OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-05-accounts

Page
Reference and Administrative
Details
Report ofthe Trustees 2 to 3
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 7 to 11
Detailed Statement of Financial Activities 12
TRUSTEES A Dollond
A Dollond
EDollond
PRINCIPAL ADDRESS 26 Coverdale Road
London
N%'2 4BY
REGISTERED CHARITY 1038151
NUMBER
INDEPENDENT EXAMINER Purcells, Chartered Accountants
4 Quex Road
London
NW6 4PJ

Statement ofFinancial Activities
for the Year Ended 5 A ril 2021
5.4.21 5.4.20
Unrestricted Total
fund funds
Notes
INCOME AND ENDOWMENTS FROM
Investment
income
55,009 77,321
EXPENDITURE ON
Raising funds 26,229 23,629
Charitable
activities
Charitable
activities
157,450 174,884
Total 183,679 198,513
Net gains/(losses)
on investments
444,471 (296,514)
NET INCOME/(EXPENDITURE) 315,801 (417,706)
RECOiNCILIATION OF FUNDS
Total funds brought fonvard 2,523,418 2.941,124
TOTAL FUNDS CARRIED FORWARD 2,839,219 2.523,418
Balance Sheet
S~Ari
I 202i
5.4.21 5.4.20
Unrestricted Total
fund funds
Notes
FIXEDASSETS
Tangible assets 573,703 573,860
Investments 2.251,283 1.938.822
2r824.986 2,512,682
CURRENT ASSETS
Prepayments
and accrued income
2,903 2,741
Cash at bank 28,998 33,453
31,901 36,194
CREDITORS
Amounts
falling due within one year
(17,668) (25r458)
NET CURRENT ASSETS 14,233 10,736
TOTAL ASSETSLESSCURRENT
LIABILITIES 2,839,219 2,523,418
NET ASSETS 2,839,219 2,523,418
FUNDS
Unrestricted
funds
2,839,219 2,523,418
TOTAL FUNDS 2.839,219 '2,523,418

Notes to the Financial Notes to the Financial Notes to the Financial Statements Statements Statements - continued
for the Year Ended 5 A ril 2021
2. INVESTMENT INCOME
5.4.21 5.4.20
Dividends 27,569 48.597
Interest 27,440 28,724
55,009 77,321
3. RAISING FUNDS
Investment management costs
5.4.21 5.4.20
Custody k professional fees 26,229 23.629

COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACT IVITIES
Unrestricted
fund
INCOME AND ENDOWMENTS FROM
Investment
income
77,321
EXPENDITURE ON
Raising funds 23,629
Charitable
activities
Charitable
activities
174,884
Total 198,513
Net gains/(losses)
on
investtnents (296,514)
NET INCOi&IE/(EXPENDITURE) (417,706)
RECONCILIATION OF FUNDS
Total funds brought forward 2.941.124
TOTAL FUNDS CARRIED FORWARD 2,523,418
6. TANGIBLE FIXEDASSETS
Fixtures
Freehold alld
property fittings Totals
COST
At 6 April 2020 and 5 April 2021 573.233 31,758 604,991
DEPRECIATION
At 6 April 2020 31,131 31,131
Charge for year 157 157
At 5 April 2021 31,288 31,288
NET BOOK VALIJE
At 5 April 2021 573,233 470 573.703
At 5 April 2020 573,233 627 573,860
7. FIXEDASSET IiNVESTiMENTS
Listed
investments
MARKET VALUE
At 6 April 2020 1,938.822
Additions 54,990
Revaluations 257,471
At 5 April 2021 2,251,283
NET BOOK VALUE
At 5 April 2021 2,251,283
At 5 April 2020 1,938,822
Listed
investments
Valuation in 2021 618,571
Cost 1,632,712
2,251,283

CREDI TOR S : AMOUNTS FA LLING DUE WITHIN O'NE YE AR
5.4.21 5.4.20
Trade creditors 17,668 25.458
MOVEMENT IN FUNDS
Net
movement At
At 6.4.20 in funds 5.4.21
Unrestricted funds
General fund I 2,523,418 315,801 2.,839,219
TOTAL FUNDS 2,523,418 315,801 2,839,219
Net movement in funds. included in the above are as follows
Incoming Resources Gains and Movement
resources expended losses in funds
Unrestricted funds
General fund 55,009 (183,679) 444,471 315,801
TOTAL FUNDS 55.009 (183.679) 444 471 315,801
Comparatives for movement in funds
Net
movement At
At 6.4.19 in funds 5.4.20
Unrestricted funds
General fund 2,941,124 (417,706) 2,523.418
TOTAL FUNDS 2.941,124 (417,706) 2,523.418
Incoming Resources Gains and Movement
resources expended losses in funds
Unrestricted funds
General fund 77,321 (198,513) {296,514) (417,706)
TOTAL FUNDS 77,321 (198,513) (296,514) {417,706)

Net
movement At
At 6.4.19 in funds 5.4.21
I.~nrestricted funds
General fund 2,941,124 (101,905) 2,.839.219
TOTAL FUNDS 2,941,124 (101,905) 2,839,219
Incoming Resources Gains and Movement
resources expended losses in funds
Unrestricted funds
General fund 132,330 (382,192) 147,957 (101,905)
TOTAL FUNDS 132,330 (382,192) 147,957 (101,905)

Detailed Statement ofFinancial Activities Detailed Statement ofFinancial Activities
for the Year Ended 5 A ril 2021
5.4.21 5.4.20
INCOME AND ENDOWMENTS
Investment
income
Dividends 27,569 48,597
interest 27,440 28.724
55,009 77.321
Total incoming
resources
55,009 77,321
EXPENDITIJRE
Investment
management
costs
Custody
A professional
fees
26.229 23,629
Charitable
activities
Grants to institutions 135,287 148,543
Support costs
Governance
costs
Propeity expenses
General office expenses
Sundries
7.894
1.925
184
10,385
3,562
174
Accountancy
Depreciation
Bank interest
11.994
157
9
11,994
209
17
22,163 26,341
Total resources expended 183,679 198,513
Net expenditure
before gains and losses
(128,670) (121,192)
Realised recognised
gains
Realised gains/(losses'j
on
and losses
fixed asset investments
444,471 (296,514)
Net income/(expenditure) 315.801 (417,706)