Iiieuaq Jiiqn
uo uoissiwwoj AIIJEU?
aui Aq panssi aJUEpin6
aL410i pJE6aJ PE14
eAEy $88isnJi J8uiaL4M
6uiLUJ!4uo? iuawaiEIS
'siuno??E
8ui ui peiy.iuepi sa?IMas
Jo sp8!oJd 'saiiiAIi?E aui
'JEiro!ypd u! '111gU8q ?Iiqnd
8L41 Joj sasodjnd aso41
01 UOIIEieJ ui seiiiAIPE
uipw ayi Jo AJELuwns
.￿Up￿￿ Jo sa4!A!l)P
6u16puEW U! iiJauaq )!Iqnd
uo a)upp!n6 s.uo!ss!wwoJ ￿UEU?
aui oi pJp6aJ PEII gAEU saaisn4 a
8I'L BJBd
'Awouo)a Ip)01 aui 6u!diau
pu? owo?u! Aiiwpi a416uiAoJdw!
snLP WOM ol uJni8J oi sjajpg
pup siuaJEd SMOllP pap!AoJd aJp)pi!y?
eui "sau!i!)pJ ajp? pup uoliegnpa
'AEid ai?udoJddE ap!AoJd 01
6k'L
PU8 LL'L eJ¢d
'uoopgnpa s,pi!u? J!gUl U! PaAIOAUI
awogaq oi pa6pJnoJua ajp wuaJEd
'pai pilua pup 'pai iinpp L41Oq SaqlA!I?P
io a6upJ ap!M P a)ua!Jadxa oi wa
6u!MOllP Aq 86p ioou?s ￿0¥￿￿1$ a
Japun Ai!Jew!Jd 'uaJpi!u? Jo uo!ip?npa
PUE iuawdoiaAaP aul 10 IUaWO)UEUU3
iuauJn?op 6uiuJ8AoB sii
u! ino ies SB Alijpu? 8¥1 Jo
sesodjnd aL41 Jo AJeLuwns
£l'L Bjed
)ueJgJgJ d8OS
Sa!11.A!l?p pue saA!i?a!qo
VIN:JaqLunu AuEdwo?
959£0 L :Jaqwnu uo!ipJis16aJ ￿UP￿￿
dnoJ6Apid lOOy?saJd SI1!￿ uaai :awpu @!Jpu?
Izoz Jaqwaidas LBO£ .01
OZOZ JaqOl)O :WOJ
pouad aui Joj (yodaj ,sJoi?aJ!a 6u!pnigu!) yodaj Ipnuup ,saaisnJi
S31VM aNV aNW]9N3 2104
NOISSIWWO) AIIIIVH)

'pawiE) SPU UOliPN!s )!wapup
aui MOU UOU!sod Ip!)upuJJ aiqpis
'Auiipay p MOYS siuno)?E IZILIOZ
JpoA iuajjn J "punj u?Ea JO i?adsaJ
UE suo!ip61Iqo 4! Iijinl oi ai?nbapp
PUE alqPI!PAP ajp punj u)Ea u! sjassp
s,O!Jpu) IP￿ paJis!ips s! saaisn4
Jo pjpoq ' kziozoz u6noJ
panuliuo) Ipui ?!wapupd aiho?
aui Jo oi alq￿nqlj￿p
s! JpeA slyi uaas ssoi 'awo)u!
1411M aull ui po6pupLU S! aJw!pu•dxa
J! puoAaq pup JpaA 6u!wog
euj 6uunp sali!All)P anuliuo)
oi uo!i!sod 6uoJis E U! s! MUEIIJ
ayi i?ui Japlsuo) AaLU 'AJwgpis!ips
aq oi 'JpeA aui 6uunp a)uPwJo￿èd
IP!aUPUJl Sl! PUP 'kZOZ Jaqwaidas
0£ IE AJ!Jpu? uo!i!sod
Ip!JuEuy Jgplsuoa seaisn4 8
poijèd gLri Jo pue
eLII IE UO!iisod |EI?UPUI
s,AIuELI? aui Jo MelAa
'kPJBd
Ma!AaJ Ip!?upu!4
'WOM
oi ujniaj oi wuajvd Aupw p•iqpua
spu pap!AoJd aJp?pi!L4S 8KPPJOJJP
aui pup $81sue6e 8p!sino L411M
S¥Ull PaAoJdw! aAPU am 'g!wapupd
ui 1nou6noJ￿ iuawuoJ!Aue
iuaislsuo? pup aAwoddns
'•IqPIS P (IIIM uajpiiu) papiAoJd
aAPy lOOy?s-aJd 'A￿lEa4 PUP
ejps do6¥ oi SeAlaSWaUI JOUP ¥OOI 01
MOU inoqp iu6ny ajp Aaui 'ioou?s J
p•JpdaJd ajow Alie!￿$ ajp uaJpi!u
aui '6u!uJpai Jo spajp lip u! paAoJdLU!
aAPy uaJpi!ii? liv 'aiq!ssod sp
uoos sp pai￿Su1aj aq 11!M asa￿ inq
's!wapued aino? oi anp as!up6Jo
oi ling1￿1p uaaq aAPU sd!4 iuawug!Ju3
"iuaLUSSaSSE JpaA Jo pu• Jla
oi pajpdwog s! SI￿ pup 'iooy)saJd
eui oi Ajiua uo passassp ajp uajpilu
aui '6u!pupi•no PaiEJ paisjo ajp am
'8IOyM E SE
ei?os oi siijaueq Japim
AUE pup saiJpi?iJeueq
si! Jo sa?UEiswngJlJ
ayi oi apEw SPL4 ¥JOM
s,AIiJEi4? eui a?uaJeJJip
416uiAy.iuapi 'AiiJpL4?
a41 Jo siugwaAaiu?E
UIEUJ aui ￿ AJEwwns
OZ"1 EJEd
a?upwJoyad pue 4uawaAa!u?v

