted | Unrestricted | Total | ||
|---|---|---|---|---|
| funds | funds | funds | ||
| 202"I | 2021 | 2021 | ||
| Data library | 500 | 88,943 | 89,443 | |
| Support costs | 734 | 734 | ||
| Other governance | costs | 81,729 | 81,729 | |
| 500 | 171,406 | 171,908 |
| Unrestricted | Total | |||||||
|---|---|---|---|---|---|---|---|---|
| fUllds | funds | |||||||
| 2020 | 2020f | |||||||
| Data library | 145,424 | 145,424 | ||||||
| Support costs | 8,047 | 8,047 | ||||||
| Other governance | costs | 12,893 | 12,893 | |||||
| 166,364 | 166,364 | |||||||
| Independent | examiner's | remuneration | ||||||
| 2021 | 2020 | |||||||
| Fees payable examination |
to the company's ofthe company's |
independent examiner for the independent annual accounts |
3,150 | 3,000 |
| Fixtures and | Computer | Data | ||
|---|---|---|---|---|
| fittings | equipment | library | Total | |
| f. | F | |||
| Cost or valuation | ||||
| At 1 January 2021 | 1,?70 | 13,063 | 2,995,912 | 3,010,745 |
| Additions | 2,33& | 2,338 | ||
| At 31 December 2021 | 1)770 | 13,063 | 2,998,250 | 3,013,083 |
| Depreciation | ||||
| At 1 January 2021 | 1,770 | 11,599 | 2,625,002 | 2,638,371 |
| Charge for the year | 731 | 64,957 | 65,688 | |
| At 31 December 2021 | 1,770 | 12,330 | 2,689,959 | 2,704,059 |
| Net book value | ||||
| At 31 December 2021 | 733 | 308,291 | 309,024 | |
| At 31 December 2020 | 1,464 | 370,910 | 3?2,3?4 | |
| Debtors | ||||
| 2021 | 2020 | |||
| Due within one year | ||||
| Trade debtors | 2,864 | |||
| Other debtors | 3,811 | 5,176 | ||
| Prepayments and accrued income |
2,040 | 1,470 | ||
| 8,715 | 6,646 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| Trade creditors | 18β822 | 8,769 | ||
| Accruals | and deferred | income | 13,587 | 13,417 |
| 30,389 | 22,186 |
| Financial | instrume | nts | ||||||
|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||
| f. | ||||||||
| Financial | assets | |||||||
| Financial | assets measured | at | amortised | cost | 91,303 | 109269 | ||
| 2021 | 2020 | |||||||
| Financial | liabilities | |||||||
| Financial | liabilities | measured | at amortised | cost | 18,822 | 8,769 |
| Stateme | nt offunds - curr | ent year | ||||
|---|---|---|---|---|---|---|
| Balance at | ||||||
| Balance at 1 | 31 | |||||
| January | Transfers | December | ||||
| 2021 | Income | Expenditure | in/(out) | 2021 | ||
| Unrestricted funds |
||||||
| Restoration Reserve |
80,389 | 175 | 80,564 | |||
| Reserve | Fund | 25,000 | 25,000 | |||
| General | Funds | 324,331 | 82,957 | (1?0,4?8) | (1,103) | 235,?07 |
| Academic Fund |
5,000 | (928) | 928 | 5,000 | ||
| 434,720 | 82,957 | (171,406) | 346,271 | |||
| Restricted funds | ||||||
| Beneath | Britain | 26,207 | (500) | 25,707 | ||
| Total of | funds | 460,927 | 82,957 | (171,906) | 371,978 |
| Balance at | ||||||||
|---|---|---|---|---|---|---|---|---|
| Balance at | 31 | |||||||
| 1 January 2020 |
Income | Expenditure | Transfers ini{out) |
December 2020 |
||||
| f. | ||||||||
| Unrestricted | funds | |||||||
| Restoration | Reserve | 78,186 | 2,203 | 80,389 | ||||
| Reserve | Fund | 25,000 | 25,000 | |||||
| General | Funds | 417,820 | 75,078 | (165,164) | (3,403) | 324,331 | ||
| Academic Fund |
5,000 | (1,200) | 1,200 | 5,000 | ||||
| 526,006 | 75,078 | (166,364) | 434,720 | |||||
| Restricted | funds | |||||||
| Beneath | Britain | 24,207 | 2,000 | 26,207 | ||||
| Total of | funds | 550,213 | 77,078 | (166,364) | 460,927 | |||
| 12. | Summary | offunds | ||||||
| Summary | offunds -current year | |||||||
| Balance at | ||||||||
| Balance at 1 January 2021 |
Income | Expenditure | Transfers ini(out) |
31 December 2021 |
||||
| General | funds | 434,720 | 82,957 | (171,408) | 348,271 | |||
| Restricted | funds | 26,207 | (500) | 25,707 | ||||
| 460,927 | 82,957 | (171,906) | 371,978 |
| Balance at | |||||
|---|---|---|---|---|---|
| Balance at | 31 | ||||
| 1 January | Transfers | December | |||
| 2020 | Income | Expenditure | in/(out) | 2020 | |
| General funds | 526,006 | 75,078 | (166,364) | 434,720 | |
| Restricted funds | 24,207 | 2,000 | 26,207 | ||
| 550,213 | 77,078 | (166,364) | 460,927 |
| Analysis | ofn | et asse | ts | between funds - curre | nt year | ||
|---|---|---|---|---|---|---|---|
| Restricted | Unrestricted | Total | |||||
| funds | funds | funds | |||||
| 2021 | 2021 | 2021 | |||||
| Tangible | fixed | assets | 309,024 | 309,024 | |||
| Current | assets | 25,707 | 67,636 | 93,343 | |||
| Creditors | due | within | one | year | (30,389) | (30,389) | |
| Total | 25,?07 | 346,271 | 371,978 |
| Analysis | ofn | et asse | ts | between funds - prior | year | ||
|---|---|---|---|---|---|---|---|
| Restricted | Unrestricted | Total | |||||
| funds | funds | funds | |||||
| 2020 | 2020 | 2020 | |||||
| F | Z | ||||||
| Tangible | fixed | assets | 372,3?4 | 372,374 | |||
| Current | assets | 26,207 | 84,532 | 110,739 | |||
| Creditors | due | within | one | year | (22,186) | (22,186) | |
| Total | 26,207 | 434,720 | 460,927 |