## 

## 



## 

## 

|pol|ogies from:|Dee Bak|er.|||||
|---|---|---|---|---|---|---|---|
|1.|Welcome||Sue welcomed<br>everyone<br>and|||||
||||thanked<br>them for attending.|||||
|2.|Minutes of|last|The minutes<br>ofthe last A.G.M.|||||
||meeting.||were read and passed as|||||
||||accurate.|||||
|3.|Election of|new|Stephanie<br>Bell, Jessica Bernard||Sue to arrange|||
||members.||and Nata lie Buckley a II agreed to||completion||ofthe|
||||join the committee<br>and the other||relevant|checks and||
||||members<br>present agreed to stand||DBS.|||
||||again.|||||
|4.|Chairpersons|report|Gina's report was read and she|||||
||||thanked<br>Dee and her staff for|||||
||||another successful year.|||||
|5.|Managers'<br>report||Dees report was read and Sue|||||
||||spoke ofthe changes made since|||||
||||the last report, the completion|of||||
||||the gravelled<br>area in the outside|||||
||||playground.<br>The many visitors and|||||
||||celebrations.<br>She thanked<br>the|||||
||||staff for their hard work and|||||
||||parents for their support<br>and|||||
||||ensuring<br>their children<br>had all|||||
||||they needed for their time with|||||
||||us.|||||
||||Natalie shared<br>how her child|||||
||||enjoyed coming to the centre and|||||
||||she was looking forward to her|||||
||||son starting<br>in September.|||||
||||Gina remarked<br>that the staff and|||||
||||setting were very friendly<br>and|||||
||||welcoming.|||||





|6.|Administrators|Sues report was read and the use|Gina to talk to the|
|---|---|---|---|
||Report|ofthe pupil premium<br>was|accountant<br>where she|
|||explained.<br>She spoke ofthe ethos|works and see ifshe|
|||ofthe Acorn Centre as a Charity|would<br>be willing to do|
|||and that any surplus<br>in our costs|this and to let Sue know|
|||was used to buy equipment<br>for|the cost.|
|||the setting or as a buffer for the||
|||beginning<br>ofthe new year. This||
|||year we bought<br>a Tiny table. Sue||
|||spoke ofthe retirement<br>ofthe||
|||gentleman<br>who has audited<br>our||
|||accounts and the need to find a||
|||replacement.||
|||Following the result ofthe Ofsted||
|7.|Ofsted|report April 2018,we were||
|||pleased with the follow up report||
|||which gave us a good across the||
|||board thanks to the hard work of||
|||the staff.||
|||Gina spoke ofthe Festival on the|Look at asking for|
|8.|Tufficy Festival|6'"ofJuly on the Tufficy Rovers|donations<br>in the next|
|||field. She explained<br>about the jars|newsletter<br>and buy|
|||and what we needed to fill them.|some sweets forjars.|
|||The parents were asked ifthey|Gina to arrange<br>a time|
|||would<br>like to come in and fill jars|for them to come in.|
|||and wrap presents for the lucky||
|||d Ip.||
|9.|Any other business|Janine mentioned<br>the moving the|Sue to have the|
|||A.G.M.to November<br>as|accounts ready for audit|
|||mentioned,<br>by Sue, at the last|by the end ofSeptember|
|||committee<br>meeting.|early October.|
|||Sue confirmed<br>that this will|When these have been|
|||change as soon as someone|audited<br>a date to be|
|||suitable<br>is found to audit the|advised for A.G.M.|
|||accounts||





## 



## 

## 

## 



## 

## 



## 

## 

|1.|Welcome||Sue welcomed<br>everyone<br>and||||
|---|---|---|---|---|---|---|
||||thanked<br>them for attending.||||
|2.|Minutes of|last|The minutes ofthe last A.G.M.||||
||meeting.||were read and passed as||||
||||accurate.||||
|3.|Election of|new|Annalise<br>in the Children's<br>Centre|Sue to arrange|||
||members.||has been approached<br>and is|completion||ofthe|
||||looking to see ifthere<br>is no|relevant|checks and||
||||conflict ofinterest<br>in her joining|DBS.|||
||||the committee,<br>and the other||||
||||members<br>present agreed to stand||||
||||again.||||
|4.|Chairpersons|report|Gina's report was read and she||||
||||thanked<br>Dee and her staff for all||||
||||the work they had put into the||||
||||last 3years.||||
|5.|Managers'<br>report||Dees report was read, and she||||
||||highlighted<br>the changes<br>in the||||
||||setting.<br>The difficulties<br>during||||
||||lockdown,<br>keeping<br>in touch with||||
||||our families, the food banks and||||
||||the use of bubbles when we||||
||||returned.||||
||||The new home corner has proved||||
||||a success with the children.||||
||||The replacement<br>ofthe trellis||||
||||around the sand pit and the||||
||||decorating<br>by the caretaker, who||||
||||has left the school for pastures||||
||||new.||||





