| Trustees/Directors | Trustees/Directors | Prof. K H Nlcolaldes | |||||
|---|---|---|---|---|---|---|---|
| Mr Jonathan Hyatt |
|||||||
| Dr. Ran)it S.Akolekar | |||||||
| Mr. Bruce A. Noble (Resigned | on | 25/05/2021) | |||||
| Mr. Paul Jacobs | |||||||
| Dr. Marietta Charaklda | (Appointed | on 24/05/2021) | |||||
| Dr. Argyro Syngelakl | (Appointed | on 24/05/2021) | |||||
| Secretary | Dr. Ran)it S.Akolskar | ||||||
| Company | Number | 02922302 | |||||
| Registered | Office | 137Harley Street London W1G 6BG |
|||||
| Auditors | AGK Partners | ||||||
| Chartered Accountants |
& Statutory Auditors | ||||||
| 1 Kings Avenue | |||||||
| London N21 3NA | |||||||
| Accountants | loannou 6 Co., | ||||||
| Chartered Accountants |
|||||||
| 767-769 High Road | |||||||
| North Finchley | |||||||
| London N12 SJY | |||||||
| Registered | Charity | Number | 1037116 |
| Page | |||||
|---|---|---|---|---|---|
| Trustees'/Directors' Report |
1to 4 | ||||
| Independent | Auditors' Report |
Sto8 | |||
| Statement ofConsolidated | income | and Expenditure | and Retained Earnings | ||
| Consolidated | Statement of | Financial Position | 10 | ||
| Company Statement of Financial |
Position | ||||
| Consolidated | Statement of | Cash Flows | |||
| Consolidated | Statement of | Financial Activities | 13to14 | ||
| Accounting | Policies | 16to 17 | |||
| Notes to the | Accounts | 18to 26 |
| Notes | 2021f | 2020f | |||
|---|---|---|---|---|---|
| Income | |||||
| Income from charitable activities Rental Income |
36,067 201,255 |
1,367,958 233,732 |
|||
| Income from EU Grant Special Services to Hospitals |
4,730,135 | 4,458,082 | |||
| Net Trading Surplus from Non-Charitable |
trading activities |
||||
| Income f9,457,322 (2020 - Expenses f7,870,904 ( 2020 - |
f8,163,921 ) f6,866,102 ) |
1 &10 | 1,786,416 | 1,298,819 | |
| Total Income | 8,753,876 | 7,358,591 | |||
| Administrative expenses |
(1,387,318) | (2,434,915) | |||
| Grants and Donations | (1,768,142) | (2,910,319) | |||
| Operating Surplus |
3,608,415 | 2,013,357 | |||
| Interest payable and similar charges Interest receivable |
2,176 | (129) 20,782 |
|||
| Surplus/(Deficit) on Ordinary activities |
before taxatlon | 3,610,691 | 2,033,990 | ||
| Tax on Profit on Ordinary Activities |
(198,326) | (227,379) | |||
| Surplus/(Deficit) on Ordinary activities |
after taxation | 23 | 3,414,265 | 1,806,611 | |
| Total comprehensive income for |
the year | 3,414,265 | 1,80B,611 | ||
| Accumulated surplus B/Forward |
10164.569 | 8,264,958 | |||
| Accumulated surplus C/Forward |
13,476,834 | 70„004„669 | |||
| All amounts relate to continuing activities |
| Notes | 2021 | 2020 | |||
|---|---|---|---|---|---|
| E | E | ||||
| Fixed Assets | |||||
| Intangible assets | 9 | 8,482,299 | 9,012,443 | ||
| Tangible assets | 8a | 3,613,901 | 3,551,464 | ||
| 12,096,200 | 12,563,907 | ||||
| Current Assets | |||||
| Debtors | 3,516,389 | 2,451,332 | |||
| Cash at bank and | in hand | 6,803,485 | 4,231,910 | ||
| 10,319,874 | 6,683,242 | ||||
| Creditors: Amounts | Falling Due | ||||
| Within One Year | 12 | (5,415,441) | (4,779,581) | ||
| Net Current Assets | 4,904,433 | 1,903,661 | |||
