REGISTERED COMPANY NUMBER: 02920267 (England and Wales) REGISTERED CHARITY NUMBER: 1037073
Report of the Trustees and
Unaudited Financial Statements
for the Year Ended 31 March 2024
for
Jackdaws Educational Trust
Probusiness Ltd St Lawrence Lodge 37 Chamberlain Street Wells Somerset BA5 2PQ
Jackdaws Educational Trust
Report of the Trustees for the Year Ended 31 March 2024
The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 March 2023. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015)
OBJECTIVES AND ACTIVITIES Objectives and Activities
Core Values Access, Inclusion and Inspiration. Mission Statement To enable creative expression by Bringing Music to Life.
Jackdaws is dedicated to improving and extending participation in and the enjoyment of music and the arts, through active, innovative projects, believing that this can positively change people's lives. In June 2023 Jackdaws celebrated its 30th Anniversary.
Page 1
Jackdaws Educational Trust
Report of the Trustees for the Year Ended 31 March 2024
OBJECTIVES AND ACTIVITIES Significant activities WEEKEND MUSIC COURSES
During the year Jackdaws offered a programme of weekend music courses for adult amateur and professional musicians at every level of attainment. The weekends featured courses for pianists, singers, string and wind players, together with some ensemble courses, with some eminent course leaders from across the industry. In total Jackdaws offered 46 courses which attracted enthusiastic participants both young and old, new and regular attendees. The overwhelming feedback from participants praised the quality of the courses and the supportive atmosphere at Jackdaws as well as the beautiful location and the fantastic food.
EDUCATION AND OUTREACH PROGRAMME
In addition to the year-round programme for adult musicians, Jackdaws ran a wide-ranging roster of educational and outreach events for young people throughout Somerset. Jackdaws is a lead partner for Sound Foundation Somerset, the Somerset music hub and specialises in running large scale projects to inspire children and young people, through the opportunity of performing with talented young professionals in art forms that may be new to them such as opera. The full programme of projects took place this year involving over 3000 young Somerset residents. These projects received funding from the Somerset music hub - Sound Foundation Somerset, the Arts Council of England and a number of private Trusts.
Opera Plus
April 2023
Opera Plus is a project designed to introduce children to opera and it is often their first experience of the art form. Directed by Jackdaws' Artistic Director, Saffron Van Zwanenberg, the company of young professional singers plus a pianist create a production of a well known opera. They then run workshops in schools about the work and rehearse the children in their role which they perform as part of a performance for parents later in the term.
This year's production was the Barber of Seville, renamed The Stylist of Somerset and 400 children took part in some of the most rural and deprived parts of Somerset.
Song Story
July 2023 A Bizet Bonanza!
Song Story is a project for Somerset SEND schools and a team of director, musician, singer and actor work with the schools to develop and perform a work for their fellow school pupils and parents. This year's project involved 4 schools and 100 children with very wide-ranging abilities on a show based on Bizet.
Summer Production
August 2023
The Summer Production is a week-long project for 20 teenagers at the start of the summer who create a show from scratch which they perform on the Friday. They are given a choice of works by a range of authors, designers and composers and then choose three to use as the basis of the production. This year the group chose to perform The Knight of the Burning Pestle, with music inspired by Hans Zimmer and art inspired by Arthur Wallis. Three children also took their bronze Arts Award qualification as part of the project.
Year of the Recorder
March 2024
Page 2
Jackdaws Educational Trust
Report of the Trustees for the Year Ended 31 March 2024
OBJECTIVES AND ACTIVITIES
The Year of ... project is designed to build on children's experience of whole class music tuition by introducing them to a specific instrument, This year it was the year of the recorder with Anna Stegmann and Tabea Debus. It took place in Frome and its surrounding towns and villages, They visited 12 schools, giving a performance to the whole school and running a workshop for those pupils at the school who were learning an instrument. A thousand children took part, ending with a finale performance in the Cheese and Grain in Frome, in March.
Jacks Music Club
Year Round
Jackdaws' weekly music club for teenagers meets every Friday during term time and participants have the opportunity to work with a diverse range of local tutors and also with those tutors visiting Jackdaws to lead the weekend music courses. The weekly sessions encourage ensemble playing in an informal and social setting.
