OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator. This document is also available as Markdown.

2025-07-31-accounts

PTA Chair Report

Annual AGM

Wednesday 17* September 2025

Welcome everyone and thank you for attending this years AGM. The AGM is the PTA’s only formal meeting of the year, covering committee elections, and the treasurers annual financial report.

Firstly, I’d like to thank everyone, you have in some form played a part in again making the PTA a success during the last year!

Objectives.

The objectives of the PTA are to organise fundraising events and activities and make these as much fun as possible, to involve as many people as we can, and to access funding and grants on behalf of the school where applicable. As parents, grandparents, carers and teachers of the children of the school, we are all automatically members of the PTA.

We hold a range of events throughout the year with lots of different teams working with us to deliver them. The support from our community has been overwhelming. Why do we do these events - to bring our community together, and to deliver a fun and engaging event to our families whilst raising money for our children’s education.

Thank You’s

Before we commence these formalities, | would like to take few moments to extend some thank you’s.

e Firstly, thank you to the members of the committee who somehow manage to pull together despite full time jobs, children, husbands and many other things getting in the way.

Co-Chair’s Kielye Mitchell and Carrie-Ann Swinger
Vice-Chair Sammy Dobson
Secretary Claire Bull
Treasurer RoseyFrancis

This year there are no resignations, which reinforces what an amazing team we have and through dedication, hard work and commitment to the PTA, we continue to accomplish our goals. So, thank you as you all really do make it happen.

On a personal note, | feel privileged to have been able to continue my role as Chair, to be part of an amazing school, with truly amazing children, parents & staff, helping the school to provide additional resources for the children. We are now looking for input and ideas from members new and old who are also willing to help implement them, and in so doing, support our school. If you do have any suggestions, these can be made at PTA meetings, by email, or by finding us at the gates during drop off and pick up..

¢ | would also like to thank our sub committee members:

*Our Raffle Co-Ordinator Carrie — who spends hours reaching out to companies, selling tickets and distributing prizes.

Our Grants Co-Ordinator Gemma — who again spends many hours researching and applying for grants, typically for larger scale projects. Tonight, we can officially announce Gemma was successful in applying for a £5,000 grant from the Essex Community Foundation (Co-Op). This money will be put towards a dedicated space to foster creativity, problem solving and to provide a learning experience to help students prepare for the future. Our Hollyberry Fayre Co-Ordinator Kym — who has created a truly magical event 2 years running helping to raise thousands of pounds for our children.

Our Class Champions — who are the communication channel between the PTA and parents of each class. We really don’t know what we would do without them. Our Fireworks Committee — who put on an amazing event year after year raising thousands of pounds.

e Further to the committee, | would like to of course thank Mr Crawley and Mrs Cork. We are extremely grateful for your continued support. Also to the teachers who volunteer at our events and for taking the time during the school day to hand out information to the children.

¢ Thank you’s also go to the office staff for helping with our admin and the caretakers who are forever dragging out tables, opening and closing the sheds, disposing of rubbish and this year our amazing Mr O’nions put up the new PTA uniform shed to which we are so thankful for.

¢ To Rachel Breame for making the new uniform shed actually happen. It’s been a long time coming which has made Sue Fairs very happy and very emotional. Rachel has also painted the shed and will now help to stock it ready for our first sale.

e A huge thank you goes to all the PTA kids — They are the real superheroes who are incredibly patient whilst their parents help out. We couldn’t put in so many volunteer hours without their understanding.

© We have also received many generous donations from local businesses, who have all been individually thanked.

e It goes without saying, that without all the PTA helpers, who generously bake, man stalls, lend equipment, sponsor, donate and contribute, there would be no PTA events

A summary of last year.

Here’s a summary of some of last year’s activities. Rosie will give us a detailed breakdown in her treasurers report shortly.

From all our amazing fundraising we have been able to finally complete the library project and agree to the following —

e Year 6 leavers books

| hope this year that the PTA will continue to gain more support and build upon what we have previously achieved. | wish everyone well.

Best wishes

Kielye Mitchell Current Co-Chair

HEATHLANDS PTA SUMMARY ACCOUNTS Period to 31 July 2025

INCOME AND EXPENDITURE ACCOUNT
Year Ended
31/07/2025
£
£
Income from fundraising
50,051
Income from grants
1,260
Interest
172
Expenditure:
Fundraising activities
27,432
Administration
215
Charitable activities (Donations to School)
21,175
48,822
Surplus of income over expenditure
2,662
STATEMENT OF ASSETS
Assets
Bank current account
28,253
Deposit account
13,087
41,340
Represented by:
Surplus brought forward
30,678
Transfer (to)/from designated fund
(5,000)
(Deficit)/Surplus for year
2,662
28,340
Designated fund
13,000
41,340
-0.05
NOTES
1 Basis of Preparation
Accounts are prepared on the cash basis.
2 Capital Commitments
At the year end date, funds pledged to Heathland school were:
£295 Widget
Mrs Cork
£750 PE Equipment
Mr Minter
£500 Library seating/outdoor library
Miss Philpott
£1,400 Reading corners (£100/class)
Mr Crawley
£10,000 Playground provision
Mr Crawley
£420.69 Year 1 continuous provision
Mrs Brennan
£13,365.69
Year Ended
31/07/2024
£
£
35,773
5,041
126
26,938
153
13,067
40,158
782
27,178
11,500
38,678
26,948
2,948
782
30,678
8,000
38,678

3 Outstanding Grants

£36.79 Forest Schools

£899.72 Inclusion Room

£1,436.51

4 Deferred Income

At the year end, £4,244 net income was received in the year that relates to the Fireworks fundraising event for 2025.

