| Cash | Petty | TOTAL | TOTAL | |
|---|---|---|---|---|
| Book | Cash | 2022 | 2021 | |
| INCOME | ||||
| Session fees | 7,220 | 7,220 | 13,611 | |
| OCC - funding for children | 103,75'? | 103,75? | 87,464 | |
| OCC Household support Donations |
905 22 |
205 | 905 227 |
1,050 150 |
| Fundraising income Forest School donation |
1,713 333 |
286 | 1,999 333 |
1,836 |
| Sundry receipts Interest on savings accounts |
927 37 |
489 | 1,416 37 |
1,779 3 |
| Total Income | 114,914 | 980 | 115,894 | 105,893 |
| EXPENDITURE | ||||
| Rent Staff salaries/wages Staff training |
7,94? 85,052 487 |
7,947 85,052 487 |
7„905 77,628 950 |
|
| Toys, books &equipment Refreshments &cooking |
1,652 130 |
110 523 |
1,762 653 |
1,535 477 |
| Telephone &broadband | 385 | 385 | 406 | |
| Fundraising expenses |
260 | 4 | 264 | 167 |
| Postage &stationery | 302 | 32 | 334 | 208 |
| PLA insurance, Licences &fees Cleaning &hygiene costs |
1,669 605 |
40 117 |
1,709 722 |
1,624 559 |
| Gifts &donations Audit fees |
353 210 |
68 | 421 210 |
287 205 |
| Replacement Fencing New ipads &cases |
1,580 | 1,580 | 1,699 | |
| Forest School expenses- | ||||
| Training | 179 | 179 | ||
| Toys &equipment | 670 | 27 | 697 | |
| sundry expenses | 28 | 16 | 44 | |
| Sundry expenses- clothing &uniform |
721 | 721 | 5,482 | |
| craft items | 356 | 39 | 395 | |
| computer &printer costs | 352 | 352 | ||
| Household support vouchers |
785 | 785 | ||
| office equipment | 258 | 258 | ||
| storage | 255 | 259 | ||
| parties &activities | 447 | 447 | ||
| subscriptions | 75 | 75 | ||
| sundry expenses | 119 | 128 | ||
| Total Expenditure | 104,87? | 989 | 105,866 | 99„561 |
| Surplus forthe year | 10,028 | 6,332 |
| Only complete if the examiner needs tohighlight matters ofconcern (see CC32, independent examination ofcharity accounts: directions and guidance for |
Only complete if the examiner needs tohighlight matters ofconcern (see CC32, independent examination ofcharity accounts: directions and guidance for |
Only complete if the examiner needs tohighlight matters ofconcern (see CC32, independent examination ofcharity accounts: directions and guidance for |
Only complete if the examiner needs tohighlight matters ofconcern (see CC32, independent examination ofcharity accounts: directions and guidance for |
|
|---|---|---|---|---|
| examiners). | ||||
| Give here brief details of | ||||
| any items that the | ||||
| examiner wishes to | ||||
| disclose. |