The Maureen Lehane Vocal Award
30 June 2023
The 30th Maureen Lehane Vocal Awards took place in June. The awards recognize potential talent amongst young singers under the age of 30. Following preliminary auditions eight young singers took part in the final at the Wigmore Hall on 30 June before a judging panel of Saffron van Zwanenberg (Chair), Sarah Fox, Ben Johnson and Gary Mathewman. The winners were Lexie Moon and Natasha Page (Joint 1st Prize), Ed Birchinall (2nd Prize), Archie Bonham (Accompanist Prize). Ceferina Penny (Audience Prize).
FINANCIAL REVIEW
Financial position
In common with most arts organisations, Jackdaws treads a fine line to survive financially and in 2023 was hit with a large, unexpected expense - the need to replace the septic tank with a new water treatment plant. The cost was just under £20,000. An appeal to raise these funds was launched in November 2023 and by the end of February 2024, our supporters and participants had donated the funds necessary to carry out the work. We are extremely grateful to everyone for their support.
We would also like to thank the Trusts and individuals who have donated funds for projects this year, which has supported the funding received from the Arts Council and Sound Foundation Somerset, including The Chelsea Square 1994 Trust and the Rosemary Bugden Trust.
Investment policy and objectives
The trustees consult with the professional advisors of the Trust where appropriate to ensure maximum growth in capital on any investments, which the trust holds.
Reserves policy
The trustees are aiming towards retaining reserves which will underwrite the operation of Jackdaws for six months.
The Trust continued to run courses in the year from Jackdaws. It plans to run further such courses during the forthcoming year.
Page 3
Jackdaws Educational Trust
Report of the Trustees for the Year Ended 31 March 2024
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The trustees submit their report for the year ended 31st March 2024. This report is prepared in accordance with the Trust Deed and the recommendation of the Statement of Recommended Practice 2005 - Accounting and reporting by charities and complies with the applicable law.
Jackdaws was incorporated as a limited company on 19 April 1994
It is governed by a trust deed. Jackdaws is governed by a Board of Trustees (Currently 6 in number) to whom the Artistic Director and Development Manager report on a regular basis at Trustee meetings which are held at Jackdaws at least twice a year and more frequently if required. The Trustees take advice from professionals and other advisers when required.
Recruitment and appointment of new trustees
The board of trustees appoints new trustees as appropriate. New trustees receive induction and training for their role by meeting with the Chairman, current trustees, senior staff and Jackdaws' accountant who advises on the role of the trustees and legal requirements.
Risk management
The trustees have assessed the major risks to which the charity is exposed, in particular to those related to the operations and finance of the Trust and are satisfied that systems are in place to mitigate our exposure to major risk.
REFERENCE AND ADMINISTRATIVE DETAILS Registered Company number
02920267 (England and Wales)
Registered Charity number
1037073
Registered office
Jackdaws Great Elm Frome Somerset BA11 3NY
Trustees
A Burgess D M Hunter N Kirkman M P Tanner E Talman M Fontanals-Simmons (appointed 19.4.24)
Company Secretary
K Meadows
Page 4
Jackdaws Educational Trust
Report of the Trustees for the Year Ended 31 March 2024
REFERENCE AND ADMINISTRATIVE DETAILS Independent Examiner
Niall O'Driscoll Probusiness Ltd St Lawrence Lodge 37 Chamberlain Street Wells Somerset BA5 2PQ
Bankers
HSBC 24 Market Place Frome Somerset BA11 1AJ 19 Nov 2024
Approved by order of the board of trustees on ............................................. and signed on its behalf by:
Mark Hunter
.................................................................
D M Hunter - Trustee
Page 5
Independent Examiner's Report to the Trustees of Jackdaws Educational Trust
Independent examiner's report to the trustees of Jackdaws Educational Trust ('the Company')
I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 March 2024.
Responsibilities and basis of report
As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under Section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under Section 145(5) (b) of the 2011 Act.
