OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Pages
Trustees'
annual
report (incorporating
the director's report) 1 to 2
Independent
examiner's
report
to the trustees
Statement
of financial
activities
(including income and expenditure
account)
Statement
of financial
position
Notes to the financial statements 6to 10
The following pages do not form part ofthe financial statements
Detailed statement
of financial
activities 12

Reference and administrative and administrative and administrative and administrative details
Registered charity name Milford Haven Heritage & Maritime Museum
Charity registration number 1036633
Company registration number 1954998
Principal office and registered The Docks
office Milford Haven
Pembrokeshire
SA73 3AF
The trustees
Mr A L Batte
Mrs J R Batte
Mrs C Best
Mrs SC Kenny
Mr C A Sharp
Mr G A Springer
Company secretary Mrs SC Kenny
Independent examiner EVENS &CO I TD Chartered Acountants

2022 2021
Unrestricted
funds Total funds Total funds
Note 2 2
Income and endowments
Donations
and legacies
Charitable
activities
1,499
32,131
1,499
32,131
41,463
20,798
Investment
income
4 4 6
Total income 33,634 33,634 62,267
Expenditure
Expenditure
on charitable
activities (34,329) (34,329) (I8,989)
Total expenditure (34,329) (34,329) (18,989)
Net (expenditure)/income and net movement in funds (695) (695) 43,278
Reconciliation
of funds
Total funds brought
forward
110,499 110,499 67,221
Total funds carried forward 109,804 109,804 110,499

31 March 2022
2022 2021
Note
Fixed assets
Tangible fixed assets 5 23,932 12,950
Current assets
Stock 3,459 2,122
Debtors 3,373 2,986
Cash at bank and in hand 88,126 95,567
94,958 100,675
Creditors: amounts falling due within one year 8 (9,086) (3,126)
Net current assets 85,872 97,549
Total assets less current liabilities 109,804 110,499
Net assets 109,804 110,499
Funds ofthe charity
Unrestricted funds 109,804 110,499
Total charity funds 10 109,804 110,499

Independent examinatio n
fees
2022 2021
2
Fees payable to the independent examiner for:
Independent examination of the financial statements 250 250

Yea r ended 31 March 2022 r ended 31 March 2022
5. Tangible fixed assets
Shortleasehold Fixtures and
property fittings Total
Cost
At 1 April 2021
Additions
20,565 29,484
15,139
50,049
15,139
At 31 March 2022 20,565 44,623 65,188
Depreciation
At 1 April 2021
Charge for the year
16,503
553
20,596
3,604
37,099
4,157
At 31 March 2022 17,056 24,200 41,256
Carrying
amount
At 31 March 2022
3,509 20,423 23,932
At 31 March 2021 4,062 8,888 12,950
6. Stocks
2022 2021
Stock 3,459 2,122
7. Debtors
2022 2021
Prepayments
and accrued income
Other debtors
2,568
805
2,174
812
3,373 2,986
The debtors above include the following amounts falling due after more than one year:
2022 2021
805
Other debtors include an amount of anil (2021 - anil) falling due after more than one year.
8. Creditors: amounts falling due within one year
2022 2021
2
Trade creditors 7,911 2,564
Other creditors 1,175 562
9,086 3,126

9. Government Government grants
The amounts recognised in the financial statements for government grants are as follows:
2022
2021
2
Recognised
Government
in income from donations
grants income
and legacies: 40,000
10. Analysis of charitable funds
Unrestricted funds
At
At 1 April 2021 Income Expenditure 31 March 2022
2 2
General funds 110,499 33,634 (34,329) 109,804
At
At 1 April 2020
2
Income
2
Expenditure
f
31 March 2021
General funds 67,221 62,267 (18,989) 110,499
11. Analysis of net assets between funds
Unrestricted Total Funds
Funds 2022
2
Tangible
Current
fixed assets
assets
23,932
94,958
23,932
94,958
Creditors less than 1 year (9,086) (9,086)
Net assets 109,804 109,804
Unrestricted Total Funds
Funds 2021
2
Tangible
Current
fixed assets
assets
12,950
100,675
12,950
100,675
Creditors less than 1 year (3,126) (3,126)
Net assets 110,499 110,499

Year ended 31 Mar ch 2022
2022 2021
2
Income and endowments
Donations
and legacies
Donations
1,499 1,463
Government
grant income
40,000
1,499 41,463
Charitable
activities
Shop income
Entrance fees
Grants
1,268
4,641
26,222
20,798
32,131 20,798
Investment
income
Deposit account interest
Total income 33,634 62,267
Expenditure
Expenditure
on charitable
Purchases
Rent
activities 5,101
8,696
2,496
6,078
Light and heat
Repairs and maintenance
Insurance
3,321
7,659
399
2,291
978
2,426
Legal and professional
Telephone
Other office costs
fees 2,158
465
137
393
424
Depreciation
Advertising
Sundry
Accountancy
Independent
examiner
4,157
1,310
336
340
250
2,121
1,077
143
312
250
34,329 18,989
Total expenditure 34,329 18,989
Net (expenditure)/income (695) 43,278