
## **Trustees Annual Report for Southville Primary School PTA for the year ended 31[st] August 2023** 

Charity Name: Southville Primary School Parent Teachers Association 

Charity registration Number: 1037245 

Registered Address: Southville Primary School, Merrywood Road, Southville, Bristol, BS3 1EB 

Trustee’s: Helen Beach, Andrew Bowman, Jennifer Gibson and Tarnjit Khera 

In the year to 31 August 2023 we have raised the following: 

* Welcome Picnic £220.61 

* Halloween Disco's £1,800.55 

* Comedy Night £958.21 

* Winter Fair £6,410.04 

* Year 3/4 Carol's £102.23 

* Beginner's Ball £397.46 

* Quiz Night £345.90 

* Spring Disco’s £1,582.32 

* May Fair £7,513.47 

* Easy Fundraising £129.30 (£3 less than last year) *Amazon Smile £132.38 (this has now stopped) 

*Tea Towels £616.19 (£207 less more than year) 

*Donations via Donate My School (now called Goodhub), Gift Aid payments and Charitable Giving £24.78 

We spent money too! Some of the things we bought to enrich the lives of the children at Southville include 

*outdoor play equipment £625 *the HAGS climbing frame£16,331.44 

*food room equipment £914.21 

* Duo Lingo books £300 

- paid half of all theatre tickets for the whole school at Christmas £2,923.20 

- contributed £1500 to year 6 leavers year book/hoodies 

- contributed a net of £544.50 towards year 3 pupils taking part in the Lantern Parade 

- paid £882 towards a year end treat for all pupils 

- art equipment for both sites totalling £416.98 

- £300 for resources for Southville’s involvement in the BS3 Arts Trail 

We started the year with £18,514 but have ended with a reduced amount of £13,688.74 due to the decision to fund the amazing HAGS climbing frame. In the unlikely event that we raise no money next year, we still have sufficient funds to support the things we do annually (half of theatre trip tickets, lantern parade involvement, year-end treat for all students and the year 6 leavers year book/hoody contribution). 



**Southville Primary School PTA - Income & Expenditure 2022/23 01 September 2022 - 31 August 2023** 

|**Event Description**<br>**Opening Balance 2022/23**<br>**EVENTS**<br>Welcome Picnic Donations<br>HALLOWEEN DISCO<br>_COMEDY NIGHT_<br>CHRISTMAS FAIR<br>Year 3/4 carols<br>Beginners Ball<br>Quiz Night<br>Spring Discos<br>Summer Fair<br>**OTHER INCOME and EXPENDITURE**<br>PTA insurance<br>PTA meeting refreshments / thank yous<br>Small Lottery Licence<br>Easy Fundraising<br>Bank account interest<br>Amazon Smile<br>Gift Aid<br>Donate my School<br>Charitable Giving<br>Tea Towels<br>_Crackers/wrapping paper for Christmas lunches_<br>Year 6 leavers<br>Year End Treat<br>Year 6 money raised at May Fair<br>Scrap Store<br>Sports Day<br>Christmas Cards<br>Uniform Sale<br>Lantern Parade<br>Southville: Theatre tickets<br>Southville Primary: L Etherington (Art Equip)<br>Southville Primary: Outdoor Play Equipment<br>Southville Primary: Food Room Equipment<br>Southville Primary: Arts Trail 22<br>Southville Primary: Duo Lingo Books<br>Southville Primary: HAGS Equipment<br>Misc income/expenses (donations, etc)|**Income**<br>**Expend**<br>**Net**<br>**18,514.00**<br>232.39<br>(11.78)<br>220.61<br>2,105.00<br>(304.45)<br>1,800.55<br>_1,697.37_<br>(739.16)<br>_958.21_<br>8,772.00<br>(2,361.96)<br>6,410.04<br>289.50<br>(187.27)<br>102.23<br>625.11<br>(227.65)<br>397.46<br>821.10<br>(475.20)<br>345.90<br>1,899.07<br>(316.75)<br>1,582.32<br>8169.73<br>(656.26)<br>7,513.47<br>**24,611.27**<br>**(5,280.48)**<br>**19,330.79**<br>_(140.00)_<br>**(140.00)**<br>(6.30)<br>**(6.30)**<br>(20.00)<br>**(20.00)**<br>_129.30_<br>**129.30**<br>218.36<br>**218.36**<br>132.38<br>**132.38**<br>5.75<br>**5.75**<br>9.03<br>**9.03**<br>10.00<br>**10.00**<br>1,825.48<br>(1,209.29)<br>**616.19**<br>405.10<br>(384.40)<br>**20.70**<br>(1,500.00)<br>**(1,500.00)**<br>(882.00)<br>**(882.00)**<br>(64.00)<br>**(64.00)**<br>_(135.00)_<br>**(135.00)**<br>(90.15)<br>**(90.15)**<br>**0.00**<br>110.11<br>**110.11**<br>105.50<br>(650.00)<br>**(544.50)**<br>(2,923.20)<br>**(2,923.20)**<br>_(416.98)_<br>**(416.98)**<br>_(625.00)_<br>**(625.00)**<br>_(914.21)_<br>**(914.21)**<br>_(300.00)_<br>**(300.00)**<br>_(300.00)_<br>**(300.00)**<br>_(16,331.44)_<br>**(16,331.44)**<br>10.00<br>(225.09)<br>**(215.09)**<br>**2,961.01**<br>**(27,117.06)**<br>**(24,156.05)**|
|---|---|





