| Trustees | MrABSWheeler | ||||||
|---|---|---|---|---|---|---|---|
| Miss L0J Cutting | |||||||
| Ms H C Dexter | |||||||
| Ms C M LGibson-Bell | |||||||
| Mrs SFess | |||||||
| Ms ATyler | |||||||
| Mr L P Sach | |||||||
| Miss SC Roberts | |||||||
| Mrs SEByrne | |||||||
| Mrs H M Armstrong | |||||||
| MrsAE Platten | (Appointed | 12January | |||||
| 2022) | |||||||
| Miss H J Brown | (Appointed | 4 May 2022) | |||||
| Mr GA Duffy-McGhie | (Appointed | 21 September | |||||
| 2022) | |||||||
| Secretary | Ms H C Dexter | ||||||
| Charity | number | 1036934 | |||||
| Company | number | 02762428 | |||||
| Registered | office | cro Tilley, Bailey &Irvine | |||||
| 8 Newgate | |||||||
| Barnard Castle | |||||||
| County Durham | |||||||
| DL12 8NG | |||||||
| Independent | examiner | Allen Sykes Limited | |||||
| 5 Henson Close | |||||||
| South Church Enterprise | Park | ||||||
| Bishop Auckland | |||||||
| Co Durham | |||||||
| DL146WA |
| Page | |||
|---|---|---|---|
| Trustees' | report | 1-3 | |
| Independent examiner's report |
|||
| Statement | offinancial | activities | |
| Statement | offinancial | position | |
| Notes to the financial | statements | 7-14 |
| Unrestricted | Restricted | Total Unrestricted | Total Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| Notes | 2022 f |
2022f | 2022 f |
2021 f |
2021f | 2021f | ||
| f | ||||||||
| Donations and legacies |
229 | 229 | 1,803 | 1,803 | ||||
| Charitable activities |
26,487 | 26,487 | 7,202 | 7,202 | ||||
| Other trading activities |
120 | 120 | ||||||
| Investments | 11 | 11 | ||||||
| Other income | 392 | 392 | ||||||
| Total income | 27,119 | 27,119 | 9,125 | 9,125 | ||||
| ~Edit | ||||||||
| Chariitable activities |
8 | 34,310 | 1,825 | 36,135 | 10,980 | 1,046 | 12,026 | |
| Net expenditure | for the | yearl | ||||||
| Net movement | in funds | (7,191) | (1,825) | (9,016) | (1,855) | (1,046) | (2,901) | |
| Fund balances | at 1 September | |||||||
| 2021 | 31,782 | 2,140 | 33,922 | 33,637 | 3,186 | 36,823 | ||
| Fund balances | at 31August | |||||||
| 2022 | 24,591 | 315 | 24,906 | 31,782 | 2,140 | 33,922 |
| 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | 8 | 8 | |||||
| Fixed assets | |||||||
| Tangible assets | 13 | 3,168 | 3,727 | ||||
| Current assets | |||||||
| Debtors | 14 | 948 | 948 | ||||
| Cash at bank and in | hand | 21,798 | 29,967 | ||||
| 22,746 | 30,915 | ||||||
| Creditors: amounts | falling due within | ||||||
| one year | 15 | (1,008) | (720) | ||||
| Net current assets | 21,738 | 30,195 | |||||
| Total assets less current liabilities | 24,906 | 33,922 | |||||
| Income funds | |||||||
| Restricted funds | 16 | 315 | 2,140 | ||||
| lJ ted df |
d | ||||||
| Designated funds |
17 | 7,984 | 6,665 | ||||
| General unrestricted | funds | 16,607 | 25,117 | ||||
| 24,591 | 31,782 | ||||||
| 24,906 | 33,922 |
| Total | Unrestricted | ||
|---|---|---|---|
| funds | |||
| 2022 | 2021 | ||
| g | |||
| Storage charges | 120 | ||
| 5 | investments | ||
| Unrestricted | Total | ||
| funds | |||
| 2022f | 2021 5 |
| Unrestricted | Total | ||
|---|---|---|---|
| funds | |||
| 2022 5 |
2021f | ||
| Other | income | 392 |
| Theatrical | Theatrical | |||
|---|---|---|---|---|
| Productions | Productions | |||
| 2022 | 2021 | |||
| 8 | 8 | |||
| Theatrical | Productions | 28,072 | 4,522 | |
| Share of | support costs (see note 9) | 7,055 | 6,784 | |
