| Page | |||
|---|---|---|---|
| Legal and administrative | information | ||
| Trustees report | 2-6 | ||
| Independent examiners' |
report | ||
| Statement offinancial | activities | ||
| Balance sheet | |||
| Notes to the financial | statements | 10-15 |
| Charity number | Charity number | 1037099 | ||
|---|---|---|---|---|
| Business address | Lynton Avenue | |||
| London | ||||
| W13 OEB | ||||
| Trustee | The charity has | been | given a | |
| dispensation by |
the charity commission | |||
| t'rom publishing | the names ofits trustees. | |||
| Independent | Examiner | Arvind Joshi FCA, CTA, DChA | ||
| Levy + Partners | Lunited | |||
| Chartered Accountants |
||||
| 7-8 Ritz Parade | ||||
| Western Avenue | ||||
| London | ||||
| WS 3RA | ||||
| Bankers | National Westminster |
Bank Pic | ||
| 1 The Mall | ||||
| Ealing | ||||
| London | ||||
| WS 2PL | ||||
| Santander | ||||
| Bootle | ||||
| Merseyside | ||||
| LE304GB |
| Membership | ||
|---|---|---|
| March 2021 | March 2020 | |
| Full members | 136 | 149 |
| Friends | 30 | 34 |
| Young adults | 4 | 11 |
| Affiliates | I | I |
| Total | 171 | 195 |
| 2021 | 31/03/20 | ||||
|---|---|---|---|---|---|
| Total | Total | ||||
| Notes | 8 | ||||
| Income | |||||
| Voluntary income |
2 | 101,117 | 96,314 | ||
| Activities for generating | funds | 3 | 39,252 | 47,627 | |
| Investment income |
4 | 12,634 | 16,705 | ||
| Total income | 153,003 | 160,646 | |||
| Expenditure | |||||
| Direct Synagogue expenditure |
5 | 67,068 | 92,108 | ||
| Governance costs |
6 | 66,215 | 122,652 | ||
| Total expenditure | 133,283 | 214,760 | |||
| Net movement in |
funds before | ||||
| other recognised | gains and losses | 19,720 | (54,114) | ||
| Other recognised | gains and losses | ||||
| Gains/(Losses) on investment |
assets | 25,220 | (63,743) | ||
| Net movement in |
funds | 44,940 | (117,857) | ||
| Total funds brought | forward | 641,143 | 759,000 | ||
| Total funds carried forward | 686,083 | 641,143 |
| as at 31M | arch 20 | 21 | |||||
|---|---|---|---|---|---|---|---|
| 31/03/21 | 31/03/20 | ||||||
| Notes | |||||||
| Fixed assets | |||||||
| Tangible assets | 400,915 | 401,144 | |||||
| Investments | 264,700 | 239,480 | |||||
| 665,615 | 640,624 | ||||||
| Current assets | |||||||
| Stocks | 48 | 48 | |||||
| Debtors | 10 | 137 | 137 | ||||
| Cash at bank | and in hand | 51,637 | 21,691 | ||||
| 51,822 | 21,876 | ||||||
| Creditors: | amounts | falling | |||||
| due within | one year | (31,353) | (21,357) | ||||
| Net current | assets | 20,469 | 519 | ||||
| Net assets | 686,084 | 641,143 | |||||
| The funds | ofthe charity: | 13 | |||||
| Unrestricted | income funds | 286,084 | 241,143 | ||||
| Revaluation | reserve | 400,000 | 400,000 | ||||
| Total charity funds | 686,084 | 641,143 |
| Voluntary i |
nco | me | ||
|---|---|---|---|---|
| 2021 | 2020 | |||
| Total | Total | |||
| Legacies | 13,786 | 10,000 | ||
| Subscriptions | 46,664 | 46,372 | ||
| LJ Cemetery | Scheme annual fee | 6,871 | 6,380 | |
| Tax recoverable | on subscriptions | 14,288 | 10,847 | |
| General donations |
7,983 | 15,219 | ||
| High Holiday | appeal | 2,790 | 5,055 | |
| High Holy Day Visitors | 1,275 | 795 | ||
| CSTContributions | 5,207 | 1,144 | ||
| Other income | 2,253 | 502 | ||
| 101,117 | 96,314 |
| Activities for generating funds |
||
|---|---|---|
| 2021 | 2020 | |
| Total | Total | |
| Hall lettings Events |
39,252 | 46,037 1,590 |
| 39,252 | 47,627 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Total | Total | ||||||
