OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-07-31-accounts

Trustees’ Annual Report for the period

From 01/08/2022 Period start date To Period end date

31/07/2023

Charity name: Kerry Playgroup

Charity registration number: 1037882

Objectives and Activities

Summary of the main
activities in relation to those
purposes for the public
benefit, in particular, the
activities, projects or
services identified in the
accounts.
Para 1.17 and
1.19
_Kerry Playgroup_aims to:

Provide high quality day care that
enhances the development, care and
education of pre-school children in a
safe and stimulating environment,
where they learn through play in
partnership with parents/carers.

Welcome parents/carers who want to
become directly involved in the
activities of the provision and provide
opportunities to do so.

Encourage parents/carers to
understand and provide for the needs
of their children.

Embrace the ethos and principles Early
Years of Wales .
Statement confirming
whether the trustees have
had regard to the guidance
issued by the Charity
Commission on public
benefit
Para 1.18 The trustees consider the operations
and work of the Playgroup to be for the
public benefit, specifically for the benefit
of young children and their families in
the local community.

Achievements and Performance

Summary of the main
achievements of the charity,
identifying the difference the
charity’s work has made to
the circumstances of its
beneficiaries and any wider
benefits to society as a
whole.
Para 1.20 Kerry Playgroup has continued to
provide quality care for children. The
playgroup made the move in November
2022 to the primary school from the
village hall. The move has been a great
success and has brought the school
and the playgroup together.

Financial Review

Financial Review
Review of the charity’s
financial position at the end
of the period
Para 1.21 During this financial period the number
the playgroup has seen an increase in
number of children accessing the
playgroup.
Statement explaining the
policy for holding reserves
stating why they are held
Para 1.22 We carry any cash reserves in order to
ensure cashflow, and to enable us to
pay our staff, our building rent and other
overheads ina timely manner.
Amount of reserves held Para 1.22 See accounts

Structure, Governance and Management

Description of charity’s
trusts:
Type of governing document
(trust deed, royal charter)

Para 1.25
Constitution
How is the charity
constituted?
(e.g unincorporated
association, CIO)
Para 1.25 Unincorporated Constitution
Trustee selection methods
including details of any
constitutional provisions e.g.
election to post or name of
any person or body entitled
to appoint one or more
trustees
Para 1.25 Election by nomination via committee.

Reference and Administrative details

Charity name Kerry Playgroup Preschool Other name the charity uses nil

Registered charity number 1037882
Charity’s principal address St Michael’s CIW School
Kerry,
Newtown,
Powys
SY16 4NU

Names of the charity trustees who manage the charity

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
Trustee name Office (if any) Dates acted if not for whole
**year **
Name of person (or body) entitled
to appoint trustee (ifany)
Libby Hendleman Responsible
individual

– Corporate trustees names of the directors at the date the report was approved

Director name

Name of trustees holding title to property belonging to the charity

Trustee name Dates acted if not for whole year

Funds held as custodian trustees on behalf of others

Description of the assets Nil held in this capacity

Name and objects of the charity on whose behalf the assets are held and how this falls within the custodian charity’s objects Details of arrangements for safe custody and segregation of such assets from the charity’s own assets

Additional information (optional)

Names and addresses of advisers (Optional information)

Type of Name Address adviser

Name of chief executive or names of senior staff members (Optional information)

Exemptions from disclosure

Reason for non-disclosure of key personnel details

Other optional information

Declarations

The trustees declare that they have approved the trustees’ report above.

Signed on behalf of the charity’s trustees

Signature(s) Full name(s) Position (eg Secretary, Chair, etc) Date

Outgoings

Kerry Playgroup

Ref Date Payee chq no HSBC Total
8/5/2022 NEST pension £ 7.67
8/17/2022 Vodafone £ 21.76
8/25/2022 Ann Lloyd £ 185.59
8/25/2022 Nia Davies £347.76
8/25/2022 Lucille Roberts £ 278.22
8/25/2022 E Phillips £ 65.62
8/25/2022 K Cornell £ 89.07
8/25/2022 R Pughe £ 40.36
8/25/2022 S Bainbridge £ 22.39
8/25/2022 SL Rogers £ 39.31
8/27/2022 PAVO £ 140.00
8/31/2022 Charges £ 6.12
9/6/2022 Early Years Wales £ 6.00
9/20/2022 Vodafone £ 21.76
9/23/2022 Wealden Leisure £ 50.00
9/26/2022 Ann Lloyd £ 300.00
9/26/2022 Lucille Roberts £ 600.00
9/26/2022 Nia Davies £ 600.00
9/27/2022 R Pughe £ 38.89
9/29/2022 Ann Lloyd £ 236.48
9/29/2022 E Phillips £ 204.34
9/29/2022 K Cornell £ 273.79
9/29/2022 Lucille Roberts £ 451.99
9/29/2022 R Pughe £ 116.82
9/29/2022 S Bainbridge £ 84.30
9/29/2022 SL Rogers £ 114.96
9/30/2022 Nia Davies £ 441.50
10/1/2022 Charges £ 5.00
10/4/2022 NEST pension £ 68.28
10/7/2022 Lucille Roberts £ 28.99
10/16/2022 Nia Davies £ 66.00
10/17/2022 Cogent Occupational £ 216.00
10/18/2022 HMRC PAYE £ 103.38
10/19/2022 Vodafone £ 21.76
10/26/2022 Nia Davies £ 600.00
10/26/2022 Lucille Roberts £ 600.00
10/26/2022 Ann Lloyd £ 292.19
10/27/2022 SL Rogers £ 126.94
10/27/2022 K Cornell £ 281.61
10/27/2022 E Phillips £ 154.36
10/27/2022 R Pughe £ 15.95
10/27/2022 R Pughe £ 83.50
10/27/2022 S Bainbridge £ 89.92
10/27/2022 Lucille Roberts £ 458.27
10/28/2022 Nia Davies £ 423.02
10/28/2022 Nia Davies £ 20.00
10/28/2022 BJ's Electrical £ 159.99
10/31/2022 Charlies Stores £ 9.98
10/31/2022 Charges £ 5.00
11/1/2022 NEST pension £ 85.45
11/15/2022 Powys Produce £ 43.58
11/15/2022 Powys Produce £ 18.75
11/17/2022 Vodafone £ 21.76
11/25/2022 AIBL Wales £ 186.28
11/28/2022 Lucille Roberts £ 600.00
11/28/2022 Nia Davies £ 600.00
11/28/2022 Ann Lloyd £ 300.00
11/29/2022 E Phillips £ 154.36
11/29/2022 K Cornell £ 208.60
11/29/2022 R Pughe £ 99.96
11/29/2022 SL Rogers £ 127.72
11/29/2022 Lucille Roberts £ 327.15
11/29/2022 Nia Davies £ 324.52
11/30/2022 Ann Lloyd £ 179.00
12/1/2022 Charges £ 5.00
12/2/2022 S Bainbridge £ 89.92
12/6/2022 NEST pension £ 64.91
12/6/2022 Mid Wales Signs £ 36.00
12/19/2022 Vodafone £ 21.76
12/21/2022 R Pughe £ 16.40
12/21/2022 Powys Produce £ 61.13
12/21/2022 Lucille Roberts £ 300.00
12/21/2022 Nia Davies £ 300.00
12/22/2022 Nia Davies £ 615.93
12/22/2022 Lucille Roberts £ 474.40
12/22/2022 K Cornell £ 341.58
12/23/2022 Ann Lloyd £ 479.00
12/23/2022 R Pughe £ 133.48
12/23/2022 E Phillips £ 221.20
12/23/2022 SL Rogers £ 81.64
12/23/2022 S Bainbridge £ 89.92
12/29/2022 NEST pension £ 52.99
12/31/2022 Charges £ 5.00
1/4/2023 Village Hall Hire £ 1,464.00
1/10/2023 Powys Produce £ 71.97
1/18/2023 Vodafone £ 23.60
1/23/2023 HMRC PAYE £ 497.80
1/23/2023 Cool Milk £ 8.32
1/24/2023 MG Care \executive £ 25.00
1/25/2023 PAVO £ 135.00
1/27/2023 Lucille Roberts £ 600.00
1/27/2023 Nia Davies £ 600.00
1/30/2023 Ann Lloyd £ 443.08
1/30/2023 E Phillips £ 104.38
1/30/2023 K Cornell £ 271.18
1/30/2023 R Pughe £ 133.68
1/30/2023 S Bainbridge £ 129.26
1/30/2023 SL Rogers £ 58.88
1/30/2023 R Pughe £ 17.64
1/31/2023 Charges £ 5.58
1/31/2023 Kerry School Donation £ 300.00
1/31/2023 Lucille Roberts £ 255.67
1/31/2023 Nia Davies £ 320.13
2/7/2023 NEST pension £ 59.29
2/8/2023 Powys Produce £ 79.47
2/8/2023 Powys Produce £ 86.48
2/8/2023 Ofce Express £ 73.43
2/17/2023 Vodafone £ 23.00
2/24/2023 Lucille Roberts £ 600.00
2/24/2023 Nia Davies £ 600.00
2/24/2023 S Bainbridge £ 197.60
2/27/2023 E Phillips £ 202.33
2/27/2023 K Cornell £ 380.70
2/27/2023 Lucille Roberts £ 257.01
2/27/2023 Nia Davies £ 268.98
2/27/2023 R Pughe £ 66.64
2/27/2023 SL Rogers £ 57.48
3/3/2023 NEST pension £ 54.69
3/3/2023 Charges £ 5.00
3/3/2023 Powys Produce £ 72.88
3/6/2023 NM Davies £ 10.00
3/17/2023 Vodafone £ 23.00
3/29/2023 Lucille Roberts £ 600.00
Nia Davies £ 600.00
E Phillips £ 218.99
3/30/2023 K Cornell £ 456.31
SL Rogers £ 76.64
R Pughe £ 167.00
R Pughe £ 8.82
Lucille Roberts £ 674.77
3/31/2023 NEST pension £ 113.30
Charges £ 5.00
Nia Davies £ 514.42
S Bainbridge £ 287.97
K Cornell £ 3.60
AIBL Wales £ 692.70
4/7/2023 Ucheck £ 60.00
4/12/2023 Powys Produce £ 94.91
HMRC PAYE £ 566.66
4/19/2023 Vodafone £ 28.04
4/26/2023 Lucille Roberts £ 600.00
Nia Davies £ 600.00
Ann Lloyd £ 269.10
4/27/2023 E Phillips £ 116.81
K Cornell £ 478.97
R Pughe £ 167.28
S Bainbridge £ 210.82
SL Rogers £ 62.39
V Gibson £ 276.13
R Pughe £ 13.46
L Hendleman £ 40.00
4/28/2023 Lucille Roberts £ 687.26
Nia Davies £ 645.87
5/1/2023 Charges £ 5.00
PAVO £ 130.00
Kerry School Donation £ 350.00
Mid Wales Embroidery £ 223.90
5/3/2023 NEST pension £ 135.45
5/17/2023 Vodafone £ 24.39
5/26/2023 Lucille Roberts £ 600.00
Nia Davies £ 600.00
S Bainbridge £ 161.65
5/29/2023 V Gibson £ 255.29
K Cornell £ 470.25
R Pughe £ 88.00
5/30/2023 Lucille Roberts £ 414.65
Nia Davies £ 435.51
5/31/2023 Charlies Stores £ 7.98
Charges £ 5.00
6/7/2023 W Ellis £ 16.84
Powys Produce £ 88.66
6/9/2023 NEST pension £ 82.86
6/19/2023 Vodafone £ 27.51
6/28/2023 Nia Davies £ 1,076.75
Ann Lloyd £ 403.78
6/29/2023 Lucille Roberts £ 1,114.76
K Cornell £ 363.00
6/30/2023 Charlies Stores £ 2.38
V Gibson £ 468.90
R Pughe £ 140.80
W Ellis £ 20.64
S Bainbridge £ 114.76
7/1/2023 Charges £ 5.00
7/3/2023 Ceri Computers £ 400.00
7/4/2023 NEST pension £ 98.11
7/7/2023 V Gibson £ 5.07
7/14/2023 Powys Produce £ 109.75
7/19/2023 Vodafone £ 26.27
7/26/2023 Lucille Roberts £ 750.00
Nia Davies £ 750.00
7/27/2023 Ann Lloyd £ 328.23
K Cornell £ 286.00
Lucille Roberts £ 160.25
Nia Davies £ 146.71
S Bainbridge £ 93.92
R Pughe £ 88.00
R Pughe £ 18.73
PAVO £ 156.00
7/28/2023 V Gibson £ 843.56
Kerry School Donation £ 350.00