| Share of | governance | costs (see note 9) | 1,008 | 720 |
| 36,135 | 12,026 | |||
| Analysis | by fund | |||
| Unrestricted funds |
34,310 | 10,980 | ||
| Restricted funds | 1,825 | 1,046 | ||
| 36,135 | 12,026 |
| Supportcosts | ||||||
|---|---|---|---|---|---|---|
| Support | Governance | 2022 | Support | Governance | 2021 | |
| costs | costsf | 8 | costs 8 |
costs 8 |
||
| Rent &rates | 4,200 | 4,200 | 4,200 | 4,200 | ||
| Repairs &maintenance | 48 | 48 | 30 | 30 | ||
| Insurance &licenses |
1,310 | 1,310 | 1,151 | 1,151 | ||
| Other office costs | 461 | 461 | 467 | 467 | ||
| Depreciation | 559 | 559 | 657 | 657 | ||
| Bank charges | 134 | 134 | 64 | 64 | ||
| Sundry expenses | 343 | 343 | 215 | 215 | ||
| Accountancy fees |
1,008 | 1,008 | 720 | 720 | ||
| 7,055 | 1,008 | 8,063 | 6,784 | 720 | 7,504 | |
| Analysed between |
||||||
| Chadtable activities |
7,055 | 1,008 | 8,063 | 6,784 | 720 | 7,504 |
| Independent examination fees |
Independent examination fees |
Independent examination fees |
|||
|---|---|---|---|---|---|
| Fees payable tothe independent | examiner | 2022 | 2021 | ||
| Independent | examination | ofthe charity's annual accounts | 1,008 | ||
| Preparation | ofthe charity's | annual | accounts | 720 | |
| 1,008 | 720 |
| Tangible fixe | d assets | ||
|---|---|---|---|
| Equipment | |||
| 6 | |||
| Cost | |||
| At 1 September 2021 | 26,049 | ||
| At 31August | 2022 | 26,049 | |
| Depreciation | and impairment | ||
| At 1 September 2021 | 22,322 | ||
| Depreciation | charged | in the year | 559 |
| At 31August | 2022 | 22,881 | |
| Carrying amount |
|||
| At 31 August | 2022 | 3,168 | |
| At 31August | 2021 | 3,727 |
| 14 | Debtors | ||||
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| Amounts falling due |
within one year: | 6 | 6 | ||
| Prepayments | and accrued income | 948 | 948 | ||
| 15 | Creditors: amounts | falling due within one year | |||
| 2022 | 2021 | ||||
| 6 | 6 | ||||
| Accruals and | deferred | income | 1,008 | 720 |
| Balance at | Resources | Balance at | Resources | Balance at | |||
|---|---|---|---|---|---|---|---|
| 1September | expended | 1 September | expended | 31August | |||
| 2020 | 2021 | 2022 | |||||
| 6 | 8 | 8 | |||||
| Teesdale Action Partnership | 436 | (65) | 371 | (56) | 315 | ||
| Teesdale Action Partnership | Dementia | ||||||
| Awareness | Project | 2,750 | (981) | 1,769 | (1,769) | ||
| 3,186 | (1,046) | 2,140 | (1,825) | 315 |
| Movement | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| in funds | |||||||||
| Balance at | Incoming | Balance at | Transfem | Balance at | |||||
| 1 September 2020 |
resources | 1 September 2021 |
31August 2022 |
||||||
| 6 | 6 | 6 | 6 | ||||||
| Reserves provided Association |
for by the Articles of | 6,665 | 6,665 | 6,665 | |||||
| Dementia Play |
1,319 | 1,319 | |||||||
| 6,665 | 6,665 | 1,319 | 7,984 | ||||||
| 18 | Analysis of | net assets between funds | |||||||
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||||
| funds | funds | funds | funds | ||||||
| 2022 | 2022 8 |
2022 f |
2021 6 |
2021 | 2021 f |
||||
| Fund balances at | 31 | ||||||||
| August 2022 | are | ||||||||
| represented | by: | ||||||||
| Tangible assets | 2,853 | 315 | 3,168 | 3,356 | 371 | 3,727 | |||
| Current assets/(liabilities) | 21,738 | 21,738 | 28,426 | 1,769 | 30,195 | ||||
| 24,591 | 315 | 24,906 | 31,782 | 2,140 | 33,922 |