Independent examiner's statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in respect of the Company as required by Section 386 of the 2006 Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of Section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Niall O'Driscoll
Probusiness Ltd St Lawrence Lodge 37 Chamberlain Street Wells Somerset BA5 2PQ
Date: .............................................
Page 6
Jackdaws Educational Trust
Statement of Financial Activities for the Year Ended 31 March 2024
| Unrestricted funds Notes £ INCOME AND ENDOWMENTS FROM Donations, Legacies and Grants 2 33,260 Charitable activities Courses 129,181 Concerts and Events - Outreach Ticket Sales - Maureen Lehane Vocal Awards - Hire of Building 4,529 Investment income 3 9,489 Total 176,459 EXPENDITURE ON Charitable activities Concerts and Events - Maureen Lehane Vocal Awards - Courses 73,256 Wages 34,397 Other 51,880 Total 159,533 NET INCOME/(EXPENDITURE) 16,926 RECONCILIATION OF FUNDS Total funds brought forward 121,641 TOTAL FUNDS CARRIED FORWARD 138,567 |
Restricted fund £ 4,749 - 51,849 394 3,470 - - 60,462 36,917 8,231 - 18,521 15,680 79,349 (18,887) 369,924 351,037 |
31.3.24 Total funds £ 38,009 129,181 51,849 394 3,470 4,529 9,489 236,921 36,917 8,231 73,256 52,918 67,560 238,882 (1,961) 491,565 489,604 |
31.3.23 Total funds £ 25,414 105,086 50,619 2,717 - - 9,266 193,102 33,494 - 67,567 41,188 69,837 212,086 (18,984) 510,549 491,565 |
|---|---|---|---|
CONTINUING OPERATIONS
All income and expenditure has arisen from continuing activities.
The notes form part of these financial statements
Page 7
Jackdaws Educational Trust
Balance Sheet 31 March 2024
| Unrestricted funds Notes £ FIXED ASSETS Tangible assets 9 129,068 CURRENT ASSETS Debtors 10 120,403 Cash at bank 14,544 134,947 CREDITORS Amounts falling due within one year 11 (29,587) NET CURRENT ASSETS 105,360 TOTAL ASSETS LESS CURRENT LIABILITIES 234,428 CREDITORS Amounts falling due after more than one year 12 (95,861) NET ASSETS 138,567 FUNDS 14 Unrestricted funds: General fund Property Repairs and Maintenance Restricted funds TOTAL FUNDS |
Restricted fund £ 78,454 284,872 22,817 307,689 (35,106) 272,583 351,037 - 351,037 |
31.3.24 Total funds £ 207,522 405,275 37,361 442,636 (64,693) 377,943 585,465 (95,861) 489,604 118,567 20,000 138,567 351,037 489,604 |
31.3.23 Total funds £ 218,592 377,076 56,687 433,763 (66,146) 367,617 586,209 (94,644) 491,565 101,641 20,000 121,641 369,924 491,565 |
|---|---|---|---|
The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2024.
The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2024 in accordance with Section 476 of the Companies Act 2006.
The notes form part of these financial statements
continued...
Page 8
Jackdaws Educational Trust
Balance Sheet - continued 31 March 2024
The trustees acknowledge their responsibilities for
-
(a) ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
-
(b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.
These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.
19 Nov 2024 The financial statements were approved by the Board of Trustees and authorised for issue on ............................................. and were signed on its behalf by:
Mark Hunter
............................................. D M Hunter - Trustee
The notes form part of these financial statements
Page 9
Jackdaws Educational Trust
Notes to the Financial Statements for the Year Ended 31 March 2024
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Allocation and apportionment of costs
All costs are allocated between the expenditure categories of SoFA on a basis designed to reflect the use of the resource. Costs relating to a particular activity are allocated directly, other are apportioned on an appropriate basis.
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
- 15% on reducing balance
Taxation
The charity is exempt from corporation tax on its charitable activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
continued...
Page 10
Jackdaws Educational Trust
Notes to the Financial Statements - continued
for the Year Ended 31 March 2024
1. ACCOUNTING POLICIES - continued
Pension costs and other post-retirement benefits
The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.
