| Page | |||
|---|---|---|---|
| Trustees' report |
1-6 | ||
| Statement oftrustees' |
responsibilities | ||
| Independent examiner's |
report | ||
| Statement offinancial |
activities | ||
| Balance sheet | 10 | ||
| Notes to the financial | statements | 11-18 |
| Reference | and Administrative | Details | ||||||
|---|---|---|---|---|---|---|---|---|
| President | Admiral The Right Honourable | Baron | West ofSpithead | GCB | ||||
| DSC PC | ||||||||
| Trustees | Major General Jeff Mason MBE (Chairman) | |||||||
| Commander Andrew |
Gordon-Lennox | Royal Navy (Vice | ||||||
| Chairman) | ||||||||
| Mr David Albert | ||||||||
| Major General Alastair Bruce | ofCnonaich | OBEVR DL | ||||||
| Ms Sukey Cameron | OBE | |||||||
| Reverend David Cooper |
||||||||
| Mrs Sara Jones CBE DL | ||||||||
| Mr Robert Mason | ||||||||
| Rear Admiral Richard |
Melly | |||||||
| Brigadier Charles Page MBE | ||||||||
| Air Chief Marshal SirAndrew | Pulford | GCB | CBE | |||||
| Captain Martin Reed |
RD* | |||||||
| Mr Ron Sidell RIBA Dip. Arch | ||||||||
| Administrator | Mrs Angela Perry MBE |
|||||||
| Charity number | 1037942 | |||||||
| Principal Address | Pangbourne College |
|||||||
| Pangbourne | ||||||||
| Berkshire | ||||||||
| RG6 8LA | ||||||||
| Bankers | National Westminster |
Bank Pic | ||||||
| Reading Market Place Branch |
||||||||
| 13Market Place | ||||||||
| Reading | ||||||||
| Berkshire | ||||||||
| RG1 2EG | ||||||||
| Solicitors | Ashurst LLP |
|||||||
| London Fruit and Wool Exchange |
||||||||
| 1 Duval Square | ||||||||
| London | ||||||||
| E1 6PW | ||||||||
| Investment | advisors | Investec Wealth & Investment |
||||||
| 2 Gresham Street |
||||||||
| London | ||||||||
| EC2V 7QP |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||||
|---|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||||
| Notes | 2021 E |
2021 E |
2021f | 2020 | 2020 E |
2020f | |||
| Income and endowments | from | ||||||||
| Donations and legacies |
2 | 41,044 | 10,164 | 51,208 | 36,797 | 12,420 | 49,217 | ||
| Investments | 3 | 26,025 | 26,025 | 29,505 | 29,505 | ||||
| Trading income |
4 | 600 | 600 | ||||||
| Total income | 67,069 | 10,164 | 77,233 | 66,902 | 12,420 | 79,322 | |||
| ~E* ii |
|||||||||
| Raising funds | 5 | 10,178 | 10,178 | 10,339 | 10,339 | ||||
| Charitable activities |
6 | 29,113 | 5,208 | 34,321 | 31,442 | 14,108 | 45,550 | ||
| Total resources | |||||||||
| expended | 39,291 | 5,208 | 44,499 | 41,781 | 14,108 | 55,889 | |||
| Net gains/(losses) | on | ||||||||
| investments | 10 | 176,595 | 176,595 | (106,305) | (106,305) | ||||
| Net incoming/ | |||||||||
| (outgoing) resources | |||||||||
| before transfers | 204,373 | 4,956 | 209,329 | (81,184) | (1,688) | (82,872) | |||
| Gross transfers | |||||||||
| between funds |
(21,654) | 21,654 | |||||||
| Net movement | in funds | 182,719 | 26,610 | 209,329 | (81,184) | (1,688) | (82,872) | ||
| Fund balances at 1 | |||||||||
| April 2020 | 1,071,166 | 40,697 | 1,111,863 | 1,152,350 | 42,385 | 1,194,735 | |||
| Fund balances | at 31 | ||||||||
| March 2021 | 1,253,885 | 67,307 | 1,321,192 | 1,071,166 | 40,697 | 1,111,863 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | 6 | f | |||||
| Fixed assets | |||||||
| Investments | 1,155,064 | 963,990 | |||||
| Current assets | |||||||
| Debtors | 13 | 5,695 | 7,766 | ||||
| Cash at bank and | in | hand | 163,968 | 143,371 | |||
| 169,663 | 151,137 | ||||||
| Creditors: amounts | falling due within | ||||||
| one year | 14 | (3,535) | (3,264) | ||||
| Net current assets | 166,128 | 147,873 | |||||
| Total assets less | current | liabilities | 1,321,192 | 1,111,863 | |||
| Income funds | |||||||
| Restricted funds |
15 | 67,307 | 40,697 | ||||
| Unrestricted funds |
1,253,885 | 1,071,166 | |||||
| 1,321,192 | 1,111,863 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| 2021 6 |
2021 | 2021 6 |
2020 5 |
2020f | 2020 | |||
| Donations | and gifts | 40,544 | 202 | 40,746 | 36,703 | 36,703 | ||
| Legacies | receivable | 500 | 500 | 94 | 94 | |||
| Grants | & | donations- | ||||||
| Welfare | fund | 9,962 | 9,962 | 12,420 | 12,420 | |||
| 41,044 | 10,164 | 51,208 | 36,797 | 12,420 | 49,217 | |||
| Donations | and gifts | |||||||
| General | Donations | 6,620 | 6,620 | 6,745 | 6,745 | |||
| Scots Guards Seats | ||||||||
| Appeal | 2,488 | 2,488 | 9,015 | 9,015 | ||||