saaisnji ajow Jo auo
iuioddE oi paiiiiua Apoq
Jo uosjad AUB 10 eWEU
Jo isod oi uoii?aie '6'a
SUOISIAoJd Ipuoiinilisuo
Aup Jo siipiap 6uipni?ui
SPOUiaLU uoiijaias aaisnji
"dnoJ6AEid SYEIS Pllw Jlaui ueL4M aAiagaJ
siuaJEd IIE IEL41 ¥OOq uoiIEwJoiuI Jno
ui OSIE si li saeisnji 6uieq Japisuw oi
P8¥s? ajp siuajpd PUE UE piou am
SZ'L EJPd
'AJiJELI? paiEJodJwuiun
UE sp painiiisuoj s! Ai!JEL4) 8LII
-uoiini!isuog uau!JM E S!
iu8wnJop 6uiuJ8Ao6 sii pue uoiiniiisu
ueiiiJM E Aq pausiiqpisa s! Ai!JPL49 a
P8iniiisuo)
Aiijpy? ayi s! MOH
"L ¢J¢d
iUaLun?op
6u!UJaAoS Jo 8dAI
.sisnJi
s,AIiJEL4a ￿ uoiidiJ?sao
SZ'L PJEd
iuawa6eupw pup aJueuJaAo6 'aJni?nJis
LUWJUO?
uio
? SE 6uinu!iuo? AIIJELI?
aui inoqE saiiuiEya?un
AUE 10 UOIIEuEidx3
VIN
£Z'L ejpd
11siJap ui
AIiElJalEW punj Jo SllEiaa
seAJeseJ
oJ8z 6uipioLI JOI SUOSEa>J
piau sgAJesaJ Jo iunowv
VIN
IVZ'L EJPd
VIN
8l6'8I£3
'LEJEd
"L Èjed
'JoJ
seAJaSeJ Ploy OM 'OgUPUOiU!pw
! aiqlsuodsaj ajp pup
fju!pi!nq UMO Jno UMO am 'aSOIg 01
pe4 ioou)saJd IEUI iuaAa Aia¥!iun
eyi u! sa!JuppunpaJ upis Jo iuawApd
alp JaAOJ pue èiqlssod ￿. ioou?saJd
p sp 6u!uo!iJunJ anuliuo? oi aq pinom
uoliuoiu! Jno -SO￿a$aj iua!?iJJns
6u!piou 10 a)upyodw! ayi A￿￿$ PUP
?!wapupd aiAOa aui JaAO pasn uaaq
aAPU Sa￿as8j as8￿ io awos 'siaAai
paiaadxa Moiaq SllEJ awoju! Jno
i! ioougs-ajd aui u!￿Sn5 oi Sa￿a$aj
Ip!gupuiJ iualji￿nS piou W LUIE am
pigu eJE Aaui AL4M 6uiiEIS
sa￿as8j 6u!piou JOJ A?!iod
aui 6u!uipidxa iuatuaipis
ZZ'L ÈJÈd

