OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Pages
Trustees'
annual
report (incorporating
the director's report) 1to 2
Independent
examiner's
report
to the trustees
Statement
of financial
activities
(inciuding income and expenditure
account)
Statement
of financial
position
Notes to the financial statements 6to10
The fallowing
pages do not form part ofthe financial
statements
Oetailed statement
of financial
activities

Registered charity name name Milford Haven Heritage 8 Maritime 8 Maritime Museum
Charity registration number 1036633
Company registration number 1954998
Principal office and registered The Docks
office Milford Haven
Pembrokeshire
SA73 3AF
The trustees
Mr A L Batte
Mrs J R Batte
Mrs C Best
Mrs SC Kenny
Mr C A Sharp
Mr G A Springer
Company secretary Mrs SC Kenny
Independent examiner EVENS 8, CO LTD Chartered Acountants

2021 2020
Unrestricted
funds Total funds Total funds
Note F
Income and endowments
Donations
and legacies
41,463 41,463 1,236
Charitable
activities
20,798 20,798 43,242
Investment
income
6 6 9
Total income 62,267 62,267
Expenditure
Expenditure
on charitable
activities (18,989) (18,989) (22,777)
Total expenditure {18,989) (18,989) (22,777)
Net income and net movement in funds 43,278 43,278 21,710
Reconciliation
offunds
Total funds brought
forward
67,221 67,221 45,511
Total funds carried forward 110,499 110,499 67,221

31 March 2021
2021 2020
Nate E
Fixed assets
Tangible fixed assets 12,950 14,651
Current assets
Stock 2,122 2,122
Debtors 2,986 4,573
Cash at bank and in hand 95,567 48,713
100,675 55,408
Creditors: amounts falling due within one year (3,126) (2,838)
Net current assets 97,549 52,570
Total assets less current liabilities 110,499 67,221
Funds of the charity
Unrestricted
funds
110,499 67,221
Total charity funds 10 110,499 67,221

Independent examination fees
2020
E
Fees payable
Independent
to the independent
examination
of the
examiner
for:
financial statements
250 250

5. Tangible fixed assets Tangible fixed assets Tangible fixed assets
Shortleasehold Fixtures and
property fittings Total
Cost
At 1 April 2020 20,565 29,064 49,629
Additions 420 420
At 31 March 2021 20,565 29,484 50,049
Depreciation
At
1 April 2020
15,950 19,028 34,978
Charge for the year 553 1,568 2,121
At 31 March 2021 16,503 20,596 37,099
Carrying
amount
At 31 March 2021 4,062 8,888 12,950
At 31 March 2020 4,615 10,036 14,651
6. Stocks
2021 2020
Stock 2,122 2,122
7. Debtors
2021 2020
Prepayments and accrued income 2,174 3,859
Other debtors 812 714
2,986 4,573
8. Creditors: amounts falling due within one year
2021 2020
Trade creditors 2,564 2,303
Other creditors 562 535
3,126 2,838
9. Government grants
The amounts recognised in the financial statements far government grants are as follows:
2021 2020
Recognised in income fram donations and legacies:
Government grants income 40,000

At
At 1 April 2020 Income Expenditure 31 March 2021
F
General funds 67,221 62,267 (18,989) 110,499
At
At 1 April 2019 Income Expenditure 31 March 2020
F E
General funds 45,511 44,487 (22,777) 67,221
11. Analysis of net assets between funds
Unrestricted Total Funds
Funds 2021
Tangible fixed assets 12,950 12,950
Current assets 100,675 100,675
Creditors less than 1 year (3,126) (3,126)
Net assets 110,499 110,499
Unrestricted Total Funds
Funds 2020
Tangible fixed assets 14,651 14,651
Current assets 55,408 55,408
Creditors less than 1 year (2,838) (2,838)
Net assets 67,221 67,221

2021
Income and endowments
Donations
and legacies
Donations
1,463 1,236
Government
grant income
40,000
41,463 1,236
Charitable
activities
Shop income
Entrance fees
3,019
6,473
Grants 20,798 33,750
20,798 43,242
Investment
income
Deposit account interest
Total income 62,267 44,487
Expenditure
Expenditure
on charitable
Purchases
activities 2,496 5,081
Rent 6,078 7,329
Rates and water 182
Light and heat 2,291 2,365
Repairs and maintenance 978 1,572
insurance 2,426 2,492
Legal and professional
Telephone
Other office costs
fees 393
424
43
378
98
Depreciation 2,121 2,324
Other interest payable
Advertising
and similar charges 1,077 38
150
Sundry
Accountancy
Independent
examiner
143
312
250
190
285
250
18,989 22,777
Total expenditure 18,989 22,777
Net income 43,278 21,710