£ 45,646.91

£ -

2022-2023
Transfer Later Lambs Inland Village Hall
accounts Wages Wages Revenue PAVO Hire
£ 7.67
£ 185.59
£ 347.76
£ 278.22
£ 65.62
£ 89.07
£ 40.36
£ 22.39
£ 39.31
£ 140.00
£ 300.00
£ 600.00
£ 600.00
£ 236.48
£ 204.34
£ 273.79
£ 451.99
£ 116.82
£ 84.30
£ 114.96
£ 441.50
£ 68.28
£ 103.38
£ 600.00
£ 600.00
£ 292.19
£ 126.94
£ 281.61
£ 154.36
£ 83.50
£ 89.92
£ 458.27

£ 423.02 £ 85.45 £ 600.00 £ 600.00 £ 300.00 £ 154.36 £ 208.60 £ 99.96 £ 127.72 £ 327.15 £ 324.52 £ 179.00 £ 89.92 £ 64.91 £ 300.00 £ 300.00 £ 615.93 £ 474.40 £ 341.58 £ 479.00 £ 133.48 £ 221.20 £ 81.64 £ 89.92 £ 52.99 £ 1,464.00 £ 497.80 £ 135.00 £ 600.00 £ 600.00

£ 443.08 £ 104.38 £ 271.18 £ 133.68 £ 129.26 £ 58.88 £ 300.00 £ 255.67 £ 320.13 £ 59.29 £ 600.00 £ 600.00 £ 197.60 £ 202.33 £ 380.70 £ 257.01 £ 268.98 £ 66.64 £ 57.48 £ 54.69 £ 600.00 £ 600.00 £ 218.99 £ 456.31 £ 76.64 £ 167.00 £ 674.77 £ 113.30 £ 514.42 £ 287.97 £ 566.66

£ 600.00 £ 600.00 £ 269.10 £ 116.81 £ 478.97 £ 167.28 £ 210.82 £ 62.39 £ 276.13 £ 687.26 £ 645.87 £ 130.00 £ 350.00 £ 135.45 £ 600.00 £ 600.00 £ 161.65 £ 255.29 £ 470.25 £ 88.00 £ 414.65 £ 435.51 £ 16.84 £ 82.86 £ 1,076.75 £ 403.78 £ 1,114.76 £ 363.00 £ 468.90 £ 140.80 £ 20.64 £ 114.76 £ 98.11

£ 750.00 £ 750.00 £ 328.23 £ 286.00 £ 160.25 £ 146.71 £ 93.92 £ 88.00 £ 156.00 £ 843.56 £ 350.00 £ - £ 27,689.62 £ 9,411.05 £ 1,990.84 £ 561.00 £ 2,464.00 £ -

WPPA Membership and Toys and
Insurance Craft Groceries Stationery Training Sundries
£ 6.00
£ 66.00
£ 216.00

£ 20.00 £ 159.99 £ 9.98

£ 43.58

£ 186.28

£ 36.00

£ 61.13

£ 53.55

£ 8.32

£ 79.47 £ 86.48 £ 73.43

£ 72.88

£ 692.70

£ 94.91

£ 223.90

£ 7.98

£ 88.66

£ 2.38

£ 5.07 £ 109.75

£ 878.98 £ - £ 698.73 £ 84.50 £ 282.00 £ 460.23

Fundraising Later Lambs
exp expenses Other Phone Bank charges Halloween
£ 21.76
£ 6.12
£ 21.76
£ 50.00
£ 38.89
£ 5.00
£ 28.99
£ 21.76
£ 15.95

£ 5.00 £ 18.75 £ 21.76 £ 5.00 £ 21.76 £ 16.40 £ 5.00 £ 18.42 £ 23.60 £ 25.00

£ 17.64 £ 5.58 £ 23.00 £ 5.00 £ 10.00 £ 23.00 £ 8.82 £ 5.00 £ 3.60 £ 60.00 £ 28.04

£ 13.46 £ 40.00 £ 5.00 £ 24.39 £ 5.00 £ 27.51 £ 5.00 £ 400.00 £ 26.27

----- Start of picture text -----
£ 18.73
----- End of picture text -----

£ - £ 170.66 £ 613.99 £ 284.61 £ 56.70 £ -

Total

£7.67 £0.00
£21.76 £0.00
£185.59 £0.00
£347.76 £0.00
£278.22 £0.00
£65.62 £0.00
£89.07 £0.00
£40.36 £0.00
£22.39 £0.00
£39.31 £0.00
£140.00 £0.00
£6.12 £0.00
£6.00 £0.00
£21.76 £0.00
£50.00 £0.00
£300.00 £0.00
£600.00 £0.00
£600.00 £0.00
£38.89 £0.00
£236.48 £0.00
£204.34 £0.00
£273.79 £0.00
£451.99 £0.00
£116.82 £0.00
£84.30 £0.00
£114.96 £0.00
£441.50 £0.00
£5.00 £0.00
£68.28 £0.00
£28.99 £0.00
£66.00 £0.00
£216.00 £0.00
£103.38 £0.00
£21.76 £0.00
£600.00 £0.00
£600.00 £0.00
£292.19 £0.00
£126.94 £0.00
£281.61 £0.00
£154.36 £0.00
£15.95 £0.00
£83.50 £0.00
£89.92 £0.00
£458.27 £0.00
£423.02 £0.00
£20.00 £0.00
£159.99 £0.00
£9.98 £0.00
£5.00 £0.00
£85.45 £0.00
£43.58 £0.00
£18.75 £0.00
£21.76 £0.00
£186.28 £0.00
£600.00 £0.00
£600.00 £0.00
£300.00 £0.00
£154.36 £0.00
£208.60 £0.00
£99.96 £0.00
£127.72 £0.00
£327.15 £0.00
£324.52 £0.00
£179.00 £0.00
£5.00 £0.00
£89.92 £0.00
£64.91 £0.00
£36.00 £0.00
£21.76 £0.00
£16.40 £0.00
£61.13 £0.00
£300.00 £0.00
£300.00 £0.00
£615.93 £0.00
£474.40 £0.00
£341.58 £0.00
£479.00 £0.00
£133.48 £0.00
£221.20 £0.00
£81.64 £0.00
£89.92 £0.00
£52.99 £0.00
£5.00 £0.00
£1,464.00 £0.00
£71.97 £0.00
£23.60 £0.00
£497.80 £0.00
£8.32 £0.00
£25.00 £0.00
£135.00 £0.00
£600.00 £0.00
£600.00 £0.00
£443.08 £0.00
£104.38 £0.00
£271.18 £0.00
£133.68 £0.00
£129.26 £0.00
£58.88 £0.00
£17.64 £0.00
£5.58 £0.00
£300.00 £0.00
£255.67 £0.00
£320.13 £0.00
£59.29 £0.00
£79.47 £0.00
£86.48 £0.00
£73.43 £0.00
£23.00 £0.00
£600.00 £0.00
£600.00 £0.00
£197.60 £0.00
£202.33 £0.00
£380.70 £0.00
£257.01 £0.00
£268.98 £0.00
£66.64 £0.00
£57.48 £0.00
£54.69 £0.00
£5.00 £0.00
£72.88 £0.00
£10.00 £0.00
£23.00 £0.00
£600.00 £0.00
£600.00 £0.00
£218.99 £0.00
£456.31 £0.00
£76.64 £0.00
£167.00 £0.00
£8.82 £0.00
£674.77 £0.00
£113.30 £0.00
£5.00 £0.00
£514.42 £0.00
£287.97 £0.00
£3.60 £0.00
£692.70 £0.00
£60.00 £0.00
£94.91 £0.00
£566.66 £0.00
£28.04 £0.00
£600.00 £0.00
£600.00 £0.00
£269.10 £0.00
£116.81 £0.00
£478.97 £0.00
£167.28 £0.00
£210.82 £0.00
£62.39 £0.00
£276.13 £0.00
£13.46 £0.00
£40.00 £0.00
£687.26 £0.00
£645.87 £0.00
£5.00 £0.00
£130.00 £0.00
£350.00 £0.00
£223.90 £0.00
£135.45 £0.00
£24.39 £0.00
£600.00 £0.00
£600.00 £0.00
£161.65 £0.00
£255.29 £0.00
£470.25 £0.00
£88.00 £0.00
£414.65 £0.00
£435.51 £0.00
£7.98 £0.00
£5.00 £0.00
£16.84 £0.00
£88.66 £0.00
£82.86 £0.00
£27.51 £0.00
£1,076.75 £0.00
£403.78 £0.00
£1,114.76 £0.00
£363.00 £0.00
£2.38 £0.00
£468.90 £0.00
£140.80 £0.00
£20.64 £0.00
£114.76 £0.00
£5.00 £0.00
£400.00 £0.00
£98.11 £0.00
£5.07 £0.00
£109.75 £0.00
£26.27 £0.00
£750.00 £0.00
£750.00 £0.00
£328.23 £0.00
£286.00 £0.00
£160.25 £0.00
£146.71 £0.00
£93.92 £0.00
£88.00 £0.00
£18.73 £0.00
£156.00 £0.00
£843.56 £0.00
£350.00 £0.00