OL
uiiupg Aiies
uoi6ui66iM Aiie
IIES euiisnr
AJei8J?as
JeJnsE8Ji
JIEU
Aaiiuag ￿?aqa
MOVPN auuAI
u* Ji
sn4 lu!
pèiiiiua (Kpoq Jol uosjad w aWPN
uv
.) atrujo
upyg aui a6eupLU Oym saaisn4 fv!Jp4s aui Jo sawpN
alollm JOI 11 Pg1gE s•4eo
èwpu wsnji
LLZtr96 :iai
3VL SI9N
wpu6u!UON
Iipux)nH
pEo>J pJoI6u!IJE?
9S9£0
ssejppp iediauiJd s,Ai!J?y3
JaqLunu
IIJPLIg pejaisi
sasn
IJEW eui awBu Jauio
aiUEU
iUPL4 J
noj
Eld IOOUgSaJd Sll!P4 Ua87
silyap aAryPJIS!U!wpp pu? aJuaJaJa

aipa
UO!I!SOd
fwcn7A¥FI ?N fw k) :(s)8UlPN lin
Is)aJnipu6!s
Sjolw!p￿èaisr￿ $.&upy) aui 10 Iipu8q uo peu6is
'OAOqP(yod8J
,sJffjsaJ!p 6u!pni?u!hJodaJ ,sooisnJi aui P8AoJddp aAPU Aaui ipui oJpiJap soaisnji eyi
'aAOqP yodaJ
oqi fjuupdajd u! uo4dwax• ,se!UEdwo? Iipws ofjyupAPP Ua¥V spu Aupdwog a
suo!IpJei?aa
Je6puB Wl - IleMedoH A8is81
{uo!ipwJoiu!
Ipuorydo) sjaquiow JJEIS Joluas 10 sauipu Jo OAun)8xg Jalu) Jo aLUPN
U￿un09)y
ssoJ?Jaiin8
Jau!wpx3
iuapuadapui
V98 £LgN 'WE46u!UON 'wpy6u18 'ahiJa11!H L
iuawe6Eue
iei?UEU!
uosijjo
ELllUELUPS
g LgN 'WEu6uiuoN 'IIBu¥anH 'PeO8 Aèisauuv LOZ
swpwno??v
?gSH
SJO4UE8
JgS!APP
Jo adAI
SJaS!APP Jo s8ssaJppp pup saw?N
ssajppv
awpN
uo!ipwJoJu! Ipuo!i!ppv

|Leen Mills Preschool Playgroup|Leen Mills Preschool Playgroup|CharityNo|1036564|1036564||
|---|---|---|---|---|---|
|||CompanyNo||||
|Annualaccountsforthe period||||||
|Period start date|**01/10/2020**|**To**|Period end<br>date|**30/09/2021**||