2. DONATIONS, LEGACIES AND GRANTS
----- Start of picture text -----
|||||||
|---|---|---|---|---|---|
|31.3.24|31.3.23|
|£|£|
|Friends Subscriptions|6,614|6,790|
|Donations|4,145|976|
|Grant Income|27,250|17,648|
|38,009|25,414|
|INVESTMENT INCOME|
|31.3.24|31.3.23|
|£|£|
|Deposit account interest|311|88|
|Loan Interest|9,178|9,178|
|9,489|9,266|
|SUPPORT COSTS|
|Information|Governance|
|Management|technology|Premises|costs|Totals|
|£|£|£|£|£|
|Other resources|
|expended|24,427|17,923|13,904|2,529|58,783|
|-|-|-|
|Wages|10,583|10,583|
|35,010|17,923|13,904|2,529|69,366|
----- End of picture text -----
3. INVESTMENT INCOME
4. SUPPORT COSTS
5. NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
----- Start of picture text -----
||||
|---|---|---|
|31.3.24|31.3.23|
|£|£|
|Depreciation - owned assets|11,070|11,154|
----- End of picture text -----
continued...
Page 11
Jackdaws Educational Trust
Notes to the Financial Statements - continued
for the Year Ended 31 March 2024
6. TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees' remuneration or other benefits for the year ended 31 March 2024 nor for the year ended 31 March 2023.
Trustees' expenses
There were no trustees' expenses paid for the year ended 31 March 2024 nor for the year ended 31 March 2023.
7. STAFF COSTS
| The average monthly number of employees during the year was:- | 31/03/24 | 31/03/23 |
|---|---|---|
| 3 | 3 |
No employees received emoluments in excess of £60,000.
8.
| COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES Unrestricted Restricted funds fund £ £ INCOME AND ENDOWMENTS FROM Donations, Legacies and Grants 22,114 3,300 Charitable activities Courses 105,086 - Concerts and Events - 50,619 Outreach Ticket Sales - 2,717 Investment income 9,266 - Total 136,466 56,636 EXPENDITURE ON Charitable activities Concerts and Events - 33,494 Courses 67,567 - Wages 26,772 14,416 Other 51,079 18,758 Total 145,418 66,668 NET INCOME/(EXPENDITURE) (8,952) (10,032) RECONCILIATION OF FUNDS Total funds brought forward 130,593 379,956 |
Total funds £ 25,414 105,086 50,619 2,717 9,266 193,102 33,494 67,567 41,188 69,837 212,086 (18,984) 510,549 |
|---|---|
continued...
Page 12
Jackdaws Educational Trust
Notes to the Financial Statements - continued
for the Year Ended 31 March 2024
| 8. | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued |
|---|---|---|---|---|
| Unrestricted | Restricted | Total | ||
| funds | fund | funds | ||
| £ | £ | £ | ||
| TOTAL FUNDS CARRIED | ||||
| FORWARD | 121,641 | 369,924 | 491,565 | |
| 9. | TANGIBLE FIXED ASSETS | |||
| COST | Freehold property £ |
Fixtures and fittings £ |
Totals £ |
|
| At 1 April 2023 and 31 March 2024 | 268,830 | 31,110 | 299,940 | |
| DEPRECIATION | ||||
| At 1 April 2023 | 52,346 | 29,002 | 81,348 | |
| Charge for year | 10,754 | 316 | 11,070 | |
| At 31 March 2024 | 63,100 | 29,318 | 92,418 | |
| NET BOOK VALUE | ||||
| At 31 March 2024 | 205,730 | 1,792 | 207,522 | |
| At 31 March 2023 | 216,484 | 2,108 | 218,592 | |
| 10. | DEBTORS | |||
| Amounts falling due within one year: | 31.3.24 £ |
31.3.23 £ |
||
| Other debtors | 21,659 | 2,637 | ||
| Amounts falling due after more than one year: | ||||
| Jackdaws (Coach House) Limited | 383,616 | 374,439 | ||
| Aggregate amounts | 405,275 | 377,076 | ||
The debtor relates to money owed by Jackdaws (Coach House) Limited in relation to The Coach House building.
continued...
