| Reoelpls me | Peynmms | Peynmms | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Reoefpfe | Cenlral | Doanmnd | Shop Acooum | (memo hsm) | SASU | Tolel funds | Lest year | |||||||
| suescmprlohs | ||||||||||||||
| Leer~~pde er Ceurry &HQ |
14,415.10 0.00 |
0.00 | 0.00 | 0.00 | 0.00 | 87.00 | 14,542.10 0.00 |
17,349.28 -37,658.05 |
||||||
| 0.00 | ||||||||||||||
| 14,415.10 | 0. | 0.00 | 0.00 | 0.00 | 0.00 | 87.00 | 14,542.10 | |||||||
| 16,005.58 | 064.10 | |||||||||||||
| 0.00 | 0.00 | 0.00 | 0.00 | 87.00 | 0.00 | -18,244.67 | ||||||||
| 7,092.77 | 1,451.89 | |||||||||||||
| 1,451.89 | ||||||||||||||
| PARK FARM | ||||||||||||||
| ree femme | 6,745.00 | 6,745.00 | 28,881.99 | |||||||||||
| Lame Inem | meum | 0.00 | 0.00 | 214.02 | ||||||||||
| 6,745.00 | 0.00 | 0. | 0.00 | 0.00 | 0. | 6,745.00 | 29,096.01 | |||||||
| 0.00 | ||||||||||||||
| 0.00 | ||||||||||||||
| 0.00 | 0.00 | 0.00 | 0.00 | 508.70 | ||||||||||
| OTKER MCOME | ||||||||||||||
| Eeupmrrt | 0.00 | 0.00 | ||||||||||||
| 0.00 | ||||||||||||||
| 0.00 | 0.00 | |||||||||||||
| 714.85 | 714.85 | 0.00 | ||||||||||||
| 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
| 0.00 | ||||||||||||||
| 0.00 | 0.00 | 0.00 | 0. | 0. | 0.00 | 0.00 | 0.00 | |||||||
| 821 | ||||||||||||||
| 2.98 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0. | 2.98 | 8.21 | ||||
| rmm | e | 0 | 39,011.20 | 40.00 | 0.00 | 730.00 | 0. | 0. | 7,092.77 | 2,984.00 | 87.00 | 46,960.97 | 12,886.14 | |
| rmm~ | 39,011.20 | 40.00 | 0.00 | 730.00 | 0.00 | 0.00 | 7,092.77 | 2,984.00 | 87 00 | 0.00 46,960.97 |
0.00 12,886.14 |
| Receipts and Payments | Receipts and Payments | Receipts and Payments | Account | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Forthe Period: | gf April 2021 | TO | 31March | 2922 | ||||||||||||
| ~funds | Network Scouts | ~ Benstesd |
~ Tndworgr |
Cenhsl | Shop Accurse | thdemo Bem) | SASU | Tehtl ftntds | Uwt year | |||||||
| Constiom made |
1,525.00 | 0.00 | ||||||||||||||
| Insursnm Penwnal |
Injury | 0.00 | 0.00 | 740.72 | ||||||||||||
| Aduk Support and Training | 739.10 | |||||||||||||||
| Park Farm | —Lease d | Rates | 2,395.40 | |||||||||||||
| Park Farm | —Ubhbes | 424.09 | 424.09 | |||||||||||||
| Perk Farm | —Premises | nsurance | 4,321.38 | 4,321.38 | 4,423.67 | |||||||||||
| Park Fans | —HeqÃnl | Insurance | 42.00 | 42.00 | ||||||||||||
| Perk Farm | —Repairs | d | Renewah | 19,899.47 | 19,89947 | 11,255.12 | ||||||||||
| Park Farm | —Other | 224.62 | ||||||||||||||
| 1,612.63 | ||||||||||||||||
| 0.00 | 0. | |||||||||||||||
| 0.00 | 0.00 | 0.00 | ||||||||||||||
| 0.00 | ||||||||||||||||
| Equipment | 0.00 | |||||||||||||||
| Bank Chwgm | ||||||||||||||||
| Website IOnhne Scout | Manager | 1,166.78 | ||||||||||||||
| 0.00 | 0.00 | |||||||||||||||
| 0.00 | 0.00 | 3742 | ||||||||||||||
| 16.91 | 16.91 | 0.00 | ||||||||||||||
| 0.00 | ||||||||||||||||