£ 45,646.91 £ -

Kerry Playgroup

Incomings

Transfer
Date Description Banked HSBC accounts
8/16/2022 Ceredigion CC £1,060.00
9/5/2022 R Jones £28.00
9/5/2022 E Hewitt £28.00
9/5/2022 H James £28.00
9/5/2022 O Brotherton £7.00
9/5/2022 O Richards £7.00
9/5/2022 A Pembroke £21.00
9/5/2022 H Mumford £14.00
9/7/2022 C Davies £7.00
9/7/2022 B Ireland £19.00
9/7/2022 O Brotherton £14.00
9/7/2022 R Vickers £14.00
9/8/2022 A Jones £7.00
9/8/2022 G Harding-Jones £7.00
9/8/2022 R Steele £13.00
9/8/2022 H Jerman £21.00
9/9/2022 A Harris £7.00
9/9/2022 O Brotherton £7.00
9/12/2022 E Jones £581.00
9/12/2022 J Pryce £7.00
9/12/2022 D & T Williams £13.00
9/12/2022 O Brotherton £7.00
9/12/2022 R Jones £14.00
9/12/2022 E & O Davies £14.00
9/12/2022 O Richards £14.00
9/12/2022 A Pembroke £21.00
9/12/2022 H Mumford £14.00
9/12/2022 R & O Riordan £388.80
9/13/2022 L Rees £21.00
9/14/2022 E Hewitt £21.00
9/14/2022 T Lewis £7.00
9/14/2022 J Pryce £14.00
9/15/2022 G Harding-Jones £7.00
9/16/2022 T Lewis £7.00
9/20/2022 H Rogers £7.00
9/20/2022 M & D Pugh £13.00
9/20/2022 R Vickers £14.00
9/20/2022 G Price £221.00
9/20/2022 A Pembroke £21.00
9/21/2022 H Mumford £14.00
9/21/2022 O Brotherton £7.00
9/21/2022 E Hewitt £28.00
9/21/2022 J Grifths £7.00
9/21/2022 O Richards £7.00
9/21/2022 R Jones £14.00
9/22/2022 R Steele £13.00
9/22/2022 G Harding-Jones £7.00
9/22/2022 T Bainbridge £153.00
9/23/2022 N Anderson £7.00
9/26/2022 M Mumford £144.00
9/26/2022 O Richards £14.00
9/26/2022 M & D Pugh £13.00
9/26/2022 R Jones £21.00
9/26/2022 E Davies £21.00
9/26/2022 L Rees £35.00
9/26/2022 R & T Calver £13.00
9/27/2022 R Pryce £64.80
9/27/2022 C Pryce £64.80
9/27/2022 E Hewitt £28.00
9/27/2022 H Mumford £21.00
9/27/2022 A Pembroke £21.00
9/28/2022 H James £7.00
9/28/2022 S Vaughan £14.00
9/28/2022 T Lewis £7.00
9/29/2022 H Jerman £28.00
9/29/2022 A Harris £14.00
9/29/2022 R Vickers £14.00
9/29/2022 H James £28.00
9/30/2022 C Watkin £77.00
9/30/2022 S Vaughan £28.00
9/30/2022 G Harding-Jones £7.00
9/30/2022 O Brotherton £7.00
10/3/2022 T Lewis £28.00
10/3/2022 J Pryce £7.00
10/3/2022 R Jones £14.00
10/3/2022 O Richards £14.00
10/3/2022 R & T Calver £13.00
10/3/2022 L Cornell £63.00
10/3/2022 P Callander Jones £15.00
10/3/2022 Jordi £144.00
10/3/2022 A Pembroke £14.00
10/3/2022 E Hendleman £12.00
10/4/2022 H Mumford £14.00
10/5/2022 O Brotherton £7.00
10/5/2022 A Harris £24.00
10/5/2022 J Pryce £7.00
10/5/2022 E Hewitt £21.00
10/6/2022 R Vickers £7.00
10/6/2022 O Brotherton £7.00
10/7/2022 G Harding-Jones £7.00
10/7/2022 E Davies £21.00
10/9/2022 D & T Williams £13.00
10/10/2022 J Pryce £7.00
10/11/2022 Ceredigion CC £840.00
10/11/2022 E Davies £7.00
10/11/2022 R & T Calver £13.00
10/11/2022 L Rees £14.00
10/11/2022 O Richards £21.00
10/11/2022 A Pembroke £21.00
10/11/2022 H Mumford £14.00
10/11/2022 M & D Pugh £13.00
10/12/2022 L Vickers £216.00
10/12/2022 R Jones £21.00
10/12/2022 R Vickers £14.00
10/13/2022 M Owen £7.00
10/13/2022 E Hewitt £28.00
10/14/2022 G Huxley £7.00
10/14/2022 N Anderson £14.00
10/14/2022 E Davies £14.00
10/17/2022 O Brotherton £21.00
10/17/2022 A Harris £21.00
10/17/2022 O Richards £14.00
10/17/2022 H Mumford £14.00
10/17/2022 A Pembroke £21.00
10/17/2022 E Hewitt £28.00
10/17/2022 J Pryce £7.00
10/18/2022 M Owen £7.00
10/18/2022 R Jones £7.00
10/19/2022 M Owen £7.00
10/19/2022 F Grifths £7.00
10/20/2022 H Swinbourne £7.00
10/20/2022 N Anderson £14.00
10/20/2022 R & T Calver £26.00
10/20/2022 R Vickers £14.00
10/21/2022 G Harding-Jones £7.00
10/21/2022 O Brotherton £7.00
10/21/2022 R & T Calver £13.00
10/21/2022 E Davies £14.00
10/21/2022 I Aldridge £144.00
10/21/2022 Internet Transfer £310.99 310.99
10/24/2022 D Smith £14.00
10/24/2022 H Rogers £7.00
10/24/2022 N Anderson £14.00
10/24/2022 H Jerman £21.00
10/24/2022 R Jones £7.00
10/25/2022 L Harris £8.00
10/26/2022 H Mumford £14.00
10/26/2022 C Williams £14.00
10/27/2022 O Richards £14.00
10/27/2022 R Vickers £14.00
10/27/2022 Internet Transfer £700.00 700.00
10/27/2022 N Anderson £14.00
10/27/2022 E Hewitt £28.00
10/28/2022 C Watkin £16.50
10/28/2022 A Pembroke £21.00
10/28/2022 G Harding-Jones £7.00
10/28/2022 Internet Transfer £159.99 159.99
10/28/2022 L Harris £252.00
10/28/2022 M Owen £7.00
11/2/2022 R Calver £7.00
11/3/2022 J Pryce £7.00
11/3/2022 R Pryce £2.00
11/3/2022 C Pryce £2.00
11/5/2022 H James £21.00
11/7/2022 C Williams £14.00
11/7/2022 T Lewis £42.00
11/7/2022 L Rees £7.00
11/7/2022 T Calver £7.00
11/7/2022 O Richards £14.00
11/7/2022 h Swinbourne £7.00
11/8/2022 O Richards £7.00
11/8/2022 A Harris £14.00
11/8/2022 R & O Riordan £340.20
11/8/2022 A Pembroke £21.00
11/8/2022 h Swinbourne £7.00
11/9/2022 G Price £165.50
11/9/2022 E Davies £14.00
11/9/2022 H Mumford £21.00
11/10/2022 R Vickers £14.00
11/10/2022 E Hendleman £14.00
11/10/2022 R Jones £14.00
11/11/2022 R Pryce £28.10
11/11/2022 C Pryce £28.10
11/11/2022 M Owen £7.00
11/11/2022 E Hewitt £28.00
11/11/2022 O Brotherton £7.00
11/11/2022 A Lodge £21.00
11/14/2022 O Richards £14.00
11/14/2022 N Anderson £14.00
11/14/2022 H Mumford £21.00
11/14/2022 R & T Calver £13.00
11/14/2022 M Owen £7.00
11/14/2022 T Bainbridge £351.00
11/14/2022 A Pembroke £21.00
11/14/2022 C Williams £7.00
11/14/2022 J Pryce £14.00
11/14/2022 A Harris £21.00
11/15/2022 R Jones £7.00
11/15/2022 M & D Pugh £13.00
11/16/2022 E Hewitt £28.00
11/16/2022 R Jones £21.00
11/17/2022 R Vickers £14.00
11/17/2022 R Jones £7.00
11/18/2022 N Anderson £14.00
11/18/2022 E Davies £21.00
11/21/2022 H James £7.00
11/21/2022 O Richards £28.00
11/21/2022 M Owen £7.00
11/21/2022 C Williams £7.00
11/22/2022 A Harris £14.00
11/23/2022 E Hewitt £28.00
11/23/2022 R & T Calver £26.00
11/23/2022 R Jones £21.00
11/23/2022 M & D Pugh £13.00
11/23/2022 T Lewis £7.00
11/24/2022 R Vickers £14.00
11/24/2022 J Pryce £7.00
11/25/2022 E Jones £720.00
11/25/2022 M Owen £7.00
11/25/2022 H Swinbourne £14.00
11/25/2022 A Pembroke £21.00
11/26/2022 Jordi £126.00
11/28/2022 H Jerman £21.00
11/28/2022 C Williams £7.00
11/28/2022 R Jones £21.00
11/28/2022 A Pembroke £21.00
11/29/2022 H Mumford £14.00
11/29/2022 I Aldridge £189.00
11/29/2022 H James £7.00
11/29/2022 R & T Calver £13.00
11/30/2022 M Owen £7.00
11/30/2022 L Vickers £189.00
11/30/2022 H James £21.00
12/1/2022 M Mumford £189.00
12/1/2022 S Vaughan £7.00
12/1/2022 O Brotherton £7.00
12/1/2022 E Hewitt £28.00
12/1/2022 R Vickers £14.00
12/1/2022 N Anderson £14.00
12/2/2022 E Davies £7.00
12/2/2022 O Richards £21.00
12/2/2022 J Pryce £14.00
12/3/2022 A Harris £14.00
12/5/2022 C Williams £7.00
12/5/2022 M & D Pugh £13.00
12/5/2022 O Richards £21.00
12/5/2022 A Pembroke £21.00
12/6/2022 R Jones £7.00
12/6/2022 M Owen £7.00
12/6/2022 E Davies £7.00
12/6/2022 O Brotherton £7.00
12/6/2022 R Jones £35.00
12/6/2022 H Swinbourne £7.00
12/7/2022 C Watkin £21.00
12/7/2022 R Jones £7.00
12/7/2022 M Mumford £27.00
12/7/2022 L Harris £747.00
12/8/2022 J Pryce £7.00
12/8/2022 R Vickers £14.00
12/9/2022 Ceredigion CC £760.00
12/9/2022 E Hewitt £28.00
12/9/2022 M Mumford £54.00
12/12/2022 R & T Calver £13.00
12/12/2022 C Williams £7.00
12/12/2022 J Pryce £7.00
12/12/2022 R Jones £14.00
12/13/2022 O Richards £7.00
12/13/2022 Christmas Stall £45.40
12/16/2022 R Vickers £14.00
12/16/2022 E Hewitt £14.00
12/16/2022 M Owen £7.00
12/16/2022 H Swinbourne £7.00
12/18/2022 R & T Calver £26.00
12/19/2022 R & T Calver £13.00
12/19/2022 O Richards £21.00
12/19/2022 M Owen £7.00
12/19/2022 H Howell £212.00
12/19/2022 E Hewitt £28.00
12/19/2022 W & G Danson £13.00
12/20/2022 R Jones £28.00
12/20/2022 M Owen £7.00
12/20/2022 R Vickers £14.00
12/20/2022 J Pryce £7.00
12/21/2022 H Mumford £14.00
12/21/2022 A Pembroke £21.00
12/21/2022 A Pembroke £7.00
12/21/2022 R Jones £7.00
12/22/2022 Internet Transfer £600.00 600.00
12/31/2022 H James £42.00
1/3/2023 T Lewis £42.00
1/4/2023 Internet Transfer £1,464.00 1464.00
1/9/2023 H Mumford £14.00
1/9/2023 H Swinbourne £7.00
1/9/2023 A Pembroke £21.00
1/9/2023 M Owen £7.00
1/9/2023 R Jones £28.00
1/9/2023 O Richards £14.00
1/10/2023 C Davies £7.00
1/10/2023 D Pugh £7.00
1/11/2023 E Jones £648.00
1/11/2023 M Owen £7.00
1/12/2023 A Harris £7.00
1/12/2023 E Hewitt £28.00
1/12/2023 R Vickers £14.00
1/12/2023 J Pryce £7.00
1/13/2023 Ceredigion CC £1,540.00
1/13/2023 E Davies £21.00
1/13/2023 R & T Calver £13.00
1/13/2023 R Calver £7.00
1/16/2023 M Mumford £162.00
1/16/2023 H Jerman £14.00
1/16/2023 N Williams £14.00
1/16/2023 O Richards £14.00
1/16/2023 E Davies £21.00
1/16/2023 H Mumford £21.00
1/16/2023 D & T Williams £13.00
1/16/2023 A Pembroke £21.00
1/16/2023 H Howell £324.00
1/17/2023 S Vaughan £7.00
1/18/2023 R Jones £28.00
1/18/2023 E Hewitt £28.00
1/18/2023 J Pryce £7.00
1/19/2023 M Owen £7.00
1/19/2023 R Vickers £14.00
1/19/2023 E Davies £14.00
1/19/2023 A Harris £7.00
1/19/2023 S Vaughan £21.00
