| Designated | Designated | Restricted | ||||||
|---|---|---|---|---|---|---|---|---|
| Notes | General Fund f |
Funds (Ofgce) f, |
Funds f. |
2021 f. |
2020 | |||
| Voluntrtry receipts | ||||||||
| Grants k togs received | 28,162 | 1,340 | 5,045 | 34,547 | 46,571 | |||
| Legacy | 5,475 | 5,475 | 56~0 | |||||
| Tax refunded under Gift Aid |
2,670 | 255 | 503 | 3,428 | 4,333 | |||
| Total Receipts | 36307 | 1595 | 5 48 | 43449 | 107154 | |||
| Payments | ||||||||
| Duect Charitable Costs |
2 | 75485 | 1,436 | 5,915 | 82,936 | 67,074 | ||
| 75585 | 1436 | 5915 | 82936 | 67074 | ||||
| Net Receipts/(Payments) | (39,278) | 159 | (368) | (39,486) | 40,079 | |||
| Balances 1 January |
39,762 | 371 | 368 | 40,500 | 421 | |||
| Transfers -Office s/c surplus | transfer | |||||||
| Balances 31 December | 483 | 530 | I 014 | 40 500 |
| Notes | |||||
|---|---|---|---|---|---|
| Bank | dk | Cash Balances | |||
| 2021 | 2020 | ||||
| f. | |||||
| Held at Bank | 4 | 1,014 | 40,500 | ||
| I 014 | 40500 |
| &Liabilities | |||
|---|---|---|---|
| Assets | |||
| Gift aid tax recovery not yet | received | 3,309 | 3,528 |
| 3309 | 3 528 | ||
| Liabilities | |||
| Unbilled fee for Independent | Examination | 570 | 570 |
| 570 | 570 |
| 2 | Charitable activities |
General | Designated | Restricted | Restricted | Total | Total | Total |
|---|---|---|---|---|---|---|---|---|
| Funds f |
Funds (Office) | Funds f. |
2021 f |
2020 f |
||||
| a | Ditect Charitable Costs |
|||||||
| Grmrts paid | ||||||||
| rganizacion Armonia A.C.Mexico City |
75,585 | 75,585 | 47,479 | |||||
| Student residence Scholarships Indigenous families appeal |
5 | 450 465 |
5 | 450 465 |
10,000 3,576 4725 |
|||
| 75,585 | 5,915 | 81,500 | 65,780 | |||||
| b | Support &Administration | |||||||
| Office costs | 288 | 288 | 280 | |||||
| Bank charges | 543 | 543 | 409 | |||||
| A 'nistration services |
35 | 35 | 35 | |||||
| Fundraising | ||||||||
| Accounts examination | 570 | 570 | 570 | |||||
| I436 | I | 436 | I 94 | |||||
| Combined clxuitable activity cost |
75 585 | I436 | 5 | 915 | 82 | 936 | 67074 |
| General f |
Designated | Restricted f |
Total | ||
|---|---|---|---|---|---|
| Balances Incoining Resources Transfers |
at I Ianuary 2021 msources expended |
39,762 36,307 (75,585) |
371 1,595 (1,436) |
368 5,548 (5,915) |
40,500 43,449 (82,936) |
| Balances | at31December 2021 | 483 | 530 | I014 |