| 17,000,633 | 14,467,568 | ||||
| Creditors: Amounts | Falling Due | ||||
| After more than | One | Year | 13 | (3,524,799) | (4,405,999) |
| Total Assets Less Current Liabilities | 13,475,834 | 1006L569 | |||
| Capital and Reserves | |||||
| Unrestricted income fund |
15, | 13,475,834 | 10,061,569 | ||
| Total Funds | 13,475,834 | 10,061,569 |
| Notes | 2021 | 2020 | |||||
|---|---|---|---|---|---|---|---|
| 6 | E | ||||||
| Fixed Assets | |||||||
| Tangible assets | Bb | 2,958,781 | 2,851,031 | ||||
| Investments | 10 | 1,803 | 1,803 | ||||
| 2,960,584 | 2,852,834 | ||||||
| Current Assets | |||||||
| Debtors | 5,467,469 | 4,058,528 | |||||
| Cash at bank | and | In hand | 6,104,259 | 4,158,907 | |||
| 11,571,728 | 8,217,435 | ||||||
| Creditors: Amounts | Falling | Due | |||||
| Within One | Year | 12 | (1,589,819) | (1,205,878) | |||
| Net Current | Assets | 9,981,909 | 7,011,557 | ||||
| 12,942,493 | 9,864,391 | ||||||
| Total Assets | Less Current | Liabilities | 12,942,493 | 9,864,391 | |||
| Capital and | Reserves | ||||||
| Unrestricted | income fund | 15 | 12,942,493 | 9,864,391 | |||
| Total Funds | 12,942,493 | 9,864,391 |
| Notes | 31-Mar-21 | 31-Mar-20 | ||
|---|---|---|---|---|
| 8 | 6 | |||
| Cash flows from operating activities Profit for the Rnanclal year |
3,610,591 | 2,033,990 | ||
| Adjustments for: Depreciation oftangible assets Amortlsatlon of goodwill Interest receivable and similar income Interest payable &similar charges Accrued expenses/(income) |
509,781 530,144 2,176 261,776 |
467,104 530,144 20,762 129 (98,891) |
||
| Changes in: Trade and other debtors Trade and other creditors |
(1,086,057) (693,442) |
(310,983) (1,838,814) |
||
| Cash generated from operations |
3,145,969 | 803,441 | ||
| Interest paid Interest received |
(2,176) | (129) (20,762) |
||
| Net cash from operating activities |
16 | 3143.783 | 782,560 | |
| Cash flows from Investing activities Purchase oftangible assets |
Ba | (572,218) | (171,460) | |
| Net cash used in Investing activities |
572218 | 171460 | ||
| Net Increase/(decrease) in cash and cash Cash and cash equivalents at beginning |
equivalents ofyear |
2,571,675 4,231,910 |
611,090 3,620,820 |
|
| Cash and cash equivalents at end ofyear |
18 | 6,803,4I5 | 4,231II10 |
| AS AT 31ST MARCH 2021 | |||||
|---|---|---|---|---|---|
| Unrestricted | Total | Total | |||
| Notes | Funds | 2021 | 2020 | ||
| Incoming Resources | |||||
| Donations and fund raising Rental Income |
36,067 201,255 |
36,067 201,255 |
143,932 233732 |
||
| EU Grant Special Services to Hospitals Other income |
4,730,135 | 4,730,135 | 4,458,082 1,224,026 |
||
| Interest receivable | 2 | 4,967,457 2,176 |
4,967,457 2,176 |
6,059,772 20,782 |
|
| 4,969,633 | 4,969,633 | 6,060,534 | |||
| Net trading Surplus from trading subsidiaries |
10 | 1 786418 | 1,786,418 | 1,298,819 | |
| Total Incoming resources |
6,756,051 | 6,756,051 | 7,379,353 | ||
| Unrestricted | Total | Total | |||
| Funds | 2021 | 2020 | |||
| Resources Expended | |||||
| Direct Charitable Expenditure |
|||||
| Grants for research Donations Educational activities |
1,755,834 2,308 158,322 1,914,464 |
1,755,834 2,308 156,322 1,914,484 |