1/23/2023 R & T Calver £13.00
1/23/2023 R & T Calver £13.00
1/23/2023 H Mumford £14.00
1/23/2023 G Price £165.00
1/23/2023 R Jones £28.00
1/23/2023 A Pembroke £21.00
1/23/2023 I Morgan £158.00
1/23/2023 O Richards £14.00
1/23/2023 A Harris £14.00
1/23/2023 J Pryce £14.00
1/24/2023 R Pryce £6.00
1/24/2023 C Pryce £6.00
1/25/2023 T Bainbridge £324.00
1/26/2023 R Steele £13.00
1/27/2023 E Hewitt £21.00
1/27/2023 M Owen £7.00
1/27/2023 E Hendleman £115.25
1/27/2023 E Hendleman £9.00
1/27/2023 R Vickers £14.00
1/27/2023 E Davies £28.00
1/28/2023 C Davies £7.00
1/30/2023 H Jerman £21.00
1/30/2023 H Mumford £14.00
1/30/2023 A Pembroke £21.00
1/30/2023 J Pryce £7.00
1/31/2023 R & T Calver £13.00
1/31/2023 H James £42.00
1/31/2023 M Owen £7.00
1/31/2023 R Jones £28.00
2/1/2023 Jordi £270.00
2/1/2023 L Harris £648.00
2/1/2023 M & D Pugh £13.00
2/1/2023 E Davies £14.00
2/1/2023 C Watkin £18.00
2/1/2023 C Davies £7.00
2/2/2023 R Vickers £14.00
2/3/2023 E Hewitt £28.00
2/6/2023 O Richards £14.00
2/6/2023 E Hewitt £21.00
2/7/2023 M & D Pugh £13.00
2/7/2023 F Brown £7.00
2/7/2023 R Jones £14.00
2/8/2023 L Vickers £162.00
2/8/2023 R & O Riordan £291.60
2/8/2023 H Mumford £7.00
2/8/2023 N Anderson £7.00
2/8/2023 N Anderson £14.00
2/8/2023 M Owen £14.00
2/9/2023 I Aldridge £162.00
2/9/2023 R Vickers £7.00
2/10/2023 Ceredigion CC £880.00
2/10/2023 R Vickers £7.00
2/10/2023 A Jones £7.00
2/13/2023 G Harding-Jones £14.00
2/13/2023 E Hewitt £28.00
2/13/2023 E Davies £21.00
2/13/2023 A Pembroke £21.00
2/13/2023 O Richards £14.00
2/14/2023 N Anderson £14.00
2/14/2023 C Davies £7.00
2/14/2023 O Richards £7.00
2/14/2023 H Mumford £14.00
2/14/2023 M & D Pugh £13.00
2/14/2023 J Pryce £7.00
2/16/2023 E Davies £14.00
2/16/2023 R Jones £14.00
2/16/2023 R Vickers £14.00
2/16/2023 C Davies £7.00
2/17/2023 R & T Calver £13.00
2/17/2023 H Jerman £35.00
2/27/2023 T Lewis £35.00
2/27/2023 S Vaughan £7.00
2/27/2023 R & T Calver £13.00
2/27/2023 A Pembroke £21.00
2/28/2023 H James £63.00
2/28/2023 M Pugh £13.00
2/28/2023 D & T Williams £13.00
3/1/2023 J Edwards £14.00
3/1/2023 E Hewitt £21.00
3/2/2023 E Davies £28.00
3/2/2023 H Mumford £14.00
3/2/2023 B Jones £21.00
3/2/2023 J Pryce £14.00
3/3/2023 R Vickers £14.00
3/3/2023 M Owen £7.00
3/3/2023 E Hendleman £52.50
3/3/2023 H Martin £297.00
3/5/2023 C Davies £14.00
3/6/2023 R & C Pryce £10.00
3/6/2023 O Richards £21.00
3/6/2023 G Price £137.50
3/6/2023 R & T Calver £13.00
3/6/2023 A Pembroke £21.00
3/7/2023 R & C Pryce £10.00
3/7/2023 M Mumford £135.00
3/7/2023 H Mumford £14.00
3/7/2023 A Harris £14.00
3/7/2023 O Richards £21.00
3/7/2023 H Swinbourne £7.00
3/8/2023 E Hewitt £14.00
3/8/2023 J Edwards £7.00
3/9/2023 B Jones £14.00
3/10/2023 R Vickers £14.00
3/10/2023 T Bainbridge £405.00
3/10/2023 E Davies £14.00
3/13/2023 E Hewitt £28.00
3/13/2023 O Richards £14.00
3/13/2023 A Pembroke £7.00
3/13/2023 T Bainbridge £1.50
3/13/2023 I Morgan £135.00
3/14/2023 H Mumford £14.00
3/14/2023 D & T Williams £13.00
3/15/2023 R Vickers £7.00
3/15/2023 M Owen £7.00
3/15/2023 B Manuel £7.00
3/15/2023 C Davies £7.00
3/16/2023 H Rogers £21.00
3/16/2023 E Jones £558.00
3/16/2023 H Howell £9.00
3/16/2023 A Howells £7.00
3/16/2023 J Edwards £7.00
3/16/2023 D Pugh £7.00
3/17/2023 E Davies £28.00
3/17/2023 M Owen £7.00
3/19/2023 B Jones £14.00
3/20/2023 O Richards £21.00
3/20/2023 R Jones £21.00
3/20/2023 J Edwards £7.00
3/20/2023 J Pryce £7.00
3/21/2023 I Aldridge £139.50
H Mumford £14.00
R Vickers £14.00
3/23/2023 E Hewitt £28.00
B Jones £14.00
A Howells £7.00
3/24/2023 C Davies £7.00
F Grifths £7.00
A Lodge £14.00
3/27/2023 C Watkin £15.00
R Jones £14.00
R & O Riordan £243.00
3/28/2023 R Vickers £14.00
3/29/2023 L Harris £545.00
L Vickers £136.45
D Pugh £7.00
3/30/2023 H Mumford £14.00
3/31/2023 E Hewitt £21.00
Jordi £225.00
Internet Transfer £400.00 400.00
J Edwards £7.00
A Pembroke £21.00
H James £28.00
4/12/2023 Ceredigion CC £1,470.00
4/16/2023 J Pryce £14.00
4/17/2023 C Davies £14.00
O Richards £21.00
J Edwards £7.00
O Richards £21.00
R Jones £14.00
A Pembroke £21.00
H Swinbourne £7.00
4/18/2023 T Bainbridge £1.50
H Jerman £35.00
B Jones £14.00
R Vickers £14.00
4/19/2023 M Owen £21.00
M Mumford £162.00
B Jones £14.00
4/20/2023 R Steele £13.00
N Anderson £14.00
J Pryce £14.00
4/21/2023 E Hewitt £28.00
4/24/2023 O Richards £21.00
M Mumford £28.50
R Jones £21.00
B Ireland £19.00
I Morgan £162.00
A Pembroke £21.00
T Bainbridge £1.50
E Davies £21.00
4/25/2023 R Vickers £7.00
T Bainbridge £166.20
H Bainbridge £466.20
4/26/2023 N Anderson £14.00
J Edwards £7.00
4/27/2023 C Watkin £15.00
M Williams £42.00
Internet Transfer £1,000.00 1000.00
H Howell £333.00
C James £17.50
4/28/2023 WG Childcare Ofer £32.50
E Hendleman £63.00
Internet Transfer £500.00 500.00
E Hewitt £21.00
E Jones £598.50
R & C Pryce £48.00
H Howell £20.00
H James £56.00
H Mumford £14.00
5/1/2023 T Bainbridge £1.50
5/2/2023 M Mumford £12.00
C Davies £7.00
C James £95.00
R Jones £21.00
E Davies £7.00
G Price £120.00
I Morgan £23.00
5/3/2023 A Pembroke £21.00
B Jones £14.00
L Vickers £17.50
L Vickers £171.00
T Bainbridge £29.50
J Edwards £7.00
N Anderson £14.00
N Cookson £113.00
5/4/2023 N Anderson £14.00
E Hewitt £21.00
H Mumford £14.00
5/5/2023 R Vickers £7.00
M Owen £7.00
M Owen £7.00
L Harris £567.00
5/9/2023 O Richards £21.00
O Richards £21.00
J Edwards £7.00
5/10/2023 E Hewitt £14.00
5/11/2023 WG Childcare Ofer £132.50
R Jones £21.00
S Vaughan £7.00
A Harris £7.00
5/12/2023 R Vickers £14.00
M Owen £7.00
R Jones £7.00
E Davies £14.00
5/14/2023 E Davies £28.00
5/15/2023 J Edwards £7.00
B Jones £14.00
A Pembroke £21.00
R Jones £21.00
I Aldridge £6.00
H Mumford £14.00
Jordi £244.50
5/16/2023 Ceredigion CC £700.00
5/17/2023 N Anderson £28.00
A Howells £14.00
5/18/2023 WG Childcare Ofer £165.00
R Vickers £14.00
5/19/2023 T Bainbridge £3.00
E Hewitt £14.00
E Davies £7.00
5/20/2023 E Davies £21.00
5/21/2023 H Swinbourne £7.00
5/22/2023 O Richards £21.00
O Richards £21.00
J Edwards £7.00
A Pembroke £21.00
5/23/2023 M Mumford £30.00
R Jones £21.00
N Anderson £14.00
5/24/2023 C Cooper £194.00
N Anderson £14.00
R & O Riordan £291.60
5/25/2023 WG Childcare Ofer £132.50
H James £14.00
J Pryce £7.00
E Hewitt £14.00
R Vickers £14.00
5/26/2023 H Mumford £14.00
3/31/2023 C Williams £42.00
H James £21.00
6/4/2023 B Jones £7.00
6/5/2023 J Edwards £7.00
A Pembroke £21.00
H Jerman £14.00
D & T Williams £13.00
6/6/2023 H Mumford £14.00
O Richards £21.00
R Jones £21.00
6/8/2023 WG Childcare Ofer £132.50
M Mumford £187.50
F Grigg £160.00
E Hewitt £14.00
6/9/2023 Ceredigion CC £790.00
R & C Pryce £14.60
M Owen £7.00
O Richards £7.00
E Davies £7.00
A Harris £7.00
R Vickers £14.00
H Howell £399.00
E Davies £14.00
E Hendleman £73.50
6/12/2023 E Jones £798.00
E Hewitt £7.00
J Edwards £7.00
j Pryce £14.00
O Richards £28.00
6/13/2023 E Williams £194.00
E Davies £7.00
T Bainbridge £1.50
N Anderson £14.00
I Aldridge £7.00
6/14/2023 B Jones £14.00
R Jones £28.00
C Davies £7.00
F Grigg £154.00
6/15/2023 WG Childcare Ofer £132.50
R Vickers £14.00
I Morgan £189.00
A Harris £7.00
E Hewitt £14.00
6/16/2023 M Owen £7.00
O Richards £7.00
R & C Pryce £3.00
E Davies £21.00
6/17/2023 R Smith £594.00
6/19/2023 A Pembroke £21.00
J Edwards £7.00
H Bainbridge £27.00
6/20/2023 G Price £192.50
T Bainbridge £1.50
N Anderson £14.00
A Pembroke £7.00
6/21/2023 L Harris £756.00
H Mumford £14.00
T Bainbridge £310.80
N Cookson £189.00
C James £189.00
M Munshi £194.00
O Richards £28.00
6/22/2023 J Grifths £13.00
E Hewitt £14.00
R Jones £28.00
N Anderson £14.00
6/23/2023 WG Childcare Ofer £132.50
E Davies £7.00
R Vickers £14.00
H Bainbridge £534.60
M Owen £7.00
E Davies £14.00
6/26/2023 C Cooper £378.00
A Harris £7.00
J Edwards £7.00
C Watkin £21.00
6/27/2023 A Pembroke £21.00
R Vickers £7.00
H Mumford £14.00
6/28/2023 M Mumford £27.00
A Howells £7.00
T Bainbridge £3.00
6/29/2023 T Bainbridge £3.00
M Owen £7.00
J Pryce £14.00
6/30/2023 E Hewitt £14.00
M Mumford £27.00
M Owen £7.00
A Pembroke £7.00
C Williams £14.00
7/1/2023 Jordi £315.00
H James £28.00
7/3/2023 J Edwards £7.00
G Huxley £7.00
M Wilkinson £13.00
C Williams £7.00
L Vickers £199.50
A Pembroke £21.00
7/4/2023 E & C Jones £26.00
T Bainbridge £1.50
R Jones £7.00
7/5/2023 O Richards £28.00
7/6/2023 M & D Pugh £7.00
A Howells £7.00
7/7/2023 R Vickers £14.00
H Mumford £7.00
G Harding-Jones £7.00
E Davies £14.00
E Hewitt £14.00
T Bainbridge £10.50
N Anderson £28.00
7/9/2023 E Davies £35.00
7/10/2023 E Davies £7.00
A Pembroke £21.00
7/11/2023 Ceredigion CC £1,110.00
M Owen £21.00
7/12/2023 O Richards £21.00
J Edwards £14.00
7/13/2023 E Hewitt £14.00
7/14/2023 R Vickers £14.00
M Owen £7.00
7/17/2023 WG Childcare Ofer £457.50
D Williams £7.00
7/18/2023 I Aldridge £85.50
I Aldridge £4.00
J Grifths £7.00
7/19/2023 N Anderson £14.00
7/21/2023 G Harding-Jones £7.00