|6.|Administrators|Sue read her report and spoke|||
|---|---|---|---|---|
||Report|about the difficulties<br>over the last|||
|||two years due to Covid 19,and|||
|||the challenges<br>it brought. The|||
|||help from the government|||
|||funding team, which has helped|||
|||to clear and re lawn our outside|||
|||area.|||
|||We have a new accountant<br>who|||
|||has audited<br>our accounts. He is|||
|||happy to continue for the|||
|||foreseeable future.|||
|||She extended<br>her thanks to all for|||
|||their continued<br>support<br>and hard|||
|||work.|||
|7.|Election ofnew|Annalise<br>in the Children's<br>Centre|Sue to arrange||
||members.|has been approached<br>and is|completion|ofthe|
|||looking to see ifthere<br>is no|relevant checks and DBS||
|||conflict ofinterest<br>in her joining|ifshe is happy to stand.||
|||the committee,<br>and the other|||
|||members<br>present agreed to stand|||
|||again.|||
|8. Any other business||Gina suggested<br>we approach the|Sue or Dee|to speak to|
|||parents to see ifwe can persuade|parents.||
|||one or two to stand on the|||
|||committee.|||
|||Sue to approach the new vicar at|||
|||StGeorges, to see ifshe would be|||
|||intrested.|||





## 

|||Acorn Ce|ntre||
|---|---|---|---|---|
|Recei ts||and<br>a ments from|1/9/2018 to 31/S/2019||
||||Previous year|Current Year|
|Childrens fees|||5,138.33|4,276.16|
|Nursery<br>education||grant|73,387.79|73832 14|
|Deprivation<br>grant|||5,826.88|5,634.59|
|Pupil premium|||1,119.99|1,521.37|
|Other Grants||||615.00|
|Fundrasing|||238.20|1,009.09|
|credits from inland||Revenue||1,831.35|
|uniform|||259.40|317.10|
|Other Income|||209.70|32.33|
|Interest on current acct|||30.69|23.33|
|Interest on parent||pay acct.||0.08|
|Interest on deposit||acct|13.45|18.25|
|Total income|||86,224.43|89,110.79|
|Total Staff wages|||68,753.60|73,601.01|
|pension|||684.64|1,257.11|
|course fees|||30.00|409.80|
|Premises|||3,780.00|3,780.00|
|Insura nce|||539.86|539.86|
|Admin|||2,201.38|2,555.74|
|Consumables|(ref,|paper, paint etc)|1,931.59|1,972.54|
|Equiptment|||2,656.97|2,100.93|
|Uniform|||252.20|544.61|
|Refreshment|||774.36|469.31|
|Bank Charges|||86.00|108.49|
|Occ/parties|||797.23|655.95|
|Other Expenditure|||1,217.09|3,055.95|
|Tota<br>I expenditure|||83,704.92|91,051.30|
|Surplus/deficit|for|year|2,519.51|1,940.51|





|Opening balance inc. deposit account|f82,075.38|6|80,515.11|
|---|---|---|---|
|Add surplus/deficit|E 2,519.51|-E|1,940.51|
|Total|f84,594.89|E|78,574.60|
|Fees account|0.02|E|0.08|
|Current Account|f57,349.28|E|36,358.96|
|Deposit Acct|f26,939.63|E|41,957.88|
|cash|E<br>306.17|E|253.81|
|Total|f84,595.10|j|78,570.73|
|Plus/minus|021||3.87|
|nursery table|-6 4,080.20|||
||f80,515.11|E|78,566.86|