2,909,184 1,135 924,401 3,834,720 |
||
| Other Expenditure | |||||
| Depreciation Admln and Costs of Grant Making |
401,988 829,030 |
401,966 829,030 |
363,248 1,147,268 129 |
||
| Financial costs | |||||
| Total Expenditure | 3,145,460 | 3 145,460 | 6,345,363 | ||
| Surplus/(deficit) for the year before tax |
3,610591 | 3610591 | 21133990 | ||
| Tax on Profit of ordinary | activities | ~196,326 | ~19B326 | ~227376 | |
| Surplus/(deficit) for the year after tax |
3,414265 | 3,414265 | 1906611 |
| Unrestricted | Total | Total | ||
|---|---|---|---|---|
| Notes | Funds | 2021 | 2020 | |
| Reconciliation of llllovement |
||||
| ofFunds | ||||
| Opening funds |
15 | 10,081,569 | 10,061,569 | 8,254,958 |
| Surplus of incoming resources for the year |
15 | 3,414,265 | 3,414,265 | 1,806,611 |
| Closing funds | 15 | 13,475,834 | 'l3,4?6,834 | 10,061,669 |
| Non-controlling interests |
||||
| 13,476834 | '13,475,834 | 10001,669 | ||
| Funds balance at 31stMarch 2021 | ||||
| Represented by:- |
||||
| Intangible fixed assets Tangible fixed assets Debtors less creditors Cash at bank and in hand |
9 Ba |
8,482,299 3613 901 (5,423,851) 6,803,485 |
8,482,299 3,613,901 (5,423,851) B,803,485 |
9,012,443 3,551,464 (6,734,248) 4,231,910 |
| Provision | ||||
| 13,475,034 | 13,475,034 | 10,001,069 |
| During the year the Charity made the following | donations. | |||
|---|---|---|---|---|
| 2021f | 2020f | |||
| Windsor Walk | 2,092 216 |
973 II!2 |
||
| Other Donations | 2 363 | 1 | 135 |
| Ba | Tangible Fixed Assets -Group | ||||
|---|---|---|---|---|---|
| Leasehold Props |
Plant and Machine |
Furniture &Equi |
Total | ||
| Cost At 1st April 2020 |
1,693,398 | 3,61B,172 509716 |
2,325,315 62 502 |
7,634,885 572,218 |
|
| Additions At31st March 2021 |
1,693398 | 4126888 | 2387877 | 8207163 | |
| Depreciation At 1st April 2020 Charge for fhe year At 31st March 2021 |
103,088 48384 161,472 |
2,57B,007 309976 2 888,983 |
1,404,326 151421 1 060 747 |
4,083,421 509,781 4593,202 |
|
| Net Book Value At31st Nlarch 2021 |
1,641,926 | 1,239,905 | 832,070 | 3,613,901 | |
| Net Book Value At 31st March 2020 |
1,590,310 | 1,040,165 | 920,989 | 3,551,464 |
| Bb | Tangible Fixed Assets -Company | Leasehold Propert |
Plant and Machine |
Furniture &Equi |
Total |
|---|---|---|---|---|---|
| Cost At 1stApril 2020 |
1,680,7BO | 3,351,008 509716 |
814,825 | 6,846,593 509,716 |
|
| Additions At31st March 2021 |
1080,7BD | 3,680?24 | 814825 | 83003611 | |
| Depreciation At 1st April 2020 Charge for the year At 31st March 2021 |
94,240 47,120 141 680 |
2,326,138 306,918 2,633 D54 |
575,186 47 928 823,114 |
2,995,562 401966 3397 520 |
|
| Net Book Value At 31st Nlarch 2021 |
1,639,400 | 1,22?,670 | 'l91,711 | 2,968,781 | |
| Net Book Value At 31st March 2020 |
1,586,620 | 1,024,072 | 239,639 | 2,861,031 |
| Intangible Assets - Group |
|
|---|---|
| 0 | |
| Cost At 1st April 2020 |
10,602,875 |
| Additions At31st Nlarch 2021 |
101102015, |
| Arnortlsation At 1stApril 2020 |
1,590,432 500,105 |
| Charge for the year | 2 120 0'10 |
| At 31st March 2021 | |
| Net Book Value At 31stMarch 2021 |
8,482,289 |
| Net Book Value At 31st March 2020 |
9,012,443 |
| 11 Debtors |