Total £ 46,529.98 £ - £ 5,134.98

Bank Rec

Bal b/fwd Accrualed expense Incomings Expenses Bal c/fwd

£ -

2022-2023
Milk
Later Lambs refunds Funding Subscriptions Fundraising Donations
1060.00
28.00
28.00
28.00
7.00
7.00
21.00
14.00
7.00
19.00
14.00
14.00
7.00
7.00
13.00
21.00
7.00
7.00
581.00
7.00
13.00
7.00
14.00
14.00
14.00
21.00
14.00
388.80
21.00
21.00
7.00
14.00
7.00
7.00
7.00
13.00
14.00
221.00
21.00
14.00
7.00
28.00
7.00

7.00 14.00 13.00 7.00 7.00 14.00 13.00 21.00 21.00 35.00 13.00 28.00 21.00 21.00 7.00 14.00 7.00 28.00 14.00 14.00 28.00 28.00 7.00 7.00 28.00 7.00 14.00 14.00 13.00 63.00 15.00 14.00 14.00 7.00 24.00 7.00 21.00 7.00 7.00 7.00 21.00

153.00 144.00 64.80 64.80 77.00 144.00

13.00 7.00 840.00 7.00 13.00 14.00 21.00 21.00 14.00 13.00 216.00 21.00 14.00 7.00 28.00 7.00 14.00 14.00 21.00 21.00 14.00 14.00 21.00 28.00 7.00 7.00 7.00 7.00 7.00 7.00 14.00 26.00 14.00 7.00 7.00 13.00 14.00 144.00 14.00 7.00 14.00 21.00 7.00 14.00 14.00 14.00

14.00 14.00 28.00 21.00 7.00 7.00 7.00 7.00 21.00 14.00 42.00 7.00 7.00 14.00 7.00 7.00 14.00 21.00 7.00 14.00 21.00 14.00 14.00 14.00 7.00 28.00 7.00 21.00 14.00 14.00 21.00 13.00 7.00 21.00 7.00 14.00 21.00

252.00

340.20 162.00

351.00

7.00 13.00 28.00 21.00 14.00 7.00 14.00 21.00 7.00 28.00 7.00 7.00 14.00 28.00 26.00 21.00 13.00 7.00 14.00 7.00 7.00 14.00 21.00 21.00 7.00 21.00 21.00 14.00 7.00 13.00 7.00 21.00 7.00 7.00 28.00 14.00 14.00 7.00 21.00 14.00 14.00 7.00 13.00

720.00

126.00

189.00 189.00 189.00

21.00 21.00 7.00 7.00 7.00 7.00 35.00 7.00 7.00 27.00 747.00 7.00 14.00 760.00 28.00 54.00 13.00 7.00 7.00 14.00 7.00 45.40 14.00 14.00 7.00 7.00 26.00 13.00 21.00 7.00 207.00 28.00 13.00 28.00 7.00 14.00 7.00 14.00 21.00 7.00 7.00 42.00 42.00 14.00 7.00

21.00 7.00 28.00 14.00 7.00 7.00 648.00 7.00 7.00 28.00 14.00 7.00 1540.00 21.00 13.00 7.00 162.00 14.00 14.00 14.00 21.00 21.00 13.00 21.00 324.00 7.00 28.00 28.00 7.00 7.00 14.00 14.00 7.00 21.00 13.00 13.00 14.00 165.00 28.00 21.00 153.00 14.00 14.00 14.00 324.00 13.00

21.00 7.00 115.25 14.00 28.00 7.00 21.00 14.00 21.00 7.00 13.00 42.00 7.00 28.00 270.00 648.00 13.00 14.00 7.00 14.00 28.00 14.00 21.00 13.00 7.00 14.00 162.00 291.60 7.00 7.00 14.00 14.00 162.00 7.00 880.00 7.00 7.00 14.00 28.00 21.00 21.00 14.00 14.00 7.00 7.00 14.00

13.00 7.00 14.00 14.00 14.00 7.00 13.00 35.00 35.00 7.00 13.00 21.00 63.00 13.00 13.00 14.00 21.00 28.00 14.00 21.00 14.00 14.00 7.00 14.00 21.00 13.00 21.00 14.00 14.00 21.00 7.00 14.00 7.00 14.00 14.00 14.00 28.00 14.00 7.00

52.50 297.00

137.50 135.00

405.00 1.50 135.00

14.00 13.00 7.00 7.00 7.00 7.00 21.00 7.00 7.00 7.00 28.00 7.00 14.00 21.00 21.00 7.00 7.00 14.00 14.00 28.00 14.00 7.00 7.00 7.00 14.00 14.00 14.00 7.00 14.00 21.00 7.00 21.00 28.00 14.00 14.00 21.00 7.00 21.00

558.00 9.00 139.50 15.00 243.00 545.00 136.45 225.00 1470.00

14.00 21.00 7.00 35.00 14.00 14.00 21.00 14.00 13.00 14.00 14.00 28.00 21.00 21.00 19.00 21.00 21.00 7.00 14.00 7.00 42.00 63.00 21.00 14.00 7.00 21.00 7.00

1.50 162.00 28.50 162.00 1.50 166.20 466.20 15.00 333.00 17.50 32.50 598.50 48.00 20.00 56.00 1.50 12.00 95.00 120.00

23.00 21.00 14.00 17.50 171.00 29.50 7.00 14.00 113.00 14.00 21.00 14.00 7.00 7.00 7.00 567.00 21.00 21.00 7.00 14.00 132.50 21.00 7.00 7.00 14.00 7.00 7.00 14.00 28.00 7.00 14.00 21.00 21.00 6.00 14.00 244.50 700.00 28.00 14.00 165.00 14.00 3.00 14.00 7.00 21.00 7.00 21.00 21.00

7.00 21.00 30.00 21.00 14.00 194.00 14.00 291.60 132.50 14.00 7.00 14.00 14.00 14.00 42.00 21.00 7.00 7.00 21.00 14.00 13.00 14.00 21.00 21.00 132.50 187.50 160.00 14.00 790.00 14.60 7.00 7.00 7.00 7.00 14.00 399.00 14.00 73.50 798.00 7.00 7.00 14.00 28.00 194.00 7.00 1.50 14.00 7.00

14.00 28.00 7.00 14.00 7.00 14.00 7.00 7.00 21.00 21.00 7.00 14.00 7.00 14.00 28.00 13.00 14.00 28.00 14.00 7.00 14.00 7.00 14.00 7.00 7.00 21.00 21.00 7.00 14.00 7.00

154.00 132.50 189.00 3.00 594.00 27.00 192.50 1.50 756.00 310.80 189.00 189.00 194.00 132.50 534.60 378.00 27.00 3.00

3.00 7.00 14.00 14.00 27.00 7.00 7.00 14.00 315.00 28.00 7.00 7.00 13.00 7.00 199.50 21.00 26.00 1.50 7.00 28.00 7.00 7.00 14.00 7.00 7.00 14.00 14.00 10.50 28.00 35.00 7.00 21.00 1110.00 21.00 21.00 14.00 14.00 14.00 7.00 457.50 7.00 85.50 4.00 7.00 14.00 7.00

