Funfishers Out of School Club
(Charity Registration Number 1037734)
Trustees Annual Report & Financial Statements for the year ended
31st March 2022
Charity accounts preparation & independent examination service
Funfishers Out of School Club
(Charity Registration Number 1037734)
Contents
| Index | Page |
|---|---|
| Annual Report of the Trustees | 1 |
| Independent Examiners Report | 4 |
| Statement of Financial Activities | 5 |
| Balance Sheet | 6 |
| Statement of Cash Flows | 7 |
| Notes to the Accounts | 8 |
Trustees' Annual Report
From: 1st April 2021 To: 31st March 2022
Charity's full name Funfishers out of school Club
Registered Charity number 1037734
Objectives and activities
Summary of the purposes of the charity set out in its governing document
Our primary aim is to provide good quality childcare that is affordable for families in this community, and to attract and maintain an excellent team who in turn provide excellent service. We will consider proposals for growth within our budget and continue to maintain and enhance our premisis and equipment to ensure we offer a play environment that is fun but safe and secure to enjoy the latest technology and areas of exploration both indoors and out.
Summary of the main activities in relation to those purposes for the public benefit, in particular, the activities, projects or services identified in the accounts
We provide sessional out of school childcare for children aged 9 Months to 11 years old. The sessional care is provided through: Breakfast Club, Playgroup, Afterschool Club, Holiday Club and Babycare. We offer play and learning in an environment that bencourages creativity, critical thinking, physical challenges and exploration. Staff are highly trained in EYFS and playwork to ensure resources and assessments are carried out to the highest standards that Ofsted and the LA require. We also provide CPD for staff to develop and challenge themselves within the environment and for the children in our care. We have developed to provide flexible childcare that the community demandsin the everchanging world of parents' / carers' working environment. We offer the Government schemes for 2 year pathfinder 3 to 4 year old 15 hours and 30 hours entitlements.
The trustees consider that they have complied with their duties to have due regard to the public benefit guidance published by the Charity Commission.
Achievements and performance
Summary of the main achievements of the charity, identifying the difference the charity’s work has made to the circumstances of its beneficiaries and any wider benefits to society as a whole.
During the period of time that has seen the world face a global pandemic; the setting has managed to continue to provide flexible childcare in a stimulating and nurturing environment for children aged 9months to 11years including children that have additional needs, are vulnerable or within the care sector. The setting has adapted the way that it works to ensure that the provision can still be purposeful and enriching to fulfil the children learning potential. The setting has had a change in management due to unforeseen circumstances which has seen promotion of staff members and also the recruitment of a deputy manager. Three staff members are upping their skill and knowledge base by undertaking qualifications to a higher level (4 and 5) as well as an apprentice being well on the way to completing her course. The manager has completed ELKLAN training and joined the ETFY initiative to support children with speech, language and communication needs. We have begun implementing this through ELKLAN level 3 and aim to complete the ETFY 3 stages to gain communication friendly status.
Financial review
Review of the charity’s financial position at the end of the period
This year has seen the setting have more of a positive view over the finances, with a surplus at the end of the year of £25,274. The previous 2 years has seen the setting have a small loss, so it is lovely to see this turnaround and hold positive views for the future post COVID.
1
Statement explaining the policy for holding reserves stating why they are held
We hold reserves to ensure that in the unfortunate event that the club should have to shut down at short notice or through insolvensy we would carry enough to do this in an orderly way to care for our benaficiaries. Our reserves policy is important as it shows the public and funders that we have clarity and openess for holding resereves and to avoid misrpresentation on the clubs financial position. Reserves from time to time can be restricted for the sole use in an event or other opportunities and commitments to the future sustainability of the club may be needed. Designated reservers can be used to save for large scale projects and further charitable purposes.