Page 13
Jackdaws Educational Trust
Notes to the Financial Statements - continued
for the Year Ended 31 March 2024
| 11. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR 31.3.24 £ Bank loans and overdrafts (see note 13) 4,533 Social security and other taxes 754 Accrued expenses 1,800 Deferred Income 57,606 64,693 12. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR 31.3.24 £ Bank loans (see note 13) 95,861 13. LOANS An analysis of the maturity of loans is given below: 31.3.24 £ Amounts falling due within one year on demand: Bank loans 4,533 Amounts falling between one and two years: Bank loans - 1-2 years 4,885 Amounts falling due between two and five years: Bank loans - 2-5 years 17,050 Amounts falling due in more than five years: Repayable by instalments: Bank loans more 5 yr by instal 73,926 |
31.3.23 £ 8,540 761 9,095 47,750 66,146 31.3.23 £ 94,644 31.3.23 £ 8,540 8,540 25,620 60,484 |
|---|---|
continued...
Page 14
Jackdaws Educational Trust
Notes to the Financial Statements - continued for the Year Ended 31 March 2024
14. MOVEMENT IN FUNDS
| At 1.4.23 £ Unrestricted funds General fund 101,641 Property Repairs and Maintenance 20,000 121,641 Restricted funds Restricted Fund 369,924 TOTAL FUNDS 491,565 Net movement in funds, included in the above are as follows: Incoming resources £ Unrestricted funds General fund 176,459 Restricted funds Restricted Fund 60,462 TOTAL FUNDS 236,921 Comparatives for movement in funds At 1.4.22 £ Unrestricted funds General fund 110,593 Property Repairs and Maintenance 20,000 130,593 Restricted funds Restricted Fund 379,956 TOTAL FUNDS 510,549 |
Net movement At in funds 31.3.24 £ £ 16,926 118,567 - 20,000 16,926 138,567 (18,887) 351,037 (1,961) 489,604 Resources Movement expended in funds £ £ (159,533) 16,926 (79,349) (18,887) (238,882) (1,961) Net movement At in funds 31.3.23 £ £ (8,952) 101,641 - 20,000 (8,952) 121,641 (10,032) 369,924 (18,984) 491,565 |
|---|---|
continued...
Page 15
Jackdaws Educational Trust
Notes to the Financial Statements - continued for the Year Ended 31 March 2024
14. MOVEMENT IN FUNDS - continued
Comparative net movement in funds, included in the above are as follows:
| Incoming | Resources | Movement | |
|---|---|---|---|
| resources | expended | in funds | |
| £ | £ | £ | |
| Unrestricted funds | |||
| General fund | 136,466 | (145,418) | (8,952) |
| Restricted funds | |||
| Restricted Fund | 56,636 | (66,668) | (10,032) |
| TOTAL FUNDS | 193,102 | (212,086) | (18,984) |
| A current year 12 months and prior year 12 | months combined position is | as follows: | |
| Unrestricted funds | At 1.4.22 £ |
Net movement in funds £ |
At 31.3.24 £ |
| General fund | 110,593 | 7,974 | 118,567 |
| Property Repairs and Maintenance | 20,000 | - | 20,000 |
| Restricted funds | 130,593 | 7,974 | 138,567 |
| Restricted Fund | 379,956 | (28,919) | 351,037 |
| TOTAL FUNDS | 510,549 | (20,945) | 489,604 |
A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:
| Unrestricted funds General fund Restricted funds Restricted Fund TOTAL FUNDS |
Incoming resources £ 312,925 117,098 430,023 |
Resources Movement expended in funds £ £ (304,951) 7,974 (146,017) (28,919) (450,968) (20,945) |
|---|---|---|
continued...
Page 16
Jackdaws Educational Trust
Notes to the Financial Statements - continued for the Year Ended 31 March 2024
15. RELATED PARTY DISCLOSURES
There were no related party transactions for the year ended 31 March 2024.
16. ULTIMATE CONTROLLING PARTY
The charity is controlled by the trustees.
