OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Funfishers Out of School Club

(Charity Registration Number 1037734)

Trustees Annual Report & Financial Statements for the year ended

31st March 2022

Charity accounts preparation & independent examination service

Funfishers Out of School Club

(Charity Registration Number 1037734)

Contents

Index Page
Annual Report of the Trustees 1
Independent Examiners Report 4
Statement of Financial Activities 5
Balance Sheet 6
Statement of Cash Flows 7
Notes to the Accounts 8

Trustees' Annual Report

From: 1st April 2021 To: 31st March 2022

Charity's full name Funfishers out of school Club

Registered Charity number 1037734

Objectives and activities

Summary of the purposes of the charity set out in its governing document

Our primary aim is to provide good quality childcare that is affordable for families in this community, and to attract and maintain an excellent team who in turn provide excellent service. We will consider proposals for growth within our budget and continue to maintain and enhance our premisis and equipment to ensure we offer a play environment that is fun but safe and secure to enjoy the latest technology and areas of exploration both indoors and out.

Summary of the main activities in relation to those purposes for the public benefit, in particular, the activities, projects or services identified in the accounts

We provide sessional out of school childcare for children aged 9 Months to 11 years old. The sessional care is provided through: Breakfast Club, Playgroup, Afterschool Club, Holiday Club and Babycare. We offer play and learning in an environment that bencourages creativity, critical thinking, physical challenges and exploration. Staff are highly trained in EYFS and playwork to ensure resources and assessments are carried out to the highest standards that Ofsted and the LA require. We also provide CPD for staff to develop and challenge themselves within the environment and for the children in our care. We have developed to provide flexible childcare that the community demandsin the everchanging world of parents' / carers' working environment. We offer the Government schemes for 2 year pathfinder 3 to 4 year old 15 hours and 30 hours entitlements.

The trustees consider that they have complied with their duties to have due regard to the public benefit guidance published by the Charity Commission.

Achievements and performance

Summary of the main achievements of the charity, identifying the difference the charity’s work has made to the circumstances of its beneficiaries and any wider benefits to society as a whole.

During the period of time that has seen the world face a global pandemic; the setting has managed to continue to provide flexible childcare in a stimulating and nurturing environment for children aged 9months to 11years including children that have additional needs, are vulnerable or within the care sector. The setting has adapted the way that it works to ensure that the provision can still be purposeful and enriching to fulfil the children learning potential. The setting has had a change in management due to unforeseen circumstances which has seen promotion of staff members and also the recruitment of a deputy manager. Three staff members are upping their skill and knowledge base by undertaking qualifications to a higher level (4 and 5) as well as an apprentice being well on the way to completing her course. The manager has completed ELKLAN training and joined the ETFY initiative to support children with speech, language and communication needs. We have begun implementing this through ELKLAN level 3 and aim to complete the ETFY 3 stages to gain communication friendly status.

Financial review

Review of the charity’s financial position at the end of the period

This year has seen the setting have more of a positive view over the finances, with a surplus at the end of the year of £25,274. The previous 2 years has seen the setting have a small loss, so it is lovely to see this turnaround and hold positive views for the future post COVID.

1

Statement explaining the policy for holding reserves stating why they are held

We hold reserves to ensure that in the unfortunate event that the club should have to shut down at short notice or through insolvensy we would carry enough to do this in an orderly way to care for our benaficiaries. Our reserves policy is important as it shows the public and funders that we have clarity and openess for holding resereves and to avoid misrpresentation on the clubs financial position. Reserves from time to time can be restricted for the sole use in an event or other opportunities and commitments to the future sustainability of the club may be needed. Designated reservers can be used to save for large scale projects and further charitable purposes.