£ 8,336.50 £ - £ 10,467.50 £ 22,355.40 £ 45.40 £ -

Mother and
Toddlers Snack Misc Reg Fees Total
£1,060.00 £0.00
£28.00 £0.00
£28.00 £0.00
£28.00 £0.00
£7.00 £0.00
£7.00 £0.00
£21.00 £0.00
£14.00 £0.00
£7.00 £0.00
£19.00 £0.00
£14.00 £0.00
£14.00 £0.00
£7.00 £0.00
£7.00 £0.00
£13.00 £0.00
£21.00 £0.00
£7.00 £0.00
£7.00 £0.00
£581.00 £0.00
£7.00 £0.00
£13.00 £0.00
£7.00 £0.00
£14.00 £0.00
£14.00 £0.00
£14.00 £0.00
£21.00 £0.00
£14.00 £0.00
£388.80 £0.00
£21.00 £0.00
£21.00 £0.00
£7.00 £0.00
£14.00 £0.00
£7.00 £0.00
£7.00 £0.00
£7.00 £0.00
£13.00 £0.00
£14.00 £0.00
£221.00 £0.00
£21.00 £0.00
£14.00 £0.00
£7.00 £0.00
£28.00 £0.00
£7.00 £0.00
£7.00 £0.00
£14.00 £0.00
£13.00 £0.00
£7.00 £0.00
£153.00 £0.00
£7.00 £0.00
£144.00 £0.00
£14.00 £0.00
£13.00 £0.00
£21.00 £0.00
£21.00 £0.00
£35.00 £0.00
£13.00 £0.00
£64.80 £0.00
£64.80 £0.00
£28.00 £0.00
£21.00 £0.00
£21.00 £0.00
£7.00 £0.00
£14.00 £0.00
£7.00 £0.00
£28.00 £0.00
£14.00 £0.00
£14.00 £0.00
£28.00 £0.00
£77.00 £0.00
£28.00 £0.00
£7.00 £0.00
£7.00 £0.00
£28.00 £0.00
£7.00 £0.00
£14.00 £0.00
£14.00 £0.00
£13.00 £0.00
£63.00 £0.00
£15.00 £0.00
£144.00 £0.00
£14.00 £0.00
12.00 £12.00 £0.00
£14.00 £0.00
£7.00 £0.00
£24.00 £0.00
£7.00 £0.00
£21.00 £0.00
£7.00 £0.00
£7.00 £0.00
£7.00 £0.00
£21.00 £0.00
£13.00 £0.00
£7.00 £0.00
£840.00 £0.00
£7.00 £0.00
£13.00 £0.00
£14.00 £0.00
£21.00 £0.00
£21.00 £0.00
£14.00 £0.00
£13.00 £0.00
£216.00 £0.00
£21.00 £0.00
£14.00 £0.00
£7.00 £0.00
£28.00 £0.00
£7.00 £0.00
£14.00 £0.00
£14.00 £0.00
£21.00 £0.00
£21.00 £0.00
£14.00 £0.00
£14.00 £0.00
£21.00 £0.00
£28.00 £0.00
£7.00 £0.00
£7.00 £0.00
£7.00 £0.00
£7.00 £0.00
£7.00 £0.00
£7.00 £0.00
£14.00 £0.00
£26.00 £0.00
£14.00 £0.00
£7.00 £0.00
£7.00 £0.00
£13.00 £0.00
£14.00 £0.00
£144.00 £0.00
£310.99 £0.00
£14.00 £0.00
£7.00 £0.00
£14.00 £0.00
£21.00 £0.00
£7.00 £0.00
8.00 £8.00 £0.00
£14.00 £0.00
£14.00 £0.00
£14.00 £0.00
£14.00 £0.00
£700.00 £0.00
£14.00 £0.00
£28.00 £0.00
16.50 £16.50 £0.00
£21.00 £0.00
£7.00 £0.00
£159.99 £0.00
£252.00 £0.00
£7.00 £0.00
£7.00 £0.00
£7.00 £0.00
2.00 £2.00 £0.00
2.00 £2.00 £0.00
£21.00 £0.00
£14.00 £0.00
£42.00 £0.00
£7.00 £0.00
£7.00 £0.00
£14.00 £0.00
£7.00 £0.00
£7.00 £0.00
£14.00 £0.00
£340.20 £0.00
£21.00 £0.00
£7.00 £0.00
3.50 £165.50 £0.00
£14.00 £0.00
£21.00 £0.00
£14.00 £0.00
£14.00 £0.00
£14.00 £0.00
28.10 £28.10 £0.00
28.10 £28.10 £0.00
£7.00 £0.00
£28.00 £0.00
£7.00 £0.00
£21.00 £0.00
£14.00 £0.00
£14.00 £0.00
£21.00 £0.00
£13.00 £0.00
£7.00 £0.00
£351.00 £0.00
£21.00 £0.00
£7.00 £0.00
£14.00 £0.00
£21.00 £0.00
£7.00 £0.00
£13.00 £0.00
£28.00 £0.00
£21.00 £0.00
£14.00 £0.00
£7.00 £0.00
£14.00 £0.00
£21.00 £0.00
£7.00 £0.00
£28.00 £0.00
£7.00 £0.00
£7.00 £0.00
£14.00 £0.00
£28.00 £0.00
£26.00 £0.00
£21.00 £0.00
£13.00 £0.00
£7.00 £0.00
£14.00 £0.00
£7.00 £0.00
£720.00 £0.00
£7.00 £0.00
£14.00 £0.00
£21.00 £0.00
£126.00 £0.00
£21.00 £0.00
£7.00 £0.00
£21.00 £0.00
£21.00 £0.00
£14.00 £0.00
£189.00 £0.00
£7.00 £0.00
£13.00 £0.00
£7.00 £0.00
£189.00 £0.00
£21.00 £0.00
£189.00 £0.00
£7.00 £0.00
£7.00 £0.00
£28.00 £0.00
£14.00 £0.00
£14.00 £0.00
£7.00 £0.00
£21.00 £0.00
£14.00 £0.00
£14.00 £0.00
£7.00 £0.00
£13.00 £0.00
£21.00 £0.00
£21.00 £0.00
£7.00 £0.00
£7.00 £0.00
£7.00 £0.00
£7.00 £0.00
£35.00 £0.00
£7.00 £0.00
21.00 £21.00 £0.00
£7.00 £0.00
£27.00 £0.00
£747.00 £0.00
£7.00 £0.00
£14.00 £0.00
£760.00 £0.00
£28.00 £0.00
£54.00 £0.00
£13.00 £0.00
£7.00 £0.00
£7.00 £0.00
£14.00 £0.00
£7.00 £0.00
£45.40 £0.00
£14.00 £0.00
£14.00 £0.00
£7.00 £0.00
£7.00 £0.00
£26.00 £0.00
£13.00 £0.00
£21.00 £0.00
£7.00 £0.00
£5.00 £212.00 £0.00
£28.00 £0.00
£13.00 £0.00
£28.00 £0.00
£7.00 £0.00
£14.00 £0.00
£7.00 £0.00
£14.00 £0.00
£21.00 £0.00
£7.00 £0.00
£7.00 £0.00
£600.00 £0.00
£42.00 £0.00
£42.00 £0.00
£1,464.00 £0.00
£14.00 £0.00
£7.00 £0.00
£21.00 £0.00
£7.00 £0.00
£28.00 £0.00
£14.00 £0.00
£7.00 £0.00
£7.00 £0.00
£648.00 £0.00
£7.00 £0.00
£7.00 £0.00
£28.00 £0.00
£14.00 £0.00
£7.00 £0.00
£1,540.00 £0.00
£21.00 £0.00
£13.00 £0.00
£7.00 £0.00
£162.00 £0.00
£14.00 £0.00
£14.00 £0.00
£14.00 £0.00
£21.00 £0.00
£21.00 £0.00
£13.00 £0.00
£21.00 £0.00
£324.00 £0.00
£7.00 £0.00
£28.00 £0.00
£28.00 £0.00
£7.00 £0.00
£7.00 £0.00
£14.00 £0.00
£14.00 £0.00
£7.00 £0.00
£21.00 £0.00
£13.00 £0.00
£13.00 £0.00
£14.00 £0.00
£165.00 £0.00
£28.00 £0.00
£21.00 £0.00
£5.00 £158.00 £0.00
£14.00 £0.00
£14.00 £0.00
£14.00 £0.00
6.00 £6.00 £0.00
6.00 £6.00 £0.00
£324.00 £0.00
£13.00 £0.00
£21.00 £0.00
£7.00 £0.00
£115.25 £0.00
9.00 £9.00 £0.00
£14.00 £0.00
£28.00 £0.00
£7.00 £0.00
£21.00 £0.00
£14.00 £0.00
£21.00 £0.00
£7.00 £0.00
£13.00 £0.00
£42.00 £0.00
£7.00 £0.00
£28.00 £0.00
£270.00 £0.00
£648.00 £0.00
£13.00 £0.00
£14.00 £0.00
18.00 £18.00 £0.00
