OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Trustees/Directors Trustees/Directors Prof. K H Nlcolaldes
Mr Jonathan
Hyatt
Dr. Ran)it S.Akolekar
Mr. Bruce A. Noble (Resigned on 25/05/2021)
Mr. Paul Jacobs
Dr. Marietta Charaklda (Appointed on 24/05/2021)
Dr. Argyro Syngelakl (Appointed on 24/05/2021)
Secretary Dr. Ran)it S.Akolskar
Company Number 02922302
Registered Office 137Harley Street
London W1G 6BG
Auditors AGK Partners
Chartered
Accountants
& Statutory Auditors
1 Kings Avenue
London N21 3NA
Accountants loannou 6 Co.,
Chartered
Accountants
767-769 High Road
North Finchley
London N12 SJY
Registered Charity Number 1037116

Page
Trustees'/Directors'
Report
1to 4
Independent Auditors'
Report
Sto8
Statement ofConsolidated income and Expenditure and Retained Earnings
Consolidated Statement of Financial Position 10
Company
Statement of Financial
Position
Consolidated Statement of Cash Flows
Consolidated Statement of Financial Activities 13to14
Accounting Policies 16to 17
Notes to the Accounts 18to 26

Notes 2021f 2020f
Income
Income from charitable
activities
Rental Income
36,067
201,255
1,367,958
233,732
Income from EU Grant
Special Services to Hospitals
4,730,135 4,458,082
Net Trading
Surplus
from Non-Charitable
trading
activities
Income
f9,457,322 (2020 -
Expenses
f7,870,904 ( 2020 -
f8,163,921 )
f6,866,102 )
1 &10 1,786,416 1,298,819
Total Income 8,753,876 7,358,591
Administrative
expenses
(1,387,318) (2,434,915)
Grants and Donations (1,768,142) (2,910,319)
Operating
Surplus
3,608,415 2,013,357
Interest payable
and similar charges
Interest receivable
2,176 (129)
20,782
Surplus/(Deficit)
on Ordinary
activities
before taxatlon 3,610,691 2,033,990
Tax on Profit on Ordinary
Activities
(198,326) (227,379)
Surplus/(Deficit)
on Ordinary
activities
after taxation 23 3,414,265 1,806,611
Total comprehensive
income for
the year 3,414,265 1,80B,611
Accumulated
surplus
B/Forward
10164.569 8,264,958
Accumulated
surplus
C/Forward
13,476,834 70„004„669
All amounts
relate to continuing
activities

Notes 2021 2020
E E
Fixed Assets
Intangible assets 9 8,482,299 9,012,443
Tangible assets 8a 3,613,901 3,551,464
12,096,200 12,563,907
Current Assets
Debtors 3,516,389 2,451,332
Cash at bank and in hand 6,803,485 4,231,910
10,319,874 6,683,242
Creditors: Amounts Falling Due
Within One Year 12 (5,415,441) (4,779,581)
Net Current Assets 4,904,433 1,903,661
17,000,633 14,467,568
Creditors: Amounts Falling Due
After more than One Year 13 (3,524,799) (4,405,999)
Total Assets Less Current Liabilities 13,475,834 1006L569
Capital and Reserves
Unrestricted
income fund
15, 13,475,834 10,061,569
Total Funds 13,475,834 10,061,569

Notes 2021 2020
6 E
Fixed Assets
Tangible assets Bb 2,958,781 2,851,031
Investments 10 1,803 1,803
2,960,584 2,852,834
Current Assets
Debtors 5,467,469 4,058,528
Cash at bank and In hand 6,104,259 4,158,907
11,571,728 8,217,435
Creditors: Amounts Falling Due
Within One Year 12 (1,589,819) (1,205,878)
Net Current Assets 9,981,909 7,011,557
12,942,493 9,864,391
Total Assets Less Current Liabilities 12,942,493 9,864,391
Capital and Reserves
Unrestricted income fund 15 12,942,493 9,864,391
Total Funds 12,942,493 9,864,391

