| Pages | |||||
|---|---|---|---|---|---|
| Trustees' annual report (incorporating |
the | director's | report) | 1 to 2 | |
| Independent examiner's report |
to the | trustees | |||
| Statement of financial activities |
(including | income | and expenditure | ||
| account) | |||||
| Statement of financial position |
|||||
| Notes to the financial statements | 6to 10 | ||||
| The following pages do not form part ofthe financial statements | |||||
| Detailed statement of financial |
activities | 12 |
| Reference | and administrative | and administrative | and administrative | and administrative | details | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| Registered | charity | name | Milford Haven Heritage | & Maritime | Museum | |||||
| Charity registration | number | 1036633 | ||||||||
| Company | registration | number | 1954998 | |||||||
| Principal office and | registered | The Docks | ||||||||
| office | Milford Haven | |||||||||
| Pembrokeshire | ||||||||||
| SA73 3AF | ||||||||||
| The trustees | ||||||||||
| Mr A L Batte | ||||||||||
| Mrs J R Batte | ||||||||||
| Mrs C Best | ||||||||||
| Mrs SC Kenny | ||||||||||
| Mr C A Sharp | ||||||||||
| Mr G A Springer | ||||||||||
| Company | secretary | Mrs SC Kenny | ||||||||
| Independent | examiner | EVENS &CO | I TD Chartered | Acountants |
| 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | ||||||
| funds | Total funds | Total funds | ||||
| Note | 2 | 2 | ||||
| Income and endowments | ||||||
| Donations and legacies Charitable activities |
1,499 32,131 |
1,499 32,131 |
41,463 20,798 |
|||
| Investment income |
4 | 4 | 6 | |||
| Total income | 33,634 | 33,634 | 62,267 | |||
| Expenditure Expenditure on charitable |
activities | (34,329) | (34,329) | (I8,989) | ||
| Total expenditure | (34,329) | (34,329) | (18,989) | |||
| Net (expenditure)/income | and net movement | in funds | (695) | (695) | 43,278 | |
| Reconciliation of funds |
||||||
| Total funds brought forward |
110,499 | 110,499 | 67,221 | |||
| Total funds carried forward | 109,804 | 109,804 | 110,499 |
| 31 March | 2022 | ||||
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| Note | |||||
| Fixed assets | |||||
| Tangible fixed assets | 5 | 23,932 | 12,950 | ||
| Current assets | |||||
| Stock | 3,459 | 2,122 | |||
| Debtors | 3,373 | 2,986 | |||
| Cash at bank | and in | hand | 88,126 | 95,567 | |
| 94,958 | 100,675 | ||||
| Creditors: amounts | falling due within one year | 8 | (9,086) | (3,126) | |
| Net current | assets | 85,872 | 97,549 | ||
| Total assets | less current liabilities | 109,804 | 110,499 | ||
| Net assets | 109,804 | 110,499 | |||
| Funds ofthe charity | |||||
| Unrestricted | funds | 109,804 | 110,499 | ||
| Total charity | funds | 10 | 109,804 | 110,499 |
| Independent | examinatio | n fees |
||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| 2 | ||||||
| Fees payable | to the independent | examiner | for: | |||
| Independent | examination | of the | financial statements | 250 | 250 |
| Yea | r ended 31 March 2022 | r ended 31 March 2022 | |||||
|---|---|---|---|---|---|---|---|
| 5. | Tangible fixed assets | ||||||
| Shortleasehold | Fixtures and | ||||||
| property | fittings | Total | |||||
| Cost | |||||||
| At 1 April 2021 Additions |
20,565 | 29,484 15,139 |
50,049 15,139 |
||||