**Total 2022/23** 

**27,572.28 (32,397.54) (4,825.26)** 

## **Closing Balance** 

## **13,688.74** 

|Cash Funds:<br>Cash funds 31 August 2022<br>Excess of Receipts over Payments<br>Cash funds 31 August 2023<br>Cash Funds represented by:<br>Current account<br>Deposit account<br>Cash|18,514.00<br>(4,825.26)<br>**13,688.74**<br>267.84<br>12,629.51<br>791.39<br>**13,688.74**<br>0.00|
|---|---|





trI0I ounr OL :aipa
￿'701s1jG 'asoi? weuuMo¥ 9 L :$$gJPPV
Ma￿1 'vJv Apoq 1guo!S$04oJd w diu$Jgqwa
MOS JeLtI88H :•W8N
'.PougIs
'pouJe8J 80 oi sJuno?)e
10 3uipu8￿J&pun Jodojd B eiq8UO OJJ8pJo u! yod8J siui Ul UMBJP eq pinou8 UOIIU8lle u?114M 01
UOIIBUIW8Xg eul IIIIM UOlWeUUOJ vi sJ8uew Jouio ou 8SOJ?B ewoj gAeu PUB SUJg?UO? QU 9ABU I
-SPJQ99J 9$0LSi PJQ?Jp iou op siunog?p gUI'
Jo
i?v euiw ogi uoiJ?88 Aq pgjinbej se isnji 9uiJo ijodsgj u! iou 8JOM spJoJ8J 8uiJunoJg0 ' 1
'.J?gdsgJ IpiJeJew Aue ui JFUI 8AOlleq 01 osne? ew 3uiN3 uo!iBuiuJeKa Biii illJ.M UOIIJ8UUOO UI
uoiiuguB Aub OJ aLUQ? eABU SJgUFW IFIJgIFUI OU uijliuo) I'uoiieuiLUEX& Auj pèwiduJoJ èAeu I
WgUIgIBIS $,JguiwBxo iuopuadgpui
'JgV ouj io IqllslstrL uoiwes Jepijn uoissiwwoj Ay.Jeu? 8uJAq
uèhi3 suoiiJ#Jia aiqp?!IddB èui MP PaMOIIOJ aAPy i uoiieuiLUExa ALU ino 3uiAJJeJ ui pue iJy L LO
4110 StrL UOII?8S J8pun Jno p8iJJpa siunoa?E s.￿njI aLti10 uoiieuiLUExe Aw io iJadsaJ ui uodaj I
'l.pv aui,) L loi saiiijpu J ayiio sJuawèJinb#J aui yv.M #JuepJo#)tt
18)uno??E UOlJBJed8J(J guijoi eiqisuodspj 8Jg noA ￿nJI io $9gisnJith!Jpu) gui sv
yodoj w $isBq putr $•i¥iiqisuodsg¥
'EZOL isn3nv L£ papua JEgA Iisnji guil
iooujs ￿el￿lJd aiiNJnos awio $Juno??e ouj io uoiieuiwexe tlw uo $88JsnJi 8ui OJ uo¢J&J I
i004)s ￿¢￿vd ￿1￿￿0$ w S•0￿￿j1 wi ffj ¥00gJ $.JgU!WPXg Iugpugdopui
'¥￿ ioouas knewijd aMl*WmOS io sa?￿njI auj oi
0Igunroi
11 L £Sa'lOJSIJS
$01 J WEiIUMOIJ 9L
MOS JgUIEgH