Amount of reserves held

£107,939

Reasons for holding zero reserves N/A

Funds materially in deficit

None

Explanation of any uncertainties about the charity continuing as a going concern

N/A

Structure, governance and management

Description of the charity's trusts

Type of governing document Constitution

How the charity is constituted Unincorporated Association

Trustee selection methods including Trustees recruited at AGM July then Ofsted clearance for DBS. Chairperson, Treasurer details of any constitutional and Secretary elected at AGM in July provisions e.g. election to post or name of any person or body entitled to appoint one or more trustees

Reference and administration details

Charity's full name Funfishers out of School Club

Other names the charity is known by Funfishers Charity’s principal address Fishergate School 21 Escrick Street, Fishergate York

Postcode YO10 4AP

2

Names of the trustees who manage the charity

Trustee name Office (if any) Dates acted if not for
whole year
Name of person (or body) entitled to appoint trustee (if
any)
Miss Ella Lorena Lopez
1/09/2021- 31/03/2022
Mr Nino Grillo
1/04/2021-1/11/2021
Miss Joanne Mahon
1/09/2021- 31/03/2022
Ms Mickey Finn
Ms Andrea Santi
1/04/2021-1/11/2021
Ms Stephanie Leeman
Treasurer
All year leaving May 22
Mrs Emma Marshall
Secretary
Mr Ian Stokes
Chair

Names and addresses of advisers

Type of adviser Name Address Independent Examiner Karen Wood ACMA Outsource Accounting Services and Independent Examinations The Hiscox Building, Peasholme Green York, YO1 7PR

Bankers

Name of chief executive or names of senior staff members

Katie Hatfield

Declaration

The trustees declare that they have approved the Trustees Annual Report and Accounts

Signed on behalf of the charity's trustees

Signature Istokes Full Name Mr Ian Stokes Position Chair Date 06/05/2022

3

Independent examiner’s report to the trustees of Funfishers Out of School Club

I report on the accounts of: Funfishers Out of School Club (the Charity) for the year ended: 31st March 2022 which are set out on pages 5 to 14 .

Responsibilities and basis of report

As the charity trustees of the Trust you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’).

I report in respect of my examination of the Charity's accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

Independent examiner's statement

Since the Company’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I a member of The Chartered Institute of Management Accountants, which is one of the listed bodies.

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Karen Wood (ACMA) Outsource independent examination service

29/06/2022

Date:

The Hiscox Building Peasholme Green York YO1 7PR

4

Funfishers Out of School Club

(Charity Registration Number 1037734)

Statement of Financial Activities for the year ended:

31st March 2022

Note
Income and endowments from:
Donations and legacies
3.1
Charitable activities
3.2
Investments
3.3
Other
3.4
Total income
3
Expenditure on:
Raising funds
4.1
Charitable activities
4.2
Total expenditure
4
Net income/(expenditure)
Gross transfers between funds
Net movement in funds
Total funds brought forward
Total funds carried forward
Note
Income and endowments from:
Donations and legacies
3.1
Charitable activities
3.2
Investments
3.3
Other
3.4
Total income
3
Expenditure on:
Raising funds
4.1
Charitable activities
4.2
Total expenditure
4
Net income/(expenditure)
Gross transfers between funds
Net movement in funds
Total funds brought forward
Total funds carried forward
Unrestricted
Restricted
Total
Total
funds
funds
2022
2021
£
£
£
£
6,059
100
6,159
12,344
216,038
-
216,038
133,588
7
-
7
34
19,324
-
19,324
50,034
241,428
100
241,528
196,000
-
-
-
68
216,154
-
216,154
205,199
216,154
-
216,154
205,267
25,274
100
25,374
(9,267)
-
-
-
-
25,274
100
25,374
(9,267)
82,665
2,546
85,211
94,478
107,939
2,646
110,585
85,211

5

Funfishers Out of School Club

(Charity Registration Number 1037734)

Balance Sheet as at: 31st March 2022

Note
Fixed Assets
Tangible assets
7.1
7
Current Assets
Cash at bank and in hand
Debtors & prepayments
8
Current Liabilities: Amounts falling due
within one year
Creditors and accruals
9
Funds of the Charity
10
Unrestricted Funds (General)
Restricted Funds
10
Total Fixed Assets
Net Current Assets/(Liabilities)
Total Current Assets
Total Funds Carried Forward
Net Assets/(Liabilities)
2022
£
11,172
11,172
100,323
1,955
102,278
(2,865 )
99,413
110,585
107,939
2,646
110,585
2021
£
12,768
12,768
80,372
722
81,094
(8,651)
72,443
85,211
82,665
2,546
85,211

The financial statements were approved by the trustees and signed on their behalf by:

Mr Ian Stokes 28/06/2022

6

Funfishers Out of School Club

Statement of Cash Flows for the year ended: 31st March 2022

Cash flows from operating activities
Net income/(expenditure) for the year
Add:Depreciation for the year
Working capital changes
(Increase)/decrease in debtors
Increase/(decrease) in creditors
Cash flows used in investing activities
Purchase of fixed assets
Change in cash and cash equivalents in the year
Cash and cash equivalents at 1 April 2021
Cash and cash equivalents at 31 March 2022
Net cash provided by/(used in) operating activities
Total
2022
£
25,374
1,596
Total
2021
£
(9,267 )
3,037
(1,233 )
(5,786 )
2,609
3,439
19,951 (182)
-
19,951
80,372
-
(182 )
80,554
100,323 80,372

7

Funfishers Out of School Club

Notes to the accounts for the year ended:

31st March 2022

1.1 Basis of accounting

The financial statements are prepared under the historical cost convention and the Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (Charities SORP (FRS 102)).

1.2 Change of basis of accounting

There has been no change to the accounting policies (valuation rules and methods of accounting) since last year.

1.3 Change to previous accounts

No changes have been made to accounts for previous years.

Accounting policies

Income

Recognition of income

Income is recognised in the Statement of Financial Activities (SoFA) when:

Incoming resources with related expenditure

Where incoming resources have related expenditure, the incoming resources and related expenditure are reported gross in the SoFA.

Grants and donations

Grants and donations are only included in the SoFA when the charity has evidence of entitlement to the resources and receipt is probable.

Volunteer help

The value of any voluntary help received is not included in the accounts but is described in the trustees' annual report.

8

Expenditure and Liabilities

Expenditure

Raising funds

Cost of raising funds comprise those costs associated with attracting voluntary income.

Charitable activities

Charitable activities expenditure comprises those costs incurred by the charity in the delivery of its activities and services. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.

Liability recognition

Liabilities are recognised as soon as there is a legal or constructive obligation committing the charity to pay out resources.

Assets

Tangible fixed assets for use by the charity

These are capitalised if they can be used for more than one year and cost at least £750. They are valued at cost or, if gifted, at the value to the charity on receipt, less depreciation.

Fund accounting

Unrestricted funds are funds which are available for use at the discretion of the trustees in furtherance of the general objectives of the charity.

Restricted funds are funds which can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor.

9

(Charity Registration Number 1037734)

Funfishers Out of School Club

Notes to the accounts for the year ended: 31st March 2022

3 Income and endowments

3.1
3.2
Fees
3.3
3.4 Other
Milk refund
Grants
Donations and legacies
Donations & fundraising
Dragonfishers hub partnership
Charitable activities
Total income
Investments
Bank interest
NEG funding (3&4 year olds)
NEG funding (2 year olds)
Apprentice incentive
Sundry income
JRS Grant
Pupil premium
Unrestricted
funds
£
-
6,059
-
Restricted
funds
£
-
-
100
Total
2022
£
-
6,059
100
6,159
131,270
53,645
23,531
6,984
608
216,038
7
-
7
1,372
250
17,702
19,324
241,528
Unrestricted
funds
£
30
12,214
-
Restricted
funds
£
-
-
100
Total
2021
£
30
12,214
100
6,059 100 12,244 100 12,344
131,270
53,645
23,531
6,984
608
-
-
-
-
-
56,603
57,595
17,059
1,831
500
-
-
-
-
-
56,603
57,595
17,059
1,831
500
216,038 - 133,588 - 133,588
7 - 34 - 34
-
7 - 34 - 34
1,372
250
17,702
-
-
-
735
169
49,130
-
-
-
-
735
169
49,130
19,324 - 50,034 - 50,034
241,428 100 195,900 100 196,000