| K | |||||||
| Income fiom investments | 12,621 | i.6,705 | |||||
| Bank interest receivable | 13 | ||||||
| 12,634 | 16,705 | ||||||
| S. | Direct Synagogue | expenditure | |||||
| 2021 | 2020 | ||||||
| Total | Total | ||||||
| Ministers' salary, |
pension | and expenses | 26,547 | 46,644 | |||
| LJ Capitation | 10,432 | 10,290 | |||||
| LJ Cemetery Scheme | 1,934 | 6,507 | |||||
| LJFuneral expenses | 945 | 780 | |||||
| Religion school | 4,224 | 3,736 | |||||
| Printing, postage |
and | stationery | 2,454 | 2,168 | |||
| Events | 1,686 | ||||||
| High Holiday and |
other Services costs | 13,123 | 2,520 | ||||
| Charity donations | and | gifts | 4,799 | 4,797 | |||
| Training costs | 225 | 1,419 | |||||
| Security costs | 2,385 | 11,561 | |||||
| 67,068 | 92,108 |
| Governance c |
osts | ||
|---|---|---|---|
| 2021 | 2020 | ||
| Total | Total | ||
| Wages &salaries | 20,992 | 20,215 | |
| Heating, lighting |
&water | 5,962 | 6,629 |
| Repairs &maintenance | 16,206 | 13,380 | |
| Asbestos decontamination | 4,570 | 62,384 | |
| Gardening | 1,612 | 1,809 | |
| Insurance | 7,238 | 6,576 | |
| Cleaning | 3,719 | 3,959 | |
| Accountancy &.payroll fees |
2,052 | 2,160 | |
| Computer expenses |
989 | I,102 | |
| Telephone | 1,072 | 891 | |
| Waste collection | coss | 755 | 896 |
| Caretaker costs | 164 | 1,640 | |
| Sundries | 350 | 725 | |
| Health and Safety |
305 | ||
| Depreciation on |
furniture &office equipment | 229 | 286 |
| 66,215 | 122,652 | ||
| Employment | costs | ||
| 2021 | 2020 | ||
| Wages and salaries | 66,208 | 59,231 |
| 2021 | 2020 |
|---|---|
| Number | Number |
| 1.3 | 1.3 |
| to financial statements e year ended 31March 2021 |
|||
|---|---|---|---|
| Land and | Fixtures, | ||
| Tangible fixed assets |
buildings | fittings and | |
| freehold | equipment | Total | |
| Cost | |||
| At I April 2020 and | |||
| At 31March 2021 | 400,000 | 14,931 | 414,931 |
| Depreciation | |||
| At I April 2020 | 13,787 | 13,787 | |
| Charge for the year | 229 | 229 | |
| At 31March 2021 | 14,016 | 14,016 | |
| Net book values | |||
| At 31March 2021 | 400,000 | 915 | 400,915 |
| At 31March 2020 | 400,000 | 1,144 | 401,144 |
| Valuation | |
|---|---|
| At I April 2020 | 239,480 |
| (Loss) on investments | 25,220 |
| At 31March 2021 | 264,700 |
| Year | Year |
|---|---|
| ended | ended |
| 31/03/21 | 31/03/20 |
| 137 | 137 |
| Year | Year | |||
|---|---|---|---|---|
| 11. | Creditors: amounts | falling due | ended | ended |
| within one year |
31/03/21 | 31/03/20 | ||
| Other taxes and social | security | 413 | 19 | |
| Short Term Loan | 12,000 | |||
| Subscriptions received |
in advance | 11,851 | 8,199 | |
| Rent deposit | 5,364 | 5,364 | ||
| Rent received in advance |
6,050 | |||
| Accruals | 1,725 | 1,725 | ||
| 31,353 | 21,357 |
| There was no related party transactions | during | the year. | ||||||
|---|---|---|---|---|---|---|---|---|
| 13. | Analysis ofnet assets between funds | |||||||
| Total | ||||||||
| funds | ||||||||
| Fund balances at 31March 2021 as represented | by: | |||||||
| Tangible fixed assets | 400,915 | |||||||
| Investment assets |
264,700 | |||||||
| Current assets | 51,822 | |||||||
| Cur ent liabilities | (31,353) | |||||||
| 686,084 | ||||||||
| 14. | Funds | Gain | on | |||||
| At | revaluation | of | At | |||||
| 1April | Incoming | Outgoing | tangible | 31March | ||||
| 2020 | resources | resources | fixed assets | 2021 | ||||
| Charity funds | 641,143 | 153,003 | (133882) | 25,220 | 686,084 |