## **Section A   Statement of financial activities (including summary income and expenditure account)** 

|Guidance Note<br>S01<br>S02<br>S03<br>S04<br>S05<br>S06<br>S07<br>**Expenditure (Notes 5)**<br>**Expenditure on:**<br>S08<br>S09<br>S10<br>S11<br>S12<br>S13<br>Tax payable<br>S14<br>S15<br>Net gains/(losses) on<br>investments<br>S16<br>S17<br>**Extraordinary items**<br>S18<br>S19<br>S20<br>Other gains/(losses)<br>S21<br>S22<br>**_Reconciliation of_**<br>**_funds:_**<br>S23<br>S24<br>**_Total_**<br>**Recommended categories by activity**<br>**Income (Note 3)**<br>**Income and endowments from:**<br>Donations and legacies<br>Investments<br>Charitable activities<br>Other trading activities<br>Separate material item of income<br>Other<br>Gains and losses on revaluation of fixed assets for the<br>charity’s own use<br>Charitable activities<br>Separate material expense item<br>**_Net movement in funds_**<br>**Other recognised** **gains/(losses):**<br>**Net income/(expenditure) before tax for**<br>**the reporting period**<br>Raising funds<br>Other<br>**_Total funds carried forward_**<br>**_Total_**<br>**Net income/(expenditure) after tax**<br>**before investment gains/(losses)**<br>**Net income/(expenditure)**<br>**Transfers between funds**<br>Total funds brought forward|**Unrestricted**<br>**funds**<br>**Restricted**<br>**income**<br>**funds**<br>**Endowment**<br>**funds**<br>**£**<br>**£**<br>**£**<br>F01<br>F02<br>F03|**Unrestricted**<br>**funds**<br>**Restricted**<br>**income**<br>**funds**<br>**Endowment**<br>**funds**<br>**£**<br>**£**<br>**£**<br>F01<br>F02<br>F03|**Unrestricted**<br>**funds**<br>**Restricted**<br>**income**<br>**funds**<br>**Endowment**<br>**funds**<br>**£**<br>**£**<br>**£**<br>F01<br>F02<br>F03|**Total funds**<br>**Prior year**<br>**funds**<br>**£**<br>**£**<br>F04<br>F05|**Total funds**<br>**Prior year**<br>**funds**<br>**£**<br>**£**<br>F04<br>F05|
|---|---|---|---|---|---|
||154,143|-|-|154,143|222,758|
||-|-|-|-|-|
||1,472|-|-|1,472|698|
||20|-|-|20|438|
||-|-|-|-|-|
||-|-|-|-|-|
||155,635|-|-|155,635|223,894|
|||||||
||-|-|-|-|-|
||183,783|-|-|183,783|188,792|
|||||-|102,534|
|||-|-|-|-|
||183,783|-|-|183,783|291,326|
|||||||
||28,148<br>-|-|-|28,148<br>-|67,432<br>-|
||-|-|-|-|-|
||28,148<br>-|-|-|28,148<br>-|67,432<br>-|
||-|-|-|-|-|
||28,148<br>-|-|-|28,148<br>-|67,432<br>-|
||-|-|-|-||
||-|-|-|-|-|
|||||||
||-|-|-|-|-|
||-|-|-|-|-|
||28,148<br>-|-|-|28,148<br>-|67,432<br>-|
|||||||
||844,686|-|-|844,686|912,119|
||816,538|-|-|816,538|844,686|





Charity No 1036564 Company No 

Leen Mills Preschool Playgroup 

## **Section B                      Balance sheet** 

|Guidance Note<br>**Fixed assets**<br>**Intangible assets            (Note 15)**<br>B01<br>**Tangible assets              (Note 14)**<br>B02<br>**Heritage assets              (Note 16)**<br>B03<br>**Investments                    (Note 17)**<br>B04<br>**_Total fixed assets_**<br>B05<br>**Current assets**<br>**Stocks                           (Note 18)**<br>B06<br>**Debtors                           (Note 19)**<br>B07<br>**Investments                    (Note 17.4)**<br>B08<br>**Cash at bank and in hand  (Note 24)**<br>B09<br>**_Total current assets_**<br>B10<br>**Creditors: amounts falling due within**<br>**one year              (Note 20)**<br>B11<br>**_Net current assets/(liabilities)_**<br>B12<br>**_Total assets less current liabilities_**<br>B13<br>**Creditors: amounts falling due after**<br>**one year                (Note 20)**<br>B14<br>**Provisions for liabilities**<br>B15<br>**_Total net assets or liabilities_**<br>B16<br>**Funds of the Charity**<br>**Endowment funds (Note 27)**<br>B17<br>**Restricted income funds (Note 27)**<br>B18<br>**Unrestricted funds**<br>B19<br>**Revaluation reserve**<br>B20<br>**Fair value reserve**<br>B21<br>**_Total funds_**<br>B22|**Unrestricted**<br>**funds**<br>**£**<br>F01|<br>**Restricted**<br>**income**<br>**funds**<br>**£**<br>F02|**Endowment**<br>**funds**<br>**Total this**<br>**year**<br>**£**<br>**£**<br>F03<br>F04|**Endowment**<br>**funds**<br>**Total this**<br>**year**<br>**£**<br>**£**<br>F03<br>F04|**Total last**<br>**year**<br>**£**<br>F05|
|---|---|---|---|---|---|
||-|-|-|-|-|
||500,180|-|-|500,180|504,577|
||-|-|-|-|-|
||-|-|-|-|-|
||500,180|-|-|500,180|504,577|
|||||||
||50|-|-|50|50|
|||-|-|-|56|
||-|-|-|-|-|
||318,918|-|-|318,918|340,553|
||318,968|-|-|318,968|340,659|
|||||||
||2,609|-|-|2,609|550|
|||||||
||316,359|-|-|316,359|340,109|
|||||||
||816,539|-|**-**|816,539|844,686|
|||||||
||-|-|-|-|-|
||-|-|-|-|-|
|||||||
||816,539|-|-|816,539|844,686|
|||||||
||-|||-|-|
|||-||-|-|
||816,539||-|816,539|844,686|
|||||-||
|||||||
||816,539|-|-|816,539|844,686|