Notes 31-Mar-21 31-Mar-20
8 6
Cash flows from operating
activities
Profit for the Rnanclal year
3,610,591 2,033,990
Adjustments
for:
Depreciation
oftangible assets
Amortlsatlon
of goodwill
Interest receivable
and similar income
Interest payable
&similar charges
Accrued expenses/(income)
509,781
530,144
2,176
261,776
467,104
530,144
20,762
129
(98,891)
Changes in:
Trade and other debtors
Trade and other creditors
(1,086,057)
(693,442)
(310,983)
(1,838,814)
Cash generated
from operations
3,145,969 803,441
Interest paid
Interest received
(2,176) (129)
(20,762)
Net cash from operating
activities
16 3143.783 782,560
Cash flows from Investing
activities
Purchase oftangible assets
Ba (572,218) (171,460)
Net cash used in Investing
activities
572218 171460
Net Increase/(decrease)
in cash and cash
Cash and cash equivalents
at beginning
equivalents
ofyear
2,571,675
4,231,910
611,090
3,620,820
Cash and cash equivalents
at end ofyear
18 6,803,4I5 4,231II10

AS AT 31ST MARCH 2021
Unrestricted Total Total
Notes Funds 2021 2020
Incoming Resources
Donations and fund raising
Rental Income
36,067
201,255
36,067
201,255
143,932
233732
EU Grant
Special Services to Hospitals
Other income
4,730,135 4,730,135 4,458,082
1,224,026
Interest receivable 2 4,967,457
2,176
4,967,457
2,176
6,059,772
20,782
4,969,633 4,969,633 6,060,534
Net trading
Surplus
from trading
subsidiaries
10 1 786418 1,786,418 1,298,819
Total Incoming
resources
6,756,051 6,756,051 7,379,353
Unrestricted Total Total
Funds 2021 2020
Resources Expended
Direct Charitable
Expenditure
Grants for research
Donations
Educational
activities
1,755,834
2,308
158,322
1,914,464
1,755,834
2,308
156,322
1,914,484
2,909,184
1,135
924,401
3,834,720
Other Expenditure
Depreciation
Admln
and Costs of Grant Making
401,988
829,030
401,966
829,030
363,248
1,147,268
129
Financial costs
Total Expenditure 3,145,460 3 145,460 6,345,363
Surplus/(deficit)
for the year before tax
3,610591 3610591 21133990
Tax on Profit of ordinary activities ~196,326 ~19B326 ~227376
Surplus/(deficit)
for the year after tax
3,414265 3,414265 1906611

Unrestricted Total Total
Notes Funds 2021 2020
Reconciliation
of llllovement
ofFunds
Opening
funds
15 10,081,569 10,061,569 8,254,958
Surplus of incoming
resources for the year
15 3,414,265 3,414,265 1,806,611
Closing funds 15 13,475,834 'l3,4?6,834 10,061,669
Non-controlling
interests
13,476834 '13,475,834 10001,669
Funds balance at 31stMarch 2021
Represented
by:-
Intangible
fixed assets
Tangible fixed assets
Debtors less creditors
Cash at bank and
in hand
9
Ba
8,482,299
3613 901
(5,423,851)
6,803,485
8,482,299
3,613,901
(5,423,851)
B,803,485
9,012,443
3,551,464
(6,734,248)
4,231,910
Provision
13,475,034 13,475,034 10,001,069

During the year the Charity made the following donations.
2021f 2020f
Windsor Walk 2,092
216
973
II!2
Other Donations 2 363 1 135

Ba Tangible Fixed Assets -Group
Leasehold
Props
Plant and
Machine
Furniture
&Equi
Total
Cost
At 1st April 2020
1,693,398 3,61B,172
509716
2,325,315
62 502
7,634,885
572,218
Additions
At31st March 2021
1,693398 4126888 2387877 8207163
Depreciation
At 1st April 2020
Charge for fhe year
At 31st March 2021
103,088
48384
161,472
2,57B,007
309976
2 888,983
1,404,326
151421
1 060 747
4,083,421
509,781
4593,202
Net Book Value
At31st Nlarch 2021
1,641,926 1,239,905 832,070 3,613,901
Net Book Value
At 31st March 2020
1,590,310 1,040,165 920,989 3,551,464
Bb Tangible Fixed Assets -Company Leasehold
Propert
Plant and
Machine
Furniture
&Equi
Total
Cost
At 1stApril 2020
1,680,7BO 3,351,008
509716
814,825 6,846,593
509,716
Additions
At31st March 2021
1080,7BD 3,680?24 814825 83003611
Depreciation
At 1st April 2020
Charge for the year
At 31st March 2021
94,240
47,120
141 680
2,326,138
306,918
2,633 D54
575,186
47 928
823,114
2,995,562
401966
3397 520
Net Book Value
At 31st Nlarch 2021
1,639,400 1,22?,670 'l91,711 2,968,781
Net Book Value
At 31st March 2020
1,586,620 1,024,072 239,639 2,861,031