£7.00 £0.00
£14.00 £0.00
£28.00 £0.00
£14.00 £0.00
£21.00 £0.00
£13.00 £0.00
£7.00 £0.00
£14.00 £0.00
£162.00 £0.00
£291.60 £0.00
£7.00 £0.00
£7.00 £0.00
£14.00 £0.00
£14.00 £0.00
£162.00 £0.00
£7.00 £0.00
£880.00 £0.00
£7.00 £0.00
£7.00 £0.00
£14.00 £0.00
£28.00 £0.00
£21.00 £0.00
£21.00 £0.00
£14.00 £0.00
£14.00 £0.00
£7.00 £0.00
£7.00 £0.00
£14.00 £0.00
£13.00 £0.00
£7.00 £0.00
£14.00 £0.00
£14.00 £0.00
£14.00 £0.00
£7.00 £0.00
£13.00 £0.00
£35.00 £0.00
£35.00 £0.00
£7.00 £0.00
£13.00 £0.00
£21.00 £0.00
£63.00 £0.00
£13.00 £0.00
£13.00 £0.00
£14.00 £0.00
£21.00 £0.00
£28.00 £0.00
£14.00 £0.00
£21.00 £0.00
£14.00 £0.00
£14.00 £0.00
£7.00 £0.00
£52.50 £0.00
£297.00 £0.00
£14.00 £0.00
10.00 £10.00 £0.00
£21.00 £0.00
£137.50 £0.00
£13.00 £0.00
£21.00 £0.00
10.00 £10.00 £0.00
£135.00 £0.00
£14.00 £0.00
£14.00 £0.00
£21.00 £0.00
£7.00 £0.00
£14.00 £0.00
£7.00 £0.00
£14.00 £0.00
£14.00 £0.00
£405.00 £0.00
£14.00 £0.00
£28.00 £0.00
£14.00 £0.00
£7.00 £0.00
£1.50 £0.00
£135.00 £0.00
£14.00 £0.00
£13.00 £0.00
£7.00 £0.00
£7.00 £0.00
£7.00 £0.00
£7.00 £0.00
£21.00 £0.00
£558.00 £0.00
£9.00 £0.00
£7.00 £0.00
£7.00 £0.00
£7.00 £0.00
£28.00 £0.00
£7.00 £0.00
£14.00 £0.00
£21.00 £0.00
£21.00 £0.00
£7.00 £0.00
£7.00 £0.00
£139.50 £0.00
£14.00 £0.00
£14.00 £0.00
£28.00 £0.00
£14.00 £0.00
£7.00 £0.00
£7.00 £0.00
£7.00 £0.00
£14.00 £0.00
£15.00 £0.00
£14.00 £0.00
£243.00 £0.00
£14.00 £0.00
£545.00 £0.00
£136.45 £0.00
£7.00 £0.00
£14.00 £0.00
£21.00 £0.00
£225.00 £0.00
£400.00 £0.00
£7.00 £0.00
£21.00 £0.00
£28.00 £0.00
£1,470.00 £0.00
£14.00 £0.00
£14.00 £0.00
£21.00 £0.00
£7.00 £0.00
£21.00 £0.00
£14.00 £0.00
£21.00 £0.00
£7.00 £0.00
£1.50 £0.00
£35.00 £0.00
£14.00 £0.00
£14.00 £0.00
£21.00 £0.00
£162.00 £0.00
£14.00 £0.00
£13.00 £0.00
£14.00 £0.00
£14.00 £0.00
£28.00 £0.00
£21.00 £0.00
£28.50 £0.00
£21.00 £0.00
£19.00 £0.00
£162.00 £0.00
£21.00 £0.00
£1.50 £0.00
£21.00 £0.00
£7.00 £0.00
£166.20 £0.00
£466.20 £0.00
£14.00 £0.00
£7.00 £0.00
£15.00 £0.00
£42.00 £0.00
£1,000.00 £0.00
£333.00 £0.00
£17.50 £0.00
£32.50 £0.00
£63.00 £0.00
£500.00 £0.00
£21.00 £0.00
£598.50 £0.00
£48.00 £0.00
£20.00 £0.00
£56.00 £0.00
£14.00 £0.00
£1.50 £0.00
£12.00 £0.00
£7.00 £0.00
£95.00 £0.00
£21.00 £0.00
£7.00 £0.00
£120.00 £0.00
£23.00 £0.00
£21.00 £0.00
£14.00 £0.00
£17.50 £0.00
£171.00 £0.00
£29.50 £0.00
£7.00 £0.00
£14.00 £0.00
£113.00 £0.00
£14.00 £0.00
£21.00 £0.00
£14.00 £0.00
£7.00 £0.00
£7.00 £0.00
£7.00 £0.00
£567.00 £0.00
£21.00 £0.00
£21.00 £0.00
£7.00 £0.00
£14.00 £0.00
£132.50 £0.00
£21.00 £0.00
£7.00 £0.00
£7.00 £0.00
£14.00 £0.00
£7.00 £0.00
£7.00 £0.00
£14.00 £0.00
£28.00 £0.00
£7.00 £0.00
£14.00 £0.00
£21.00 £0.00
£21.00 £0.00
£6.00 £0.00
£14.00 £0.00
£244.50 £0.00
£700.00 £0.00
£28.00 £0.00
£14.00 £0.00
£165.00 £0.00
£14.00 £0.00
£3.00 £0.00
£14.00 £0.00
£7.00 £0.00
£21.00 £0.00
£7.00 £0.00
£21.00 £0.00
£21.00 £0.00
£7.00 £0.00
£21.00 £0.00
£30.00 £0.00
£21.00 £0.00
£14.00 £0.00
£194.00 £0.00
£14.00 £0.00
£291.60 £0.00
£132.50 £0.00
£14.00 £0.00
£7.00 £0.00
£14.00 £0.00
£14.00 £0.00
£14.00 £0.00
£42.00 £0.00
£21.00 £0.00
£7.00 £0.00
£7.00 £0.00
£21.00 £0.00
£14.00 £0.00
£13.00 £0.00
£14.00 £0.00
£21.00 £0.00
£21.00 £0.00
£132.50 £0.00
£187.50 £0.00
£160.00 £0.00
£14.00 £0.00
£790.00 £0.00
£14.60 £0.00
£7.00 £0.00
£7.00 £0.00
£7.00 £0.00
£7.00 £0.00
£14.00 £0.00
£399.00 £0.00
£14.00 £0.00
£73.50 £0.00
£798.00 £0.00
£7.00 £0.00
£7.00 £0.00
£14.00 £0.00
£28.00 £0.00
£194.00 £0.00
£7.00 £0.00
£1.50 £0.00
£14.00 £0.00
£7.00 £0.00
£14.00 £0.00
£28.00 £0.00
£7.00 £0.00
£154.00 £0.00
£132.50 £0.00
£14.00 £0.00
£189.00 £0.00
£7.00 £0.00
£14.00 £0.00
£7.00 £0.00
£7.00 £0.00
£3.00 £0.00
£21.00 £0.00
£594.00 £0.00
£21.00 £0.00
£7.00 £0.00
£27.00 £0.00
£192.50 £0.00
£1.50 £0.00
£14.00 £0.00
£7.00 £0.00
£756.00 £0.00
£14.00 £0.00
£310.80 £0.00
£189.00 £0.00
£189.00 £0.00
£194.00 £0.00
£28.00 £0.00
£13.00 £0.00
£14.00 £0.00
£28.00 £0.00
£14.00 £0.00
£132.50 £0.00
£7.00 £0.00
£14.00 £0.00
£534.60 £0.00
£7.00 £0.00
£14.00 £0.00
£378.00 £0.00
£7.00 £0.00
£7.00 £0.00
£21.00 £0.00
£21.00 £0.00
£7.00 £0.00
£14.00 £0.00
£27.00 £0.00
£7.00 £0.00
£3.00 £0.00
£3.00 £0.00
£7.00 £0.00
£14.00 £0.00
£14.00 £0.00
£27.00 £0.00
£7.00 £0.00
£7.00 £0.00
£14.00 £0.00
£315.00 £0.00
£28.00 £0.00
£7.00 £0.00
£7.00 £0.00
£13.00 £0.00
£7.00 £0.00
£199.50 £0.00
£21.00 £0.00
£26.00 £0.00
£1.50 £0.00
£7.00 £0.00
£28.00 £0.00
£7.00 £0.00
£7.00 £0.00
£14.00 £0.00
£7.00 £0.00
£7.00 £0.00
£14.00 £0.00
£14.00 £0.00
£10.50 £0.00
£28.00 £0.00
£35.00 £0.00
£7.00 £0.00
£21.00 £0.00
£1,110.00 £0.00
£21.00 £0.00
£21.00 £0.00
£14.00 £0.00
£14.00 £0.00
£14.00 £0.00
£7.00 £0.00
£457.50 £0.00
£7.00 £0.00
£85.50 £0.00
£4.00 £0.00
£7.00 £0.00
£14.00 £0.00
£7.00 £0.00