Notes | Group 2021 6 |
2020 f |
Company 2021 f |
2020 f |
|---|---|---|---|---|---|
| Amounts due from group company Trade Debtors Other Debtors Prepayments and accrued Income |
3,258,720 22,391 235,278 3610389 |
2,217,490 32,525 201 317 2.451332 |
2,846,806 2,534,639 1,702 84 322 5.0!7 169 |
2,396,132 1,598,183 1,396 64,817 4058628 |
|
| 12 Creditors: Amounts Falling Due |
Within | One Year | |||
| Notes | Group 2021 f |
2020 F |
Company 2021 f |
2020 f |
|
| Amounts due to group company Trade credllors Corporation Tax Other taxes and social security Other creditors Accruals and deferred Income |
19 | 1,142,367 196,083 32,225 2,863,415 1 181351 5,415,44'I |
714,366 227,379 36,088 2,873,173 929 575 4,779,581 |
65,563 367,357 32,225 12,817 1 112 057 1 580810 |
64,681 228,159 35,088 6,053 871,997 1,205 878 |
| 13 Creditors: Amounts Falling Due |
After | Imore Than One Year | |||
| Group 2021 f |
2020 f |
Company 2021 2020f |
|||
| Other Creditors | 3524790 3524,799 |
4405909 4,405,999 |
|||
| Group | Company | ||||
| 2021 f |
2020 f |
2021 f |
2020 | ||
| Repayable between one and Rve years |
3,524,799 3524,799 |
4,405,999 4405099 |
| FOR THE YEAR ENDED 31STMARCH 2021 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 14 Commitments under Operating Leases At 31st March 2021 the group has annual |
commitments under |
non-cancellable | operating leases as set out |
|||||
| below. | Group Land and buildings |
Company Land and buildings |
||||||
| Operating leases which expire: Within 1 year Within 2 to 5 years After more than 5 years |
2021 E 850,405 1,359,887 7,175,953 9 386 245 |
870,405 1,619,887 7,450,678 2020 8 9940 970 |
596,655 656,092 3,242,390 2021 E 4495 037 |
616,655 812,092 3,367,265 2020 6 4,795,912 |
||||
| 15 Reconciliation of Funds |
Group 2021 6 |
2020 F. |
Company 2021 f |
2020 | ||||
| Opening accumulated funds- Unrestricted Surplus for the year Unrestricted Fund |
10,061,589 3414,265 13,475,834 |
8,254,958 1,806611 10,061,569 |
9,864,391 3078 102 12,942,493 |
8,510,841 1 353,760 9,864,391 |
||||
| Share Premium | ||||||||
| Non-controlling interests Total Funds |
13 476,834 | 10001 560 | 12,942 493 | 9,864,391 | ||||
| Closing accumulated funds - Unrestricted Total Funds |
13475 834 13,475 834 |
10,061 569 10081 569 |
12,942 493 12,942493 |
9,864391 9884 391 |
||||
| 16 Reconciliation ofoperating profit to net cash Inflow |
from | operating | activities 2021 |
2020 | ||||
| Operating profit |
3,608,415 509,781 |
2,013,357 467,104 |
||||||
| Depreciation | 530,144 | 530,144 | ||||||
| Amortlsatlon (Increase)/Decrease in debtors Increase/(Decrease) In creditors |
(1,085,057) (893,442) 251,776 |
(310,983) (1,838,814) (98,891) |
||||||
| Accrued expenses/(Income) Interest Payable and similar charges |
2,176 | (129) 20,762 |
||||||
| Interest receivable Net cash inflow/(outflow) from operating |
activities | 3,143793 | 782550 | |||||
| 17 Analysis ofchanges In cash and |
cash | equivalents | during the year | 2021 | 2020 | |||
| 6 | 8 | |||||||
| Balance at 1st April 2020 | 4,231,910 2 571 575 |
3,620,820 611 090 |
||||||
| Net cash inflow/(outflow) Balance at 31stMarch 2021 |
0,803 486 | 4,231010 |