OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-07-31-accounts

31stJth 2021 Registered Charity Number 1037815

CONTENTS PAGES
Of5cers and Professional
Advisers
The Trustees Report
Profit and Loss Account
Balance Sheet
Notes to the Financial
Statements
5to6
The following
page does not form part of the financial statements
Accountants
Report to the Shareholders
Detailed Profit and Loss Account

Note 2021 2020
TURNOVER 135,228 144,948
Cost ofSales 5,627 7,274
GROSSPROFIT 129,601 137,674
Administrative expenses 125,816 120,439
OPERATING PROFIT/LOSS 3,785 17,235
Interest receivable (10)
Interest payable
PROFIT/LOSS ON ORDINARY ACTIVITIES 3,785 17,245
PROFIT/LOSS FOR THE FINANCIAL YEAR 3,785 17/45
Balance brought forward 43,300 24,808
Accruals Adjustment 1,247
Balance carried forward 47,085 43,300

BALANCE SHE BALANCE SHE ET
31stJuly 2021
Note
2021 2020
FIXEDASSETS
Non Monetary Assets
CURRENT ASSETS
Debtors
Cash at Banks 3 47,758 43,245
47,758 43,245
CREDITORS:Amounts falling
due within one year 4 673 (55)
NET CURRENT ASSETS 47,085 43,300
TOTAL ASSETSLESS CURRENT LIABILITIES 47,085 43,300
CAPITAL AND RESERVES
Profit and Loss Account 47,085 43,300
SCHOOL FUNDS 47,085 43,300

CREDI TORS: Amounts
falling
due within one year
2021 2020
Trade Creditors
HMRC Tax&NI 673 (55)
Total 673 (55)

2021 2IQO
TURNOVER
Fees 21,840 8,473
Nursery
Grant
103,768 112,602
Other Sales 9,620 23,923
Total 135/28 144,948
Purchases 5,627 7,894
GROSSPROFIT 129,601 137,674
Gross Wages
Travelling 4
Entertainment 109,273
44
100,377
Professional Fees 1,966 8,756
Printing,
Stationery
and Postage 952 917
Maintenance 10,960 3,719
Sundry Expenses 2,621 6,670
125,816 120,439
OPERATING PROFIT/LOSS 3,785 17,235
Bank interest receivable 10
Bank Interest payable
PROFIT ON ORDINARY ACTIVITIES 3,785 17,245

31stJth 2021 Registered Charity Number 1037815

CONTENTS PAGES
Of5cers and Professional
Advisers
The Trustees Report
Profit and Loss Account
Balance Sheet
Notes to the Financial
Statements
5to6
The following
page does not form part of the financial statements
Accountants
Report to the Shareholders
Detailed Profit and Loss Account

Note 2021 2020
TURNOVER 135,228 144,948
Cost ofSales 5,627 7,274
GROSSPROFIT 129,601 137,674
Administrative expenses 125,816 120,439
OPERATING PROFIT/LOSS 3,785 17,235
Interest receivable (10)
Interest payable
PROFIT/LOSS ON ORDINARY ACTIVITIES 3,785 17,245
PROFIT/LOSS FOR THE FINANCIAL YEAR 3,785 17/45
Balance brought forward 43,300 24,808
Accruals Adjustment 1,247
Balance carried forward 47,085 43,300

BALANCE SHE BALANCE SHE ET
31stJuly 2021
Note
2021 2020
FIXEDASSETS
Non Monetary Assets
CURRENT ASSETS
Debtors
Cash at Banks 3 47,758 43,245
47,758 43,245
CREDITORS:Amounts falling
due within one year 4 673 (55)
NET CURRENT ASSETS 47,085 43,300
TOTAL ASSETSLESS CURRENT LIABILITIES 47,085 43,300
CAPITAL AND RESERVES
Profit and Loss Account 47,085 43,300
SCHOOL FUNDS 47,085 43,300

CREDI TORS: Amounts
falling
due within one year
2021 2020
Trade Creditors
HMRC Tax&NI 673 (55)
Total 673 (55)

2021 2IQO
TURNOVER
Fees 21,840 8,473
Nursery
Grant
103,768 112,602
Other Sales 9,620 23,923
Total 135/28 144,948
Purchases 5,627 7,894
GROSSPROFIT 129,601 137,674
Gross Wages
Travelling 4
Entertainment 109,273
44
100,377
Professional Fees 1,966 8,756
Printing,
Stationery
and Postage 952 917
Maintenance 10,960 3,719
Sundry Expenses 2,621 6,670
125,816 120,439
OPERATING PROFIT/LOSS 3,785 17,235
Bank interest receivable 10
Bank Interest payable
PROFIT ON ORDINARY ACTIVITIES 3,785 17,245