OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Trustees Somya Anupam
Sue Cox
Toby Evans
Sian Harris
Joy Hastings
Sandra Kendal
Kalsoom Khan
Muna Omar
Anne
Phillip
(Appointed 20 October
2020)
Janet Waldron
Valerie Whitehead
Secretary John Parker
Charity number 1036738
Company
number
02912688
Principal address The Toyhouse Centre
92St Pauls Way
Bow
London
E34AL
Registered office 37 Rushey Green
Catford
London
SE64AS
Independent examiner Richard F Hopper
Chinthurst
30St Stephens Hill
Launceston
Comwall
PL15 8HN
Bankers Unity Trust Bank pic
9 Brindleyplace
Birmingham
B12HB
Solicitors Parker Arrenberg
37Rushey Green
Catford
London
SE64AS

Page
Trustees'
report
1-2
Statement
oftrustees'
responsibilities
Independent
examiner's
report
Statement
offinancial
activities
Balance sheet
Notes to the financial statements 7-17

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
Notes 2021
E
2021f 2021f 2020 2020 2020f
~ncome from:
Donations
and
legacies 3 27,188 41,075 68,263 6,806 1,227 8,033
Charitable
activities
4 806 146,343 147,149 1,700 176,245 177,945
Investments 5 1,486 1,486 2,773 2,773
Total income 29,480 187,418 216,898 11,279 177,472 188,751
Charitable
activities
6 29,459 191,127 220,586 52,277 180,483 232,760
Net income/(expenditure)
forthe year/
Net movement in funds 21 (3,709) (3,688) (40,998) (3,011) (44,009)
Fund balances at 1
April 2020 236,647 79,613 316,260 277,645 82,625 360,270
Fund balances at 31
Ilarch 2021 236,668 75,904 312,572 236,647 79,614 316,261

2021 2020
Notes
Fixed assets
Tangible assets 10 6,556 18,194
Current assets
Debtors 20,150 22,153
Cash at bank and in hand 306,312 279,926
326,462 302,079
Creditors: amounts falling due within
one year 12 (20,446) (4,012)
Net current assets 306,016 298,067
Total assets less current liabilities 312,572 316,261
Income funds
Restricted funds 13 75,904 79,614
Unrestricted
funds
Designated
funds
14 167,138 168,974
General
unrestricted
funds 69,530 67,673
236,668 236,647
312,572 316,261

Grant income Sale and hire Total Total
ofresources 2021 2020
2021
Sales within charitable activities 806 806 1,700
Performance related grants 146,343 146,343 176,245
146,343 806 147,149 177,945
Analysis
by fund
Unrestricted funds 806 806 1,700
Restricted funds 146,343 146,343 176,245
146,343 806 147,149 177,945
Forthe year ended 31 March 2020
Unrestricted funds 1,700 1,700
Restricted funds 176,245 176,245
176,245 1,700 177,945
Unrestricted Unrestricted
funds funds
2021f 2020
1,486 2,773

Family Early Years Total Total
Health and and Family 2021 2020
Wellbeing Activities
2021 2021
Staff costs 45,937 81,269 127,206 138,845
Direct project expenses 2,242 6,558 8,800 9,384
48,179 87,827 136,006 148,229
Share ofsupport costs (see note 7) 13,682 69,350 83,032 82,624
Share ofgovernance costs (see note 7) 480 1,068 1,548 1,907
62,341 158,245 220,586 232,760
Analysis
by fund
Unrestricted
funds
5,552 23,907 29,459 52,277
Restricted funds 56,789 134,338 191,127 180,483
62,341 158,245 220,586 232,760
Forthe year ended 31 March 2020
Unrestricted
funds
19,620 32,657 52,277
Restricted funds 51,235 129,248 180,483
70,855 161,905 232,760

7 Support costs Support costs
Support Governance 2021 Support Governance 2020
costs costs costs costs
F
Staff costs 38,839 38,839 37,562 37,562
Depreciation 15,928 15,928 14,912 14,912
Premises expenses 22,221 22,221 24,184 24,184
Administrative expenses 6,044 6,044 5,966 5,966
Accountancy 1,320 1,320 1,422 1,422
Management Committee
and secretarial costs 228 228 485 485
83,032 1,548 84,580 82,624 1,907 84,531
Analysed
between
Charitable
activities
83,032 1,548 84,580 82,624 1,907 84,531

Number ofe mployee mployee s
The average monthly number ofemployees during the year was:
2021 2020
Number Number
Direct charitable activities
Administration
10
Employment costs 2021f 2020
Wages and salaries 155,099 164,089
Social security costs 8,711 10,166
Other pension costs 2,235 2,152
166,045 176,407

