| INCOME 6 EXPENDITURE FOR THE YEAR ENDED 31AUSUST | INCOME 6 EXPENDITURE FOR THE YEAR ENDED 31AUSUST | INCOME 6 EXPENDITURE FOR THE YEAR ENDED 31AUSUST | 2022 | BALANCE | SHEET AS AT 31AUSUST 2022 | SHEET AS AT 31AUSUST 2022 | SHEET AS AT 31AUSUST 2022 | SHEET AS AT 31AUSUST 2022 | SHEET AS AT 31AUSUST 2022 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | 2022 | 2021 | |||||||||
| INCOME | FIXED ASSESTS | 355 | 532 | |||||||||
| CURRENT | ASSESTS | |||||||||||
| Rbk | 81597 | 92728 | Bank-current | occaunt | 17716 | 9233 | ||||||
| Other | 205 | 0 | Bank-deposit | account | 95868 | 95824 | ||||||
| Alc | 7100 | 5615 | Prttycash | 368 | 0 | |||||||
| Hmrc JRSreceived | 135 | 4352 | Other debtors | 0.00 | 0 | |||||||
| 37635 | 23661 | 113951 | 113951 | 105057 | 105057 | |||||||
| Farming | 870 | CURRENT | LIABILITIES | |||||||||
| Farming cects | -581 | |||||||||||
| Hotiday club | 1013 | Advanced | deposits | 0 | 0 | |||||||
| Holiday club costs | -1251 | Accruals | 925 | 934 | ||||||||
| Yaga | 872 | Other creditors | 714 | 1165 | ||||||||
| Yaga costs | -960 | |||||||||||
| -37 | -37 | 0 | 0 | 1639 | 1639 | 2099 | 2099 | |||||
| Bank interest received | 45 | 10 | ||||||||||
| Total INCOME | 126680 | 126366 | ||||||||||
| Food for nursery | 799 | 776 | ||||||||||
| Equipment 6 ploy items | 5627 | 3189 | CURRENT | ASSETSLESSLIABILITIES | 112667 | 103489 | ||||||
| Represented | by: | |||||||||||
| 6426 | 3965 | |||||||||||
| Bolance brought | forward | 103489 | 109270 | |||||||||
| Surplus/(deficit) | for the year | 9178 | -5781 | |||||||||
| x nditu e |
||||||||||||
| Wages 6salaries | 88046 | 107N1 | 112667 | 103489 | ||||||||
| Employers nic |
565 | 0 | ||||||||||
| Employers pension costs |
1246 | 1186 | ||||||||||
| Staff training | 758 | 360 | ||||||||||
| Rent | 11391 | 10621 | ||||||||||
| Payrag fees | 1061 | 1058 | ||||||||||
| Bookkeeping fees | 650 | 500 | Signed by: | |||||||||
| Auditors fees | 700 | 350 | ||||||||||
| Legal 6professional | 201 | 161 | ||||||||||
| Cleaning | 1558 | 2991 | Treasurer | Secretory | ||||||||
| Insurance | 476 | 420 | ||||||||||
| Telephone | 376 | 337 | Date: | |||||||||
| Webcost | 236 | 117 | ||||||||||
| Computer expenses |
303 | 242 | ||||||||||
| Printing, postage and statianery | 626 | 572 | ||||||||||
| Entemaining | 1284 | 1651 | ||||||||||
| Repairs 6 maintenance | 420 | 73 | ||||||||||
| Bank charges | 135 | |||||||||||
| subscriptions | 85 | 136 | ||||||||||
| Depreciation | 177 | 266 | ||||||||||
| Suspense account | 781 | |||||||||||
| TOTAL EXPENDITURE | 117502 | 132147 | ||||||||||
| SURPLUS/(DEFICITy | FOR THE YEAR | 9178 | -5781 |
This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.