| At 31 March 2022 | 20,565 | 44,623 | 65,188 | ||||
| Depreciation At 1 April 2021 Charge for the year |
16,503 553 |
20,596 3,604 |
37,099 4,157 |
||||
| At 31 March 2022 | 17,056 | 24,200 | 41,256 | ||||
| Carrying amount At 31 March 2022 |
3,509 | 20,423 | 23,932 | ||||
| At 31 March 2021 | 4,062 | 8,888 | 12,950 | ||||
| 6. | Stocks | ||||||
| 2022 | 2021 | ||||||
| Stock | 3,459 | 2,122 | |||||
| 7. | Debtors | ||||||
| 2022 | 2021 | ||||||
| Prepayments and accrued income Other debtors |
2,568 805 |
2,174 812 |
|||||
| 3,373 | 2,986 | ||||||
| The debtors above include the following | amounts | falling due after more than one year: | |||||
| 2022 | 2021 | ||||||
| 805 | |||||||
| Other debtors include | an amount | of anil | (2021 - anil) falling due after more than | one year. | |||
| 8. | Creditors: amounts | falling due | within | one year | |||
| 2022 | 2021 | ||||||
| 2 | |||||||
| Trade creditors | 7,911 | 2,564 | |||||
| Other creditors | 1,175 | 562 | |||||
| 9,086 | 3,126 |
| 9. | Government | Government | grants | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| The amounts | recognised | in the financial statements | for government | grants are as follows: 2022 |
2021 | ||||||
| 2 | |||||||||||
| Recognised Government |
in income from donations grants income |
and legacies: | 40,000 | ||||||||
| 10. | Analysis | of | charitable funds | ||||||||
| Unrestricted | funds | ||||||||||
| At | |||||||||||
| At 1 April 2021 | Income | Expenditure | 31 March 2022 | ||||||||
| 2 | 2 | ||||||||||
| General | funds | 110,499 | 33,634 | (34,329) | 109,804 | ||||||
| At | |||||||||||
| At 1 April 2020 2 |
Income 2 |
Expenditure f |
31 March 2021 | ||||||||
| General | funds | 67,221 | 62,267 | (18,989) | 110,499 | ||||||
| 11. | Analysis | of | net assets between funds | ||||||||
| Unrestricted | Total Funds | ||||||||||
| Funds | 2022 | ||||||||||
| 2 | |||||||||||
| Tangible Current |
fixed assets assets |
23,932 94,958 |
23,932 94,958 |
||||||||
| Creditors | less than | 1 year | (9,086) | (9,086) | |||||||
| Net assets | 109,804 | 109,804 | |||||||||
| Unrestricted | Total Funds | ||||||||||
| Funds | 2021 | ||||||||||
| 2 | |||||||||||
| Tangible Current |
fixed assets assets |
12,950 100,675 |
12,950 100,675 |
||||||||
| Creditors less than | 1 year | (3,126) | (3,126) | ||||||||
| Net assets | 110,499 | 110,499 |
| Year ended 31 Mar | ch | 2022 | ||
|---|---|---|---|---|
| 2022 | 2021 | |||
| 2 | ||||
| Income and endowments | ||||
| Donations and legacies Donations |
1,499 | 1,463 | ||
| Government grant income |
40,000 | |||
| 1,499 | 41,463 | |||
| Charitable activities |
||||
| Shop income Entrance fees Grants |
1,268 4,641 26,222 |
20,798 | ||
| 32,131 | 20,798 | |||
| Investment income |
||||
| Deposit account interest | ||||
| Total income | 33,634 | 62,267 | ||
| Expenditure Expenditure on charitable Purchases Rent |
activities | 5,101 8,696 |
2,496 6,078 |
|
| Light and heat Repairs and maintenance Insurance |
3,321 7,659 399 |
2,291 978 2,426 |
||
| Legal and professional Telephone Other office costs |
fees | 2,158 465 137 |
393 424 |
|
| Depreciation Advertising Sundry Accountancy Independent examiner |
4,157 1,310 336 340 250 |
2,121 1,077 143 312 250 |
||
| 34,329 | 18,989 | |||
| Total expenditure | 34,329 | 18,989 | ||
| Net (expenditure)/income | (695) | 43,278 |