|||||Previous year|Current Year|
|---|---|---|---|---|---|
|Childrens fees||||4,276.16|4,526.40|
|Nursery<br>education|||grant|73,832.14|84,815.10|
|Deprivation|grant|||5,634.59|8,479.38|
|Pupil premium||||1,521.37|1,642.57|
|Other Grants||||615.00|5,918.88|
|Fun drasing||||1,009.09|67.20|
|credits from|Inland||Revenue|1,831.35|225.18|
|uniform||||317.10|226.30|
|Other Income||||32.33|127.39|
|Interest on|current acct|||23.33|22.20|
|Interest on|parent||pay acct.|0.08|1.00|
|Interest on deposit|||acct|18.25|13.67|
|Total income||||89,110.79|E 106,065.27|
|Total Staff wages||||73,601.01|72,980.01|
|pension||||1,257.11|1,880.36|
|course fees||||409.80||
|Premises||||3,780.00|2,860.00|
|insurance||||539.86|433.06|
|Admin||||2,555.74|2,989.83|
|Consumables||(ref,|paper, paint|1,972.54|2,077.73|
|Equiptment||||2,100.93|905.18|
|Uniform||||544.61|811.51|
|Refreshment||||469.31|673.88|
|Bank Charges||||108.49|125.60|
|Occ/parties||||655.95|790.23|
|Other Expenditure||||3,055.95|2,838.00|
|Total expenditure||||91,051.30|89,365.39|
|Surplus/deficit||for|year|1,940.51|16,669.88|





|Opening<br>balance|inc. deposit a|f|80,515.11|f78,566.86|
|---|---|---|---|---|
|Add surplus/deficit||-f|1,940.51|f16,669.88|
|Total||f|78,574.60|f95,236.74|
|Fees account||f|0.08|f<br>3.99|
|Current Account||f|36,358.96|f53,291.19|
|Deposit Acct||f|41,957.88|f41,971.55|
|cash||f|253.81|f<br>16.11|
|lottery payment|from staff|||-f<br>48.00|
|Total||f|78,570.73|f95,234.84|
|Plus/minus||-f|387|-f<br>1.90|
|||f|78,566.86|f95,232.94|





## 

## 

||||Previous year||Current Year|
|---|---|---|---|---|---|
|Childrens fees||||E4,526.40|E7,026.00|
|Nursery<br>education||grant||E84,815.10|E63,675.13|
|Deprivation|grant|||E8,479.38|E6,624.82|
|Pupil premium||||E1,642.57|E2,367.42|
|Other Grants||||E5,918.88|E3,444.54|
|Fundraismg||||E67.20|E44.50|
|credits from|Inland|Revenue||E225.18||
|uniform||||E226.30|E125.40|
|Otherlncome||||E127.39|E 1,472.68|
|Interest on|current acct|||E22.20||
|Interest on|parent|pay acct.||E1.00||
|Interest on deposit||acct||E13.67||
|Total income|||E|106,065.27|E84780.49|
|Total Staff wages|||E72,980.01||E71,727.04|
|pension||||E1,880.36|E1,843.76|
|course fees|||||E.660.00|
|Premises||||E2,860.00|E3,680.00|
|Insurance||||E433.06|E562.02|
|Admin||||E2,989.83|E3,255.41|
|Consumables|(ref, paper, paint etc)|||E2,077.73|E2735.06|
|Equipment||||E905.18|E1,343.38|
|Uniform||||E811.51|E510.62|
|Refreshment||||E673.88|E467.80|
|8ank Charges||||E 125.60|E136.78|
|Occ./parties||||E790.23|E720.16|
|Other Expenditure||||E2,838.00|E1,352.28|
|Total expenditure|||E89,365.39||E88994.31|
|Surplus/deficit|for year||E 16,669.88||E-4213.82|





|Opening<br>balance Inc. deposit account|Opening<br>balance Inc. deposit account|f 78,566.86|E95,234.84|
|---|---|---|---|
|Add surplus/deficit||E 16,669.88|-f4213.82|
|Total||E95,236.74|E91,021.02|
|Fees account||f3.99|E3.99|
|Current Account||E53,291.19|E48,991.11|
|Deposit Acct||E41,971.55|E41,971.55|
|Cash||f16.11|E58.15|
|lottery payment|from staff|-E48.00||
|Total||E95,234.84|f91,024.80,|
|Supplement|||-E6833.93|
|Opening balance 2021-2022|||E84,190.87|
|Plus minus||-1.90|3.78|



## 

|Current account|f48991.11|
|---|---|
|Decibel|-f950.40|
|Home corner|-F1,779.54|
|Outdoor Gym|-E1,169.99|
|Painting|-E2,400.00|
|Trellis|-f390.00|
|Removalof tree|-f144.00|
|Total|f42157.18|