Tangible fix ed asset s
Leasehold Plant and Computers Total
Property machinery
E
Cost
At 1 April 2020 196,962 18,276 5,505 220,743
Additions 307 3,983 4,290
Disposals (269) (1,938) (2,207)
At 31 March 2021 196,962 18,314 7,550 222,826
Depreciation and impairment
At 1 April 2020 183,542 14,649 4,358 202,549
Depreciation charged in the year 13,131 926 1,871 15,928
Eliminated
in
respect ofdisposals (269) (1,938) (2,207)
At 31 March 2021 196,673 15,306 4,291 216,270
Carrying
amount
At 31 March 2021 289 3,008 3,259 6,556
At 31 March 2020 13,420 3,627 1,147 18,194

11 Debtors
Amounts
falling due
within one year: 2021f 2020
E
Trade debtors 16,829 16,057
Other debtors 1,663 2,888
Prepayments and accrued income 1,658 3,208
20,150 22,153
12 Creditors: amounts falling due within one year
Notes 2021 2020f
Deferred income 18,869 1,990
Accrued expenses 1,577 2,022
20,446 4,012
NS
N0
CL
CL
O
OIl0.
IV cu
g O
gj
g
'O
IV cu
g O
gj
g
'O
(cl 'ct ' O
IA
CV
O
OO
(D
YJ
O
(0
(D
CD
~
(0
CD
C4
N
Ol
IA
Y)
NI0
lC
4
VI
c0
C
2
C0'0
Tl
N
C
E
K0
(Dl
ED
ao
Ccl I I IA
C4
O
OO
(D CV
IA
CD
CD
Cl
(D
C
C
Ol
C(0
4J
IC
g
O
CV
O
a
CIJ ~ I I CD
(D
(D
CD
Q00
OC'0
VlC0 C
((l
0
'T3
V0
N
o
g
dl
~~
x
Ccl (D O
~O
O
(A
O
O
0
IA
CD
(D
O
(A
X
CI
CO
IDO
0
VI
VI
8
CJI
0
C IA O
0
O
'ct
IA
CD
'ct
I CV
C4
E0
'tJ
IA
«
ID
CL
lc
«
Ol«
~
IV
CI
VI
(g
VI
~
O
~Q.
cC
(cl 6) ClO
(D
CO
(D
(D
CD
IA
IA
P4
CD
CI(
CD
C
C)E0.
0
Cl
0
0 Cl
~c
cD CO
Q
LLI
Ol«
ZI-Z0
O
Vl«
CL
E
8
Vl'0
al
CQ
V)I-z
ILIK
'0
'6
Vl6)
CL
ID
I0C
ILII- O Q U
I-
tO
OC C
E
E0O
Oz a OI 0
Z
IIIrI-0I-
0)
LUI-0z
a
0
4-0
N
13
(DE0
O
I
I-
ct
Vl
C
U-
CD e
C Q
«X2
N
Em 80
O
ID
0Z0
Ol
OC
N
D
N
ID
Vl
(g
N
O I0
o2
Vl
Vl0
O
Ol
C
C
C
K
Vl0
2'0
ID
N
ID
g)
0
8
Gl
Gl
Ol
0
O
al
I-
N Cll O I
h CD
CA
0l
lA
IA
Cll
Cl I 44 I (4
Dl
I
CD
C
K I-
al Olc lo I I CO CD
CD
h.
O
O
O
OO
CD
2 c CD
lD O
EI
I I CD
IA
IA
c ON
N
O
lA
CO
CV
CD
0)
0l
lA
O
N
CD OOO 'CP
CD
09
40 CL CD IA CD
T
0I O
O
O
O
O
O
O
O
O
O
O
O
O
ClO
Cl h- IA O CD 00
lOI- c CV
d)
Z lD
Ol)
liil5 lD
N
CL
O
IA
(A
CD
Cll
CD
Dl
CD
IA
O
lA
0)
CD
OOO CD
lD
CV
0I-
0z0
O0
O
LLIDzI-z0
V
IIII-z
LLI
UJI-
CVo 'U
al
CQc
Ul
'U
'I
O
6
U
I- O 'U
V) lh R
IL Oz CI 0 U c
E
e
c
4
E
z O 0 (p
E c
5N
C 0.
Pc
+
~~
D0Z
0
LLIxI-0I-
VJ
LLII-0z
Lu
0
'UI
c
Ul
CI
lDE8I
I-
S
lD
S
Q
a
I
O
)
PD
'U
C
(0
E
O.
'~
U0
0
0
E
0
U
lD
m
Q

15 Analysis of net assets between funds
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2021 2021 2021 2020 2020 2020
E E
Fund balances at 31
March 2021 are
represented by:
Tangible assets 6,543 13 6,556 18,177 17 18,194
Current assets/
(liabilities) 230,125 75,891 306,016 218,471 79,596 298,067
236,668 75,904 312,572 236,648 79,613 316,261