Amount of reserves held
£107,939
Reasons for holding zero reserves N/A
Funds materially in deficit
None
Explanation of any uncertainties about the charity continuing as a going concern
N/A
Structure, governance and management
Description of the charity's trusts
Type of governing document Constitution
How the charity is constituted Unincorporated Association
Trustee selection methods including Trustees recruited at AGM July then Ofsted clearance for DBS. Chairperson, Treasurer details of any constitutional and Secretary elected at AGM in July provisions e.g. election to post or name of any person or body entitled to appoint one or more trustees
Reference and administration details
Charity's full name Funfishers out of School Club
Other names the charity is known by Funfishers Charity’s principal address Fishergate School 21 Escrick Street, Fishergate York
Postcode YO10 4AP
2
Names of the trustees who manage the charity
| Trustee name | Office (if any) | Dates acted if not for whole year |
Name of person (or body) entitled to appoint trustee (if any) |
|---|---|---|---|
| Miss Ella Lorena Lopez 1/09/2021- 31/03/2022 Mr Nino Grillo 1/04/2021-1/11/2021 Miss Joanne Mahon 1/09/2021- 31/03/2022 Ms Mickey Finn Ms Andrea Santi 1/04/2021-1/11/2021 Ms Stephanie Leeman Treasurer All year leaving May 22 Mrs Emma Marshall Secretary Mr Ian Stokes Chair |
Names and addresses of advisers
Type of adviser Name Address Independent Examiner Karen Wood ACMA Outsource Accounting Services and Independent Examinations The Hiscox Building, Peasholme Green York, YO1 7PR
Bankers
Name of chief executive or names of senior staff members
Katie Hatfield
Declaration
The trustees declare that they have approved the Trustees Annual Report and Accounts
Signed on behalf of the charity's trustees
Signature Istokes Full Name Mr Ian Stokes Position Chair Date 06/05/2022
3
Independent examiner’s report to the trustees of Funfishers Out of School Club
I report on the accounts of: Funfishers Out of School Club (the Charity) for the year ended: 31st March 2022 which are set out on pages 5 to 14 .
Responsibilities and basis of report
As the charity trustees of the Trust you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’).
I report in respect of my examination of the Charity's accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner's statement
Since the Company’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I a member of The Chartered Institute of Management Accountants, which is one of the listed bodies.
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
1 accounting records were not kept in respect of the Trust as required by section 130 of the Act; or
-
2 the accounts do not accord with those records
-
3 the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Karen Wood (ACMA) Outsource independent examination service
29/06/2022
Date:
The Hiscox Building Peasholme Green York YO1 7PR
4
Funfishers Out of School Club
(Charity Registration Number 1037734)
Statement of Financial Activities for the year ended:
31st March 2022
| Note Income and endowments from: Donations and legacies 3.1 Charitable activities 3.2 Investments 3.3 Other 3.4 Total income 3 Expenditure on: Raising funds 4.1 Charitable activities 4.2 Total expenditure 4 Net income/(expenditure) Gross transfers between funds Net movement in funds Total funds brought forward Total funds carried forward |
Note Income and endowments from: Donations and legacies 3.1 Charitable activities 3.2 Investments 3.3 Other 3.4 Total income 3 Expenditure on: Raising funds 4.1 Charitable activities 4.2 Total expenditure 4 Net income/(expenditure) Gross transfers between funds Net movement in funds Total funds brought forward Total funds carried forward |
Unrestricted Restricted Total Total funds funds 2022 2021 £ £ £ £ 6,059 100 6,159 12,344 216,038 - 216,038 133,588 7 - 7 34 19,324 - 19,324 50,034 |
|---|---|---|
| 241,428 100 241,528 196,000 |
||
| - - - 68 216,154 - 216,154 205,199 |
||
| 216,154 - 216,154 205,267 |
||
| 25,274 100 25,374 (9,267) |
||
| - - - - |
||
| 25,274 100 25,374 (9,267) |
||
| 82,665 2,546 85,211 94,478 |
||
| 107,939 2,646 110,585 85,211 |
5
Funfishers Out of School Club
(Charity Registration Number 1037734)
Balance Sheet as at: 31st March 2022
| Note Fixed Assets Tangible assets 7.1 7 Current Assets Cash at bank and in hand Debtors & prepayments 8 Current Liabilities: Amounts falling due within one year Creditors and accruals 9 Funds of the Charity 10 Unrestricted Funds (General) Restricted Funds 10 Total Fixed Assets Net Current Assets/(Liabilities) Total Current Assets Total Funds Carried Forward Net Assets/(Liabilities) |
2022 £ 11,172 11,172 100,323 1,955 102,278 (2,865 ) 99,413 110,585 107,939 2,646 110,585 |
2021 £ 12,768 |
|---|---|---|
| 12,768 | ||
| 80,372 722 |
||
| 81,094 | ||
| (8,651) | ||
| 72,443 | ||
| 85,211 | ||
| 82,665 2,546 |
||
| 85,211 |
The financial statements were approved by the trustees and signed on their behalf by:
Mr Ian Stokes 28/06/2022
6
Funfishers Out of School Club
Statement of Cash Flows for the year ended: 31st March 2022
| Cash flows from operating activities Net income/(expenditure) for the year Add:Depreciation for the year Working capital changes (Increase)/decrease in debtors Increase/(decrease) in creditors Cash flows used in investing activities Purchase of fixed assets Change in cash and cash equivalents in the year Cash and cash equivalents at 1 April 2021 Cash and cash equivalents at 31 March 2022 Net cash provided by/(used in) operating activities |
Total 2022 £ 25,374 1,596 |
Total 2021 £ (9,267 ) 3,037 |
|---|---|---|
| (1,233 ) (5,786 ) |
2,609 3,439 |
|
| 19,951 | (182) | |
| - 19,951 80,372 |
- (182 ) 80,554 |
|
| 100,323 | 80,372 |
7
Funfishers Out of School Club
Notes to the accounts for the year ended:
31st March 2022
1.1 Basis of accounting
The financial statements are prepared under the historical cost convention and the Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (Charities SORP (FRS 102)).