5 Designated Fund

The Trustees have determined that a fund of £8,000 is required to ensure that monies are available to cover working capital requirements in relation to the annual fireworks event undertaken by the charity. A further fund of £5,000 is required as a general contingency fund for other fundraising events or administrative costs.

Money Held in Deposit Account (Reserve)

Fireworks
Contingency Fund
Interest
8,000
5,000
87
13,087
Period to 31 July 2025 Heathlands Primary School - PTA Income & Expenditure Report Heathlands Primary School - PTA Income & Expenditure Report Heathlands Primary School - PTA Income & Expenditure Report Heathlands Primary School - PTA Income & Expenditure Report Heathlands Primary School - PTA Income & Expenditure Report
INCOME
EXPENDITURE
BALANCE
£
£
£
27,784.75
-18,594.90
9,189.85
6,421.56
-1,602.58
4,818.98
0.00
-140.12
-140.12
321.58
0.00
321.58
179.40
0.00
179.40
79.16
0.00
79.16
511.70
0.00
511.70
4,584.91
-2,288.97
2,295.94
869.50
-75.36
794.14
107.64
0.00
107.64
270.50
-557.00
-286.50
242.38
0.00
242.38
601.11
0.00
601.11
6,275.00
-2,031.00
4,244.00
808.24
-152.31
655.93
68.76
-1,444.15
-1,375.39
878.58
-446.60
431.98
0.00
-99.08
-99.08
46.58
0.00
46.58
Co-op
Event/Project
Fireworks 2024
Christmas Crackers
Fireworks 2025
Sports Day
Year 6 Leavers Books
Frozen Fridays
Eco-Council
Library
Bag2School
Hollyberry Fayre
Christmas Cards
Easy Fundraising
Uniform Sales
Wonka Bars
School Disco
Asda
Summer Fayre 2024
Stikins
Se

I~~(ees~~
Some sponsorship c/fwd from 2023
2023 profit £3,552.47
Nov 2025 Fireworks
Sub Total Events/Projects 50,051.35 -27,432.07 22,619.28
Grant - Forest Schools
Grant - Library
Grant - Inclusion Room
260.00
1,000.00
0.00
-223.21
0.00
-836.99
Balance £36.79
Balance £899.72
Ledger Totals
Sub Total Grants
Admin
Heathlands
1,260.00
-1060.20
-214.67
-214.67
-20,115.00
-20,115.00
51,311.35
-48,821.94
2,489.41
e~~e ~~
eee
Check

17/09/2025

HEATHLANDS SCHOOL PTA

TREASURERS REPORT

SUMMARY FINANCIAL STATEMENT FOR THE YEAR ENDED 31 JULY 2025

Income was £14,278 higher than last year, due to the fireworks event being able to go ahead, having been cancelled last year.

Sadly we were unable to run a summer fayre this year due to no team to run it, but the Hollyberry Fayre was £1,200 more profitable than last year. The Wonka event was very successful for the second year.

SCHOOL

A total of £21,175 was distributed to the school during the year.

Money distributed to the school has been used for:

Refurbishment of the school library

CURRENT POSITION

Bank balance on 31 July 2025 was £28,252. Bank balance 16/09/2025 was £26,977.

Payments pledged to school: £13,365.69
Balance of grants outstanding: £1,436.51
Year 6 leavers books: £1,400.00
Available funds as at 16/09/2025: £10,774.80

Next major event is the fireworks and we anticipate further costs to be met from the PTA account before the night - generally look to keep an £8,000 balance in the account to cover this.

TREASURER

It has been a privilege to continue working alongside the committee this year, who are so dedicated to running fun and memorable events for the school community to continue to raise valuable funds for the benefit of the school.

Rosey Francis

==> picture [454 x 36] intentionally omitted <==

----- Start of picture text -----
ro | CHARITY COMMISSION | Independent examiner's report on the
| | FOR ENGLAND AND WALES accounts
----- End of picture text -----

Section A Independent Examiner’s Report

==> picture [432 x 52] intentionally omitted <==

----- Start of picture text -----
Report to the trustees Heathlands PTA
On accounts for the year | 31% July 2025 Charity no | 0137284
ended (if any)
----- End of picture text -----

| report to the trustees on my examination of the accounts of the above charity (“the Trust”) for the year ended 31/07/2025. Responsibilities and As the charity's trustees, you are responsible for the preparation of the basis of report accounts in accordance with the requirements of the Charities Act 2011 (“the Act”). | report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, ! have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act. Independent [The charity’s gross income exceeded £250,000 and | am qualified to examiner's statement undertake the examination by being a qualified member of [insert name of applicable listed body]]. Delete [ ] if not applicable. | have completed my examination. | confirm that no material matters have come to my attention in connection with the examination (other than that disclosed below *) which gives me cause to believe that in, any material respect: e the accounting records were not kept in accordance with section 130 of the Charities Act; or e the accounts did not accord with the accounting records; or e the accounts did not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair view which is not a matter considered as part of an independent examination. | have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. * Please delete the words in the brackets if they do not apply. fr Relevant professional | M.A.A.T, |.A.M, Dip I.A.M. CSBM, DSBM qualification(s) or body (if any):

IER

==> picture [47 x 15] intentionally omitted <==

----- Start of picture text -----
Oct 2018
----- End of picture text -----

1

Address: | The Ranche, Long Road West, Dedham, Colchester

Only complete if the examiner needs to highlight material matters of concern (see CC32, Independent examination of charity accounts: directions and guidance for examiners).

Give here brief details of any items that the examiner wishes to

IER

2 Oct 2018