10

4 Expenditure

4.1
4.2
Telephone, heating & lighting
Repairs, renewals & maintenance
Cleaning & consumables
Building work & improvements
Equipment costs
Total expenditure
Raising funds
Bank charges
Salaries
Staff training & other costs
IE fees
Depreciation
Milk & refreshments
Activities & outings
Insurance costs
Membership & subscriptions
Rent
Stationery & printing costs
Charitable activities
Advertising & publicity
Play materials & equipment
Unrestricted
funds
£
-
171,737
1,778
2,772
11,517
222
915
2,100
5,614
1,119
3,737
1,042
10,649
-
944
-
400
1,596
12
216,154
216,154
Restricted
funds
£
Total
2022
£
-
171,737
1,778
2,772
11,517
222
915
2,100
5,614
1,119
3,737
1,042
10,649
-
944
-
400
1,596
12
216,154
216,154
Unrestricted
funds
68
170,243
1,973
1,740
4,961
-
1,174
1,970
5,300
1,493
3,024
1,427
7,683
-
703
71
400
3,037
-
205,199
205,267
Restricted
funds
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Total
2021
£
- 68
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
170,243
1,973
1,740
4,961
-
1,174
1,970
5,300
1,493
3,024
1,427
7,683
-
703
71
400
3,037
-
- 205,199
- 205,267

11

5 Expenses & fees

No trustees received a remuneration for services rendered during the year, nor were any trustees' out of pocket expenses reimbursed.

5.1 Fees for examination of the accounts

5.1 Fees for examination of the accounts
Independent Examiner's fees for reporting on the accounts
6 Staff costs and emoluments
Gross salaries
Employers National Insurance
Pension Contributions
Average number of employees (full time equivalent)
2022
£
400
2022
£
159,078
10,026
2,633
171,737
10
2021
£
400
2021
£
158,097
9,065
3,081
170,243
10

No employee received remuneration in excess of £60,000 (2020: Nil)

7 Fixed assets

Additions in year
Disposals in year
Charge for the year
At 31st March 2022
Net Book Value
At 1st April 2021
At 31st March 2022
Depreciation
At 31st March 2021
At 31st March 2020
7.1 Tangible fixed assets
Cost or valuation
At 1st April 2021
Equipment
£
16,301
-
-
Property &
renevations
£
15,960
-
-
15,960
£
3,192
1,596
4,788
£
11,172
12,768
Total
£
32,261
-
-
16,301 32,261
£
16,301
-
£
19,493
1,596
16,301 21,089
£ £
- 11,172
- 12,768

8 Debtors and prepayments

Debtors and prepayments
Debtors
Prepayments
2022
£
1,412
543
2021
£
485
237
1,955 722

12

9 Creditors and accruals
Analysis of creditors falling due within one year
Tax and NI
Independent examiner's fee
Trade Creditors
Deferred income
2022
£
1,812
653
-
400
2021
£
2,287
702
5,262
400
2,865 8,651

10 Movement of funds

10.1 Movement of major funds

2022
Total Funds
2021
Total Funds
Fund name
Unrestricted funds (General)
General unrestricted funds
Dragonfishers Hub Partnership
Dragonfishers Hub partnership
Fund Name
Unrestricted Funds (General)
General Unrestricted funds
Restricted Funds
Restricted Funds
Balance
b/fwd
82,665
Incoming
resources
241,428
Outgoing
resources
216,154
Transfers
-
-
-
-
Transfers
-
-
-
-
-
Balance
c/fwd
107,939
82,665 241,428 216,154 107,939
2,546 100 - 2,646
85,211 241,528 216,154 110,585
Balance
b/fwd
92,032
Incoming
resources
195,900
Outgoing
resources
205,267
Balance
c/fwd
82,665
92,032 195,900 205,267 82,665
2,446 100 - 2,546
2,446 100 - 2,546
94,478 196,000 205,267 85,211

13

10.2 Details of Funds Held

Unrestricted Funds (General)

The General fund is unrestricted and available for the general purposes Funfishers out of School Club.

Restricted Funds

The restricted funds are only available for the purposes specified for each fund, which are:

Dragonfishers Hub Partnership

Fund from CYC to pay for partnership expenses

11 Net assets between funds

Current assets
Balances at 31st March 2022
Fixed assets
Fixed assets
Current assets
Balances at 31st March 2021
Current liabilities
Current liabilities
Unrestricted
Funds
£
11,172
99,632
(2,865 )
Restricted
Funds
£
-
2,646
Total
2022
£
11,172
102,278
(2,865)
-
107,939 2,646 110,585
Unrestricted
Funds
£
12,768
78,548
(8,651 )
Restricted
Funds
£
-
2,546
Total
2021
£
12,768
81,094
(8,651)
-
82,665 2,546 85,211

14