| Memorial | Garden Plaque | |||||||
| Project | 10,735 | 10,735 | ||||||
| Friends | Donations | 14,104 | 14,104 | 11,289 | 11,289 | |||
| Gift Aid | 6,284 | 6,284 | 5,221 | 5,221 | ||||
| Other | 313 | 202 | 515 | 4,433 | 4,433 | |||
| 40,544 | 202 | 40,746 | 36,703 | 36,703 |
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2021 | 2020 | ||
| 6 | 5 | ||
| Bond interest | 1,348 | 1,372 | |
| Dividend | income | 24,657 | 28,051 |
| Interest | receivable | 20 | 82 |
| 26,025 | 29,505 |
| 4 | Trading | Trading | income | income | income | |||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Unrestricted | |||||||
| funds | funds | |||||||
| 2021 | 2020 | |||||||
| 6 | ||||||||
| Chapel | Hire | 600 | ||||||
| 5 | Raising funds | |||||||
| Unrestricted | Unrestricted | |||||||
| funds | funds | |||||||
| 2021f | 2020f | |||||||
| investment | management | 10,178 | 10,339 | |||||
| 10,178 | 10,339 | |||||||
| 6 | Charitable | activities | ||||||
| Running the |
Running the |
|||||||
| memorial | memorial | |||||||
| chapel | chapel | |||||||
| 2021 | 2020 | |||||||
| 6 | F | |||||||
| Trust Secretary Costs | 22,497 | 23,740 | ||||||
| Annual | Service Costs | 354 | 10,461 | |||||
| Newsletter | costs | 5,208 | 5,008 | |||||
| 28,059 | 39,209 | |||||||
| Share ofsupport costs (see note 7) | 4,005 | 3,499 | ||||||
| Share ofgovernance | costs (see note 7) | 2,257 | 2,842 | |||||
| 34,321 | 45,550 | |||||||
| Analysis | by | fund | ||||||
| Unrestricted | funds | 29,113 | 31,442 | |||||
| Restricted | funds | 5,208 | 14,108 | |||||
| 34,321 | 45,550 |
| Support | costs | |||||||
|---|---|---|---|---|---|---|---|---|
| Support | Governance | 2021 | Support | Governance | 2020 | |||
| costs | costs | costs | costs | |||||
| F | 6 | 6 | f | f | ||||
| Chapel | Insurance | 1,386 | 1,386 | 1,386 | 1,386 | |||
| Sundry | Costs | 661 | 661 | 26 | 26 | |||
| Printing | &stationary | 1,017 | 1,017 | 1,127 | 1,127 | |||
| Website | costs | 941 | 941 | |||||
| Building | maintenance | |||||||
| costs | 960 | 960 | ||||||
| Independent Examiners |
||||||||
| Fees | 1,500 | 1,500 | 1 500 | 1 500 | ||||
| Trustees' | Meetings | 280 | 280 | 899 | 899 | |||
| Trustees' | Liability | |||||||
| Insurance | 477 | 477 | 443 | 443 | ||||
| 4,005 | 2,257 | 6,262 | 3,499 | 2,842 | 6,341 | |||
| Analysed | between | |||||||
| Charitable | activities | 4,005 | 2,257 | 6,262 | 3,499 | 2,842 | 6,341 |
| 2021 | 2020 |
|---|---|
| Number | Number |
| Unrestricted | Unrestricted |
| funds | funds |
| 2021 | 2020 |
| 6 | f |
| 176,595 | (106,305) |
| Listed | ||||||
|---|---|---|---|---|---|---|
| investments | ||||||
| Cost or valuation | ||||||
| At 1 April | 2020 | 963,990 | ||||
| Additions | 204,397 | |||||
| Valuation | changes | 179,548 | ||||
| Increase/(decrease) in cash deposit account |
(35,904) | |||||
| Disposals | (156,967) | |||||
| At 31 March | 2021 | 1,155,064 | ||||
| Carrying | amount | |||||
| At 31 March | 2021 | 1,155,064 | ||||
| At 31 March | 2020 | 963,990 | ||||
| 2021 6 |
2020f | |||||
| Investments | at fair value comprise: | |||||
| Equities | 825,725 | 771,116 | ||||
| Fixed interest | securities | 153,347 | 146,241 | |||
| Cash held | within the investment | portfolio | 10,729 | 46,633 | ||
| Property | 68,050 | |||||
| Alternative | investments | 97,213 | ||||
| 1,155,064 | 963,990 | |||||
| 13 | Debtors | |||||
| 2021 | 2020 | |||||
| Amounts | falling due within one year: | 6 | 6 | |||
| Other debtors | 2,609 | 5,974 | ||||
| Prepayments | and accrued income | 3,086 | 1,792 | |||
| 5,695 | 7,766 |
| 14 | Creditors: amounts | falling due within one year | ||
|---|---|---|---|---|
| 2021 | 2020 | |||
| 6 | ||||
| Trade creditors | 270 | |||
| Other creditors | 1,765 | 1,764 | ||
| Accruals and deferred | income | 1,500 | 1,500 | |
| 3,535 | 3,264 |
| 16 | Analysis of | net assets | between funds | |||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
| funds | funds | funds | funds | |||||
| 2021 6 |
2021 6 |
2021 6 |
2020 f |
2020 6 |
2020f | |||
| Fund balances at 31 | ||||||||
| March 2021 | are | |||||||
| represented | by: | |||||||
| Investments | 1,155,064 | 1,155,064 | 963,990 | 963,990 | ||||
| Current assets/ | ||||||||
| (liabilities) | 98,821 | 67,307 | 166,128 | 107,176 | 40,697 | 147,873 | ||
| 1,253,885 | 67,307 | 1,321,192 | 1,071,166 | 40,697 | 1,111,863 |