1.2 Change of basis of accounting
There has been no change to the accounting policies (valuation rules and methods of accounting) since last year.
1.3 Change to previous accounts
No changes have been made to accounts for previous years.
Accounting policies
Income
Recognition of income
Income is recognised in the Statement of Financial Activities (SoFA) when:
-
the charity becomes entitled to the resources;
-
receipt is probable; and
-
the monetary value can be measured with sufficient reliability.
Incoming resources with related expenditure
Where incoming resources have related expenditure, the incoming resources and related expenditure are reported gross in the SoFA.
Grants and donations
Grants and donations are only included in the SoFA when the charity has evidence of entitlement to the resources and receipt is probable.
Volunteer help
The value of any voluntary help received is not included in the accounts but is described in the trustees' annual report.
8
Expenditure and Liabilities
Expenditure
Raising funds
Cost of raising funds comprise those costs associated with attracting voluntary income.
Charitable activities
Charitable activities expenditure comprises those costs incurred by the charity in the delivery of its activities and services. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.
Liability recognition
Liabilities are recognised as soon as there is a legal or constructive obligation committing the charity to pay out resources.
Assets
Tangible fixed assets for use by the charity
These are capitalised if they can be used for more than one year and cost at least £750. They are valued at cost or, if gifted, at the value to the charity on receipt, less depreciation.
Fund accounting
Unrestricted funds are funds which are available for use at the discretion of the trustees in furtherance of the general objectives of the charity.
Restricted funds are funds which can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor.
9
(Charity Registration Number 1037734)
Funfishers Out of School Club
Notes to the accounts for the year ended: 31st March 2022
3 Income and endowments
| 3.1 3.2 Fees 3.3 3.4 Other Milk refund Grants Donations and legacies Donations & fundraising Dragonfishers hub partnership Charitable activities Total income Investments Bank interest NEG funding (3&4 year olds) NEG funding (2 year olds) Apprentice incentive Sundry income JRS Grant Pupil premium |
Unrestricted funds £ - 6,059 - |
Restricted funds £ - - 100 |
Total 2022 £ - 6,059 100 6,159 131,270 53,645 23,531 6,984 608 216,038 7 - 7 1,372 250 17,702 19,324 241,528 |
Unrestricted funds £ 30 12,214 - |
Restricted funds £ - - 100 |
Total 2021 £ 30 12,214 100 |
|---|---|---|---|---|---|---|
| 6,059 | 100 | 12,244 | 100 | 12,344 | ||
| 131,270 53,645 23,531 6,984 608 |
- - - - - |
56,603 57,595 17,059 1,831 500 |
- - - - |
- 56,603 57,595 17,059 1,831 500 |
||
| 216,038 | - | 133,588 | - | 133,588 | ||
| 7 | - | 34 | - | 34 - |
||
| 7 | - | 34 | - | 34 | ||
| 1,372 250 17,702 |
- - - |
735 169 49,130 |
- - - |
- 735 169 49,130 |
||
| 19,324 | - | 50,034 | - | 50,034 | ||
| 241,428 | 100 | 195,900 | 100 | 196,000 |
10
4 Expenditure
| 4.1 4.2 Telephone, heating & lighting Repairs, renewals & maintenance Cleaning & consumables Building work & improvements Equipment costs Total expenditure Raising funds Bank charges Salaries Staff training & other costs IE fees Depreciation Milk & refreshments Activities & outings Insurance costs Membership & subscriptions Rent Stationery & printing costs Charitable activities Advertising & publicity Play materials & equipment |
Unrestricted funds £ - 171,737 1,778 2,772 11,517 222 915 2,100 5,614 1,119 3,737 1,042 10,649 - 944 - 400 1,596 12 216,154 216,154 |
Restricted funds £ |
Total 2022 £ - 171,737 1,778 2,772 11,517 222 915 2,100 5,614 1,119 3,737 1,042 10,649 - 944 - 400 1,596 12 216,154 216,154 |
Unrestricted funds 68 170,243 1,973 1,740 4,961 - 1,174 1,970 5,300 1,493 3,024 1,427 7,683 - 703 71 400 3,037 - 205,199 205,267 |
Restricted funds - - - - - - - - - - - - - - - - - - - - |
Total 2021 £ |
|---|---|---|---|---|---|---|
| - | 68 | |||||
| - - - - - - - - - - - - - - - - - - |
170,243 1,973 1,740 4,961 - 1,174 1,970 5,300 1,493 3,024 1,427 7,683 - 703 71 400 3,037 - |
|||||
| - | 205,199 | |||||
| - | 205,267 |
11
5 Expenses & fees
No trustees received a remuneration for services rendered during the year, nor were any trustees' out of pocket expenses reimbursed.