£ - £ 180.20 £ - £10.00 £46,529.98 £0.00

£ 11,008.33

Opening Balance

8/10/2022 9/10/2022 10/10/2022 10/21/2022 10/27/2022 10/28/2022 11/10/2022 12/10/2022 12/22/2022

1/4/2023 1/10/2023 2/10/2023 3/10/2023 3/31/2023 4/10/2023 4/27/2023 4/28/2023 5/10/2023 6/10/2023 7/10/2023

Bank Interest

Transfers

£ 1.13 £ 1.58 £ 3.17 -£ 310.99 -£ 700.00 -£ 159.99 £ 3.89 £ 4.65 -£ 600.00 -£ 1,464.00 £ 6.52 £ 6.53 £ 6.39 -£ 400.00 £ 8.46 -£ 1,000.00 -£ 500.00 £ 7.50 £ 7.11 £ 7.51 £ 64.44 -£ 5,134.98 £ 5,937.79

INCOME AND EXPENDITURE ACCOUNT FOR THE YEAR ENDED 31ST JULY 2023 REG CHARITY NO. 1037882

INCOME
Funding from Ceredigion CC
After school club fees
Subscriptions received
Donations
Snack
Uniform sales
SSP Payment
Reg fees
Fundraising
£ 45.40
Less Fundraising exp
£ -
Bank Interest
TOTAL INCOME
EXPENSES
Wages
Afterschool club wages
National Insurance & Income Tax
Training
Equipment, Toys & Crafts
Rent Village Hall
Postage, Stationery
Staf Uniform
PAVO
EYW Membership & Insurance
Groceries
After school club groceries
Sundry Expenses & Consumables
Phone contract
Bank charges
TOTAL EXPENDITURE
SURPLUS / DEFICIT FOR YEAR
REPRESENTED BY:
Opening Bank Balance (Savings)
Opening Bank Balance (Current)
Proft/ Defcit for year
Accruals end of year
Accruals b/fwd
Closing Bank Balance (Deposit)
Closing Bank Balance (Savings)
7/31/2023
£ 10,467.50
£ 8,336.50
£ 22,355.40
£ -
£ 180.20
£ -
£ -
£ 10.00

£ 176.00
£ 45.40
£ -
£ 64.44
£ 41,459.44
£ 27,689.62
£ 9,411.05
£ 1,990.84
£ 282.00
£ -
£ 2,464.00
£ 84.50
£ -
£ 561.00
£ 878.98
£ 698.73
£ 170.66
£ 1,074.22
£ 284.61
£ 56.70
£ 45,646.91
-£ 4,187.47
£ 11,008.33
£ 1,440.65
-£ 4,187.47
£ 8,261.51
£ 2,323.72
£ 5,937.79
£8,261.51
7/31/2022
£ 17,097.00
£ 6,560.00
£ 9,616.60
£ 500.00
£ 322.00
£ -
£ 96.35
£ 10.00

£ 176.00
£ 2.62
£ 34,380.57
£ 24,809.37
£ 6,622.03
£ 1,835.39
£ 192.60
£ 97.70
£ 1,512.00
£ -
£ -
£ 475.00
£ 638.44
£ 455.70
£ 340.09
£ 26.02
£ 247.04
£ 40.80
£ 37,292.18
-£ 2,911.61
£ 10,505.71
£ 4,854.88
-£ 2,911.61
£ 12,448.98
£ 1,440.65
£ 11,008.33
£ 12,448.98

I report that I have reviewed the Financial statements of the Playgroup as presented to me for the year ending 31st July 2023, and find them to be in order. Elwyn Jones (A.C.M.A) 2 The Village Kerry SY16 4NT

INCOME AND EXPENDITURE ACCOUNT FOR THE YEAR ENDED 31ST JULY 2023 REG CHARITY NO. 1037882

INCOME
Funding from Ceredigion CC
After school club fees
Subscriptions received
Donations
Snack
Uniform sales
SSP Payment
Reg fees
Fundraising
£
45.40
Less
Fundraising
exp
£
-
Bank Interest
TOTAL INCOME
EXPENSES
Wages
Afterschool club wages
National Insurance & Income Tax
Training
Equipment, Toys & Crafts
Rent Village Hall
Postage, Stationery
Staf Uniform
PAVO
EYW Membership & Insurance
Groceries
After school club groceries
Sundry Expenses & Consumables
Phone contract
Bank charges
TOTAL EXPENDITURE
31/07/2023
£ 10,467.50
£ 8,336.50
£ 22,355.40
£
-
£ 180.20
£
-
£
-
£ 10.00
£
176.00
£ 45.40
£
-
£ 64.44
£ 41,459.44
£ 27,689.62
£ 9,411.05
£ 1,990.84
£ 282.00
£
-
£ 2,464.00
£ 84.50
£
-
£ 561.00
£ 878.98
£ 698.73
£ 170.66
£ 1,074.22
£ 284.61
£ 56.70
£ 45,646.91
SURPLUS / DEFICIT FOR YEAR
REPRESENTED BY:
Opening Bank Balance (Savings)
Opening Bank Balance (Current)
Proft/ Defcit for year
Accruals end of year
Accruals b/fwd
Closing Bank Balance (Deposit)
Closing Bank Balance (Savings)
-£ 4,187.47
£ 11,008.33
£ 1,440.65
-£ 4,187.47
£ 8,261.51
£ 2,323.72
£5,937.79
£ 8,261.51

for the year ending 31st July 2023, and find them to be in order.

Elwyn Jones (A.C.M.A) 2 The Village Kerry SY16 4NT