OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Trustees'
report
1-6
Statement
oftrustees'
responsibilities
Independent
examiner's
report
Statement
offinancial
activities
Balance sheet 10
Notes to the financial statements 11-18

Reference and Administrative Details
President Admiral The Right Honourable Baron West ofSpithead GCB
DSC PC
Trustees Major General Jeff Mason MBE (Chairman)
Commander
Andrew
Gordon-Lennox Royal Navy (Vice
Chairman)
Mr David Albert
Major General Alastair Bruce ofCnonaich OBEVR DL
Ms Sukey Cameron OBE
Reverend
David Cooper
Mrs Sara Jones CBE DL
Mr Robert Mason
Rear Admiral
Richard
Melly
Brigadier Charles Page MBE
Air Chief Marshal SirAndrew Pulford GCB CBE
Captain
Martin Reed
RD*
Mr Ron Sidell RIBA Dip. Arch
Administrator Mrs Angela
Perry MBE
Charity number 1037942
Principal Address Pangbourne
College
Pangbourne
Berkshire
RG6 8LA
Bankers National
Westminster
Bank Pic
Reading
Market Place Branch
13Market Place
Reading
Berkshire
RG1 2EG
Solicitors Ashurst
LLP
London
Fruit and Wool Exchange
1 Duval Square
London
E1 6PW
Investment advisors Investec Wealth
& Investment
2 Gresham
Street
London
EC2V 7QP

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
Notes 2021
E
2021
E
2021f 2020 2020
E
2020f
Income and endowments from
Donations
and legacies
2 41,044 10,164 51,208 36,797 12,420 49,217
Investments 3 26,025 26,025 29,505 29,505
Trading
income
4 600 600
Total income 67,069 10,164 77,233 66,902 12,420 79,322
~E*
ii
Raising funds 5 10,178 10,178 10,339 10,339
Charitable
activities
6 29,113 5,208 34,321 31,442 14,108 45,550
Total resources
expended 39,291 5,208 44,499 41,781 14,108 55,889
Net gains/(losses) on
investments 10 176,595 176,595 (106,305) (106,305)
Net incoming/
(outgoing) resources
before transfers 204,373 4,956 209,329 (81,184) (1,688) (82,872)
Gross transfers
between
funds
(21,654) 21,654
Net movement in funds 182,719 26,610 209,329 (81,184) (1,688) (82,872)
Fund balances at 1
April 2020 1,071,166 40,697 1,111,863 1,152,350 42,385 1,194,735
Fund balances at 31
March 2021 1,253,885 67,307 1,321,192 1,071,166 40,697 1,111,863

2021 2020
Notes 6 f
Fixed assets
Investments 1,155,064 963,990
Current assets
Debtors 13 5,695 7,766
Cash at bank and in hand 163,968 143,371
169,663 151,137
Creditors: amounts falling due within
one year 14 (3,535) (3,264)
Net current assets 166,128 147,873
Total assets less current liabilities 1,321,192 1,111,863
Income funds
Restricted
funds
15 67,307 40,697
Unrestricted
funds
1,253,885 1,071,166
1,321,192 1,111,863

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2021
6
2021 2021
6
2020
5
2020f 2020
Donations and gifts 40,544 202 40,746 36,703 36,703
Legacies receivable 500 500 94 94
Grants & donations-
Welfare fund 9,962 9,962 12,420 12,420
41,044 10,164 51,208 36,797 12,420 49,217
Donations and gifts
General Donations 6,620 6,620 6,745 6,745
Scots Guards Seats
Appeal 2,488 2,488 9,015 9,015
Memorial Garden Plaque
Project 10,735 10,735
Friends Donations 14,104 14,104 11,289 11,289
Gift Aid 6,284 6,284 5,221 5,221
Other 313 202 515 4,433 4,433
40,544 202 40,746 36,703 36,703
Unrestricted Unrestricted
funds funds
2021 2020
6 5
Bond interest 1,348 1,372
Dividend income 24,657 28,051
Interest receivable 20 82
26,025 29,505

4 Trading Trading income income income
Unrestricted Unrestricted
funds funds
2021 2020
6
Chapel Hire 600
5 Raising funds
Unrestricted Unrestricted
funds funds
2021f 2020f
investment management 10,178 10,339
10,178 10,339
6 Charitable activities
Running
the
Running
the
memorial memorial
chapel chapel
2021 2020
6 F
Trust Secretary Costs 22,497 23,740
Annual Service Costs 354 10,461
Newsletter costs 5,208 5,008
28,059 39,209
Share ofsupport costs (see note 7) 4,005 3,499
Share ofgovernance costs (see note 7) 2,257 2,842
34,321 45,550
Analysis by fund
Unrestricted funds 29,113 31,442
Restricted funds 5,208 14,108
34,321 45,550

Support costs
Support Governance 2021 Support Governance 2020
costs costs costs costs
F 6 6 f f
Chapel Insurance 1,386 1,386 1,386 1,386
Sundry Costs 661 661 26 26
Printing &stationary 1,017 1,017 1,127 1,127
Website costs 941 941
Building maintenance
costs 960 960
Independent
Examiners
Fees 1,500 1,500 1 500 1 500
Trustees' Meetings 280 280 899 899
Trustees' Liability
Insurance 477 477 443 443
4,005 2,257 6,262 3,499 2,842 6,341
Analysed between
Charitable activities 4,005 2,257 6,262 3,499 2,842 6,341

2021 2020
Number Number
Unrestricted Unrestricted
funds funds
2021 2020
6 f
176,595 (106,305)

Listed
investments
Cost or valuation
At 1 April 2020 963,990
Additions 204,397
Valuation changes 179,548
Increase/(decrease)
in cash deposit account
(35,904)
Disposals (156,967)
At 31 March 2021 1,155,064
Carrying amount
At 31 March 2021 1,155,064
At 31 March 2020 963,990
2021
6
2020f
Investments at fair value comprise:
Equities 825,725 771,116
Fixed interest securities 153,347 146,241
Cash held within the investment portfolio 10,729 46,633
Property 68,050
Alternative investments 97,213
1,155,064 963,990
13 Debtors
2021 2020
Amounts falling due within one year: 6 6
Other debtors 2,609 5,974
Prepayments and accrued income 3,086 1,792
5,695 7,766

14 Creditors: amounts falling due within one year
2021 2020
6
Trade creditors 270
Other creditors 1,765 1,764
Accruals and deferred income 1,500 1,500
3,535 3,264

16 Analysis of net assets between funds
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2021
6
2021
6
2021
6
2020
f
2020
6
2020f
Fund balances at 31
March 2021 are
represented by:
Investments 1,155,064 1,155,064 963,990 963,990
Current assets/
(liabilities) 98,821 67,307 166,128 107,176 40,697 147,873
1,253,885 67,307 1,321,192 1,071,166 40,697 1,111,863