5.1 Fees for examination of the accounts
| 5.1 Fees for examination of the accounts Independent Examiner's fees for reporting on the accounts 6 Staff costs and emoluments Gross salaries Employers National Insurance Pension Contributions Average number of employees (full time equivalent) |
2022 £ 400 2022 £ 159,078 10,026 2,633 171,737 10 |
2021 £ |
|---|---|---|
| 400 | ||
| 2021 £ 158,097 9,065 3,081 |
||
| 170,243 | ||
| 10 |
No employee received remuneration in excess of £60,000 (2020: Nil)
7 Fixed assets
| Additions in year Disposals in year Charge for the year At 31st March 2022 Net Book Value At 1st April 2021 At 31st March 2022 Depreciation At 31st March 2021 At 31st March 2020 7.1 Tangible fixed assets Cost or valuation At 1st April 2021 |
Equipment £ 16,301 - - |
Property & renevations £ 15,960 - - 15,960 £ 3,192 1,596 4,788 £ 11,172 12,768 |
Total £ 32,261 - - |
|---|---|---|---|
| 16,301 | 32,261 | ||
| £ 16,301 - |
£ 19,493 1,596 |
||
| 16,301 | 21,089 | ||
| £ | £ | ||
| - | 11,172 | ||
| - | 12,768 |
8 Debtors and prepayments
| Debtors and prepayments Debtors Prepayments |
2022 £ 1,412 543 |
2021 £ 485 237 |
|---|---|---|
| 1,955 | 722 |
12
| 9 Creditors and accruals Analysis of creditors falling due within one year Tax and NI Independent examiner's fee Trade Creditors Deferred income |
2022 £ 1,812 653 - 400 |
2021 £ 2,287 702 5,262 400 |
|---|---|---|
| 2,865 | 8,651 |
10 Movement of funds
10.1 Movement of major funds
| 2022 Total Funds 2021 Total Funds Fund name Unrestricted funds (General) General unrestricted funds Dragonfishers Hub Partnership Dragonfishers Hub partnership Fund Name Unrestricted Funds (General) General Unrestricted funds Restricted Funds Restricted Funds |
Balance b/fwd 82,665 |
Incoming resources 241,428 |
Outgoing resources 216,154 |
Transfers - - - - Transfers - - - - - |
Balance c/fwd 107,939 |
|---|---|---|---|---|---|
| 82,665 | 241,428 | 216,154 | 107,939 | ||
| 2,546 | 100 | - | 2,646 | ||
| 85,211 | 241,528 | 216,154 | 110,585 | ||
| Balance b/fwd 92,032 |
Incoming resources 195,900 |
Outgoing resources 205,267 |
Balance c/fwd 82,665 |
||
| 92,032 | 195,900 | 205,267 | 82,665 | ||
| 2,446 | 100 | - | 2,546 | ||
| 2,446 | 100 | - | 2,546 | ||
| 94,478 | 196,000 | 205,267 | 85,211 |
13
10.2 Details of Funds Held
Unrestricted Funds (General)
The General fund is unrestricted and available for the general purposes Funfishers out of School Club.
Restricted Funds
The restricted funds are only available for the purposes specified for each fund, which are:
Dragonfishers Hub Partnership
Fund from CYC to pay for partnership expenses
11 Net assets between funds
| Current assets Balances at 31st March 2022 Fixed assets Fixed assets Current assets Balances at 31st March 2021 Current liabilities Current liabilities |
Unrestricted Funds £ 11,172 99,632 (2,865 ) |
Restricted Funds £ - 2,646 |
Total 2022 £ 11,172 102,278 (2,865) - |
|---|---|---|---|
| 107,939 | 2,646 | 110,585 | |
| Unrestricted Funds £ 12,768 78,548 (8,651 ) |
Restricted Funds £ - 2,546 |
Total 2021 £ 12,768 81,094 (8,651) - |
|
| 82,665 | 2,546 | 85,211 |
14