_**The company was entitled to exemption from audit under s477 of the Companies Act 2006 relating to small companies.**_ 

844,686 

_**The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.**_ 

_**The directors acknowledge their responsibilities for complying with the requirements of the Companies Act with respect to accounting records and the preparation of accounts.**_ 

_**These accounts have been prepared in accordance with the provisions applicable to small companies subject to the small companies regime and in accordance with FRS102 SORP.**_ 

Signed by one or two trustees/directors on behalf of all the trustees/directors Signature of director authenticating accounts being sent to Companies House 

|**_with FRS102 SORP._**||
|---|---|
|Print Name|Date of<br>approval<br>dd/mm/yyyy|
|||
|||
|||
|Signature|Date<br>dd/mm/yyyy|
|||
||**Print name**|





**Section C                                            Notes to the accounts** 

## Note 1 **Basis of preparation** 

_**This section should be completed by all charities** ._ 

## **1.1 Basis of accounting** 

These accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts. 

The accounts have been prepared in accordance with: 

the Statement of Recommended Practice: Accounting and Reporting by Charities •  and with* ✓ preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014 •  and with* ✓ the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) 

- and with the Charities Act 2011. 

The charity constitutes a public benefit entity as defined by FRS 102.* 

✓ 

- -Tick as appropriate 

## **1.2  Going concern** 

_**If there are material uncertainties related to events or conditions that cast significant doubt on the charity's ability to continue as a going concern, please provide the following details or state "Not applicable", if appropriate:**_ 

An explanation as to those factors that _**Leen Mills Preschool remained open during the pandemic and**_ support the conclusion that the charity is a _**whilst numbers did reduce at first as parents aren't working**_ going concern; _**there are sufficient numbers to continue operating. Childcare is always needed in society, and there are sufficient reserves to meet operating costs if needed.**_ 

Disclosure of any uncertainties that make the _**Not applicable**_ going concern assumption doubtful; Where accounts are not prepared on a going _**Not applicable**_ 

Where accounts are not prepared on a going concern basis, please disclose this fact together with the basis on which the trustees prepared the accounts and the reason why the charity is not regarded as a going concern. 

## **1.3 Change of accounting policy** 

The accounts present a true and fair view and no changes have been made to the accounting policies adopted in note {  }. 

|note {  }.|||
|---|---|---|
|Yes*<br>No*|✓|* -Tick as appropriate|
||✓||



## _**Please disclose:**_ 

_**(i) the nature of the change in accounting policy;**_ n/a _**(ii) the reasons why applying the new accounting policy provides more reliable and more relevant information;**_ n/a _**and**_ 



_**(iii) the amount of the adjustment for each line affected n/a in the current period, each prior period presented and the aggregate amount of the adjustment relating to periods before those presented, 3.44 FRS102 SORP.**_ 

## **1.4 Changes to accounting estimates** 

No changes to accounting estimates have occurred in the reporting period (3.46 FRS102 SORP). 

Yes* ✓ * -Tick as appropriate No* ✓ 

## _**Please disclose:**_ 

|**_Please disclose:_**||
|---|---|
|**_(i) the nature of any changes;_**|n/a|
|**_(ii) the effect of the change on income and expense or_**<br>**_assets and liabilities for the current period; and_**|n/a|
|**_(iii) where practicable, the effect of the change in one or_**<br>**_more future periods._**|**_n/a_**|



## _**844686**_ 

## **1.5 Material prior year errors** 

No material prior year error have been identified in the reporting period (3.47 FRS102 SORP). 

|Yes*<br>No*|✓|* -Tick as appropriate|
|---|---|---|
||✓||



## _**Please disclose:**_ 

|**_Please disclose:_**||
|---|---|
|**_(i) the nature of the prior period error;_**|n/a|
|**_(ii) for each prior period presented in the accounts, the_**<br>**_amount of the correction for each account line item_**<br>**_affected; and_**|n/a|
|**_(iii) the amount of the correction at the beginning of the_**<br>**_earliest prior period presented in the accounts._**|**_n/a_**|