Page 17
Jackdaws Educational Trust
Detailed Statement of Financial Activities for the Year Ended 31 March 2024
| INCOME AND ENDOWMENTS Donations, Legacies and Grants Friends Subscriptions Donations Grant Income Investment income Deposit account interest Loan Interest Charitable activities Concerts and Events Outreach Ticket Sales Maureen Lehane Vocal Awards Courses Hire of Building Total incoming resources EXPENDITURE Charitable activities Wages Courses Maureen Lehane Vocal Awards Concerts and Events Refunds Other Bank loan interest Support costs Management Wages Carried forward |
31.3.24 £ 6,614 4,145 27,250 38,009 311 9,178 9,489 51,849 394 3,470 129,181 4,529 189,423 236,921 42,335 72,789 8,231 36,917 467 160,739 8,777 10,583 10,583 |
31.3.23 £ 6,790 976 17,648 25,414 88 9,178 9,266 50,619 2,717 - 105,086 - 158,422 193,102 41,188 64,329 - 33,494 3,238 142,249 4,941 10,297 10,297 |
|---|---|---|
This page does not form part of the statutory financial statements
Page 18
Jackdaws Educational Trust
Detailed Statement of Financial Activities for the Year Ended 31 March 2024
| Management Brought forward Pensions Insurance Light and heat Telephone Printing, postage & Stationery Travel and Subsistence Bank interest Information technology Marketing Repairs and renewals Donations Computer Costs Premises Rent and Rates Depreciation of tangible fixed assets Governance costs Accountancy and legal fees Total resources expended Net expenditure |
31.3.24 £ 10,583 1,588 10,775 4,424 2,293 309 1,423 3,615 35,010 6,319 8,312 216 3,076 17,923 2,833 11,071 13,904 2,529 238,882 (1,961) |
31.3.23 £ 10,297 1,545 9,559 5,441 1,495 290 1,885 3,183 33,695 5,803 6,243 216 2,207 14,469 2,500 11,154 13,654 3,078 212,086 (18,984) |
|---|---|---|
This page does not form part of the statutory financial statements
Page 19
Jackdaws Educational Trust
Contents of the Financial Statements for the Year Ended 31 March 2024
| Page | |
|---|---|
| Report of the Trustees | 1 to 5 |
| Independent Examiner's Report | 6 |
| Statement of Financial Activities | 7 |
| Balance Sheet | 8 to 9 |
| Notes to the Financial Statements | 10 to 17 |
| Detailed Statement of Financial Activities | 18 to 19 |
Issuer
Probuisiness Ltd
Document generated Mon, 18th Nov 2024 9:57:25 GMT
Document fingerprint 0c022a8210358bcf9e8241349acb9800
Parties involved with this document
Document processed
Party + Fingerprint
Tue, 19th Nov 2024 15:46:02 GMT Mr David Mark Hunter - Signer (196bc2af97f57082447d47ebe2a72f80)
Audit history log
Date
Action
Mon, 18th Nov 2024 9:57:25 GMT Mon, 18th Nov 2024 9:57:25 GMT Mon, 18th Nov 2024 9:57:25 GMT Mon, 18th Nov 2024 9:57:35 GMT Mon, 18th Nov 2024 9:57:36 GMT Mon, 18th Nov 2024 9:57:36 GMT Tue, 19th Nov 2024 15:45:11 GMT Tue, 19th Nov 2024 15:46:02 GMT Tue, 19th Nov 2024 15:46:03 GMT Tue, 19th Nov 2024 15:46:03 GMT Thu, 9th Jan 2025 11:08:00 GMT
Envelope generated with fingerprint 31e4ad5268acbc9b2b2986c0caf8aaed35.176.231.177 Document generated with fingerprint 0c022a8210358bcf9e8241349acb9800.35.176.231.177 Mr David Mark Hunter has been assigned to this envelope.35.176.231.177 Envelope generated Sent the envelope to Mr David Mark Hunter for signing Document emailed to party email18.171.161.236 Mr David Mark Hunter viewed the envelope51.14.43.172 Mr David Mark Hunter signed the envelope51.14.43.172 This envelope has been signed by all parties51.14.43.172 Mr David Mark Hunter viewed the envelope51.14.43.172 Mr David Mark Hunter viewed the envelope109.158.11.41