Intangible
Assets - Group
0
Cost
At 1st April 2020
10,602,875
Additions
At31st Nlarch 2021
101102015,
Arnortlsation
At 1stApril 2020
1,590,432
500,105
Charge for the year 2 120 0'10
At 31st March 2021
Net Book Value
At 31stMarch 2021
8,482,289
Net Book Value
At 31st March 2020
9,012,443

11
Debtors
Notes Group
2021
6
2020
f
Company
2021
f
2020
f
Amounts
due from group company
Trade Debtors
Other Debtors
Prepayments
and accrued Income
3,258,720
22,391
235,278
3610389
2,217,490
32,525
201 317
2.451332
2,846,806
2,534,639
1,702
84 322
5.0!7 169
2,396,132
1,598,183
1,396
64,817
4058628
12
Creditors: Amounts
Falling Due
Within One Year
Notes Group
2021
f
2020
F
Company
2021
f
2020
f
Amounts
due to group company
Trade credllors
Corporation
Tax
Other taxes and social security
Other creditors
Accruals and deferred
Income
19 1,142,367
196,083
32,225
2,863,415
1 181351
5,415,44'I
714,366
227,379
36,088
2,873,173
929 575
4,779,581
65,563
367,357
32,225
12,817
1 112 057
1 580810
64,681
228,159
35,088
6,053
871,997
1,205 878
13 Creditors: Amounts
Falling Due
After Imore Than One Year
Group
2021
f
2020
f
Company
2021
2020f
Other Creditors 3524790
3524,799
4405909
4,405,999
Group Company
2021
f
2020
f
2021
f
2020
Repayable
between one and Rve years
3,524,799
3524,799
4,405,999
4405099

FOR THE YEAR ENDED 31STMARCH 2021
14 Commitments
under Operating
Leases
At 31st March 2021 the group
has annual
commitments
under
non-cancellable operating
leases as set out
below. Group
Land and buildings
Company
Land and buildings
Operating
leases which expire:
Within
1 year
Within 2 to 5 years
After more than 5 years
2021
E
850,405
1,359,887
7,175,953
9 386 245
870,405
1,619,887
7,450,678
2020
8
9940 970
596,655
656,092
3,242,390
2021
E
4495 037
616,655
812,092
3,367,265
2020
6
4,795,912
15
Reconciliation
of Funds
Group
2021
6
2020
F.
Company
2021
f
2020
Opening
accumulated
funds- Unrestricted
Surplus for the year
Unrestricted
Fund
10,061,589
3414,265
13,475,834
8,254,958
1,806611
10,061,569
9,864,391
3078 102
12,942,493
8,510,841
1 353,760
9,864,391
Share Premium
Non-controlling
interests
Total Funds
13 476,834 10001 560 12,942 493 9,864,391
Closing accumulated
funds - Unrestricted
Total Funds
13475 834
13,475 834
10,061 569
10081 569
12,942 493
12,942493
9,864391
9884 391
16
Reconciliation
ofoperating
profit to net cash Inflow
from operating activities
2021
2020
Operating
profit
3,608,415
509,781
2,013,357
467,104
Depreciation 530,144 530,144
Amortlsatlon
(Increase)/Decrease
in debtors
Increase/(Decrease)
In creditors
(1,085,057)
(893,442)
251,776
(310,983)
(1,838,814)
(98,891)
Accrued expenses/(Income)
Interest Payable and similar charges
2,176 (129)
20,762
Interest receivable
Net cash inflow/(outflow)
from operating
activities 3,143793 782550
17
Analysis
ofchanges
In cash and
cash equivalents during the year 2021 2020
6 8
Balance at 1st April 2020 4,231,910
2 571 575
3,620,820
611 090
Net cash inflow/(outflow)
Balance at 31stMarch 2021
0,803 486 4,231010