| 0.00 | 0.00 | 0. | 0.00 | 0. | 0.00 | 33@1028 | 24,954.03 | |||||||||
| xptorers I | Nsnlork | acbvihw | 0.00 | 0.00 | ||||||||||||
| Duke Of Edinburgh | 0.00 | 0.00 | 0.00 | |||||||||||||
| 0.00 | 0.00 | 118.00 | ||||||||||||||
| 0.00 | ||||||||||||||||
| 0.00 | 0.00 | |||||||||||||||
| OTHER~ | 0. | 0.00 | 0.00 | 0.00 | 0.00 | 0. | 0. | 0. | 0. | 0.00 | 191742 | |||||
| StOeorgrls | Osy | 0.00 | 0.00 | |||||||||||||
| 49.50 | 764.19 | 0.00 | ||||||||||||||
| Pnnbng I | tsbonery | 0.00 | 0.00 | |||||||||||||
| 6,175.81 | 6,175.81 | 1095.25 | ||||||||||||||
| 28744 | 28724 | 0.00 | ||||||||||||||
| Asset and~pwchases. ~Ic. |
0. 0.00 |
0.00 | 0. | 0.00 | 0. | 0. | 0. | 7~74 0. |
0.00 | |||||||
| Tobe pllelds | 49. | 0. | 0. | 6,724. | f~de | 40,43'7.52 | 27966.70 | |||||||||
| Less | Toml Receiph | 0. | 0. | -2984.00 | ~,960.97 | -12886.14 | ||||||||||
| Het Surplus | I- Shorthd | 6,028.00 | 50.11 | 0.00 | ||||||||||||
| Cash d Bank Balances | lest yr end | 28,32448 | 4,980.63 | 0.00 | 1,579.90 | 0.00 | 0.00 | 0.00 | 35,185.01 | |||||||
| Cash d Bank Balances Qauhl22 | 34,352.48 | 4,971.13 | 0.00 | 1,630.01 | 0.00 | 0.00 | 7,317.55 | 48,658.17 |
| Section | BStatement | BStatement | BStatement | ofassets and | ofassets and | liabilities | atthe end | ofthe | ftod 31l03/22 | ftod 31l03/22 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| This year | Network | Explorer | Explorer | Explorer | Explonw | Shop | SASU | This year | Previous | |||||||
| General | Scouts | Unit | Unit | Unit | Unit | Account | total | year total | ||||||||
| San stead | Tadworth | Downland | Central | |||||||||||||
| Cash Funds | ||||||||||||||||
| Cash in hand | 141.81 | 141.81 | 510.M | |||||||||||||
| Bank Current | Account-CAF | 23,335.38 | 7,175.74 | 30511.12 | ||||||||||||
| Bank Current | Account-Uoyds | 11,017.10 | 4971.13 | 387.00 | 18375~ | 13+F1.58 | ||||||||||
| Bank Current | account-TSB | 1,630.01 | 1630.01 | 1,579.90 | ||||||||||||
| Total cash funds | 4,971.13 | 1,630.01 | 7,317.55 | 48,868.17 | 48,308.78 | |||||||||||
| Other Monetary assets | ||||||||||||||||
| Gift Aid Claim | 2021/22 | |||||||||||||||
| Subscriptions | invoiced | &outstanding | 18257.85 | |||||||||||||
| Van Account | 124.40 | |||||||||||||||
| 16257.85 | ||||||||||||||||
| Non monetary assets | ||||||||||||||||
| Scout Shop Badges / Uniforms | 5067.76 | 42 | ||||||||||||||
| Perk Farm Contents - | as insured | 780003% | ||||||||||||||
| Band equipment | ||||||||||||||||
| 83000.00 | 5 | 067.76 | 88,087.76 | 87 | .42 | |||||||||||
| Llabtllttes | ||||||||||||||||
| Subscriptions | not paid | as at | 31/03/22 | 21000.00 | ||||||||||||
| Expense incurred but |
not invoiced | |||||||||||||||
| Other | ||||||||||||||||
| 21,000.00 | ||||||||||||||||
| Signed by one or two trustees | ||||||||||||||||
| on behalf of | all the trustees | |||||||||||||||
| Ntane | ||||||||||||||||
| Signature | ||||||||||||||||
| 1o |