## **Section C                                            Notes to the accounts                                                        (cont)** 

|**Recognition of income**<br>These are included in the Statement of Financial Activities (SoFA) when:<br>• the charity becomes entitled to the resources;<br>• it is more likely than not that the trustees will receive the resources;<br>• the monetary value can be measured with sufficient reliability.<br>Grants and donations are only included in the SoFA when the general income recognition<br>criteria are met (5.10 to 5.12 FRS102 SORP).<br>Gift Aid receivable is included in income when there is a valid declaration from the donor.<br>Any Gift Aid amount recovered on a donation is considered to be part of that gift and is<br>treated as an addition to the same fund as the initial donation unless the donor or the<br>terms of the appeal have specified otherwise.<br>There has been no offsetting of assets and liabilities, or income and expenses, unless<br>required or permitted by the FRS 102 SORP or FRS 102.<br>Donated services and facilities are included in the SOFA when received at the value of<br>the gift to the charity provided the value of the gift can be measured reliably.<br>This is included in the accounts when receipt is probable and the amount receivable can<br>**Offsetting**<br>**Grants and donations**<br>**Note 2                           Accounting policies**<br>**Government grants**<br>The charity has received government grants in the reporting period<br>**Legacies**<br>**Tax reclaims on**<br>**donations and gifts**<br>Legacies are included in the SOFA when receipt is probable, that is, when there has<br>been grant of probate, the executors have established that there are sufficient assets in<br>the estate and any conditions attached to the legacy are either within the control of the<br>charity or have been met.<br>**2.2 INCOME**<br>**Donated goods**<br>In the case of performance related grants, income must only be recognised to the extent<br>that the charity has provided the specified goods or services as entitlement to the grant<br>only occurs when the performance related conditions are met (5.16 FRS 102 SORP).<br>**Contractual income and**<br>**performance related**<br>**grants**<br>Gifts in kind for use by the charity are included in the SoFA as income from donations<br>when receivable.<br>**Income from interest,**<br>The charity has incurred expenditure on support costs.<br>This is only included in the SoFA once the charity has provided the related goods or<br>services or met the performance related conditions.<br>The cost of any stock of goods donated for distribution to beneficiaries is deemed to be<br>the fair value of those gifts at the time of their receipt and they are recognised on receipt.<br>In the reporting period in which the stocks are distributed, they are recognised as an<br>expense at the carrying amount of the stocks at distribution.<br>Donated goods for resale are measured at fair value on initial recognition, which is the<br>expected proceeds from sale less the expected costs of sale, and recognised in 'Income<br>from other trading activities' with the corresponding stock recognised in the balance<br>sheet.  On its sale the value of stock is charged against 'Income from other trading<br>activities' and the proceeds from  sale are also recognised as 'Income from other trading<br>activities'.<br>Goods donated for on-going use by the charity are recognised as tangible fixed assets<br>and included in the SoFA as incoming resources when receivable.<br>Donated goods are measured at fair value (the amount for which the asset could be<br>exchanged) unless impractical to do so.<br>Donated services and facilities that are consumed immediately are recognised as income<br>with an equivalent amount recognised as an expense under the appropriate heading in<br>the SOFA.<br>**Volunteer help**<br>The value of any voluntary help received is not included in the accounts but is described<br>in the trustees’ annual report.<br>**Donated services and**<br>**facilities**<br>**Support costs**|Yes*<br>No*<br>N/a*|Yes*<br>No*<br>N/a*|Yes*<br>No*<br>N/a*|
|---|---|---|---|
||✓|✓|✓|
||Yes*<br>No*<br>N/a*|||
||✓|✓|✓|
||Yes*<br>No*<br>N/a*|||
||✓|✓|✓|
||Yes*<br>No*<br>N/a*|||
||✓|✓|✓|
||Yes*<br>No*<br>N/a*|||
||✓|✓|✓|
||Yes*<br>No*<br>N/a*|||
||✓|✓|✓|
||Yes*<br>No*<br>N/a*|||
||✓|✓|✓|
||Yes*<br>No*<br>N/a*|||
||✓|✓|✓|
||Yes*<br>No*<br>N/a*|||
||✓|✓|✓|
||Yes*<br>No*<br>N/a*|||
||✓|✓|✓|
||Yes*<br>No*<br>N/a*|||
||✓|✓|✓|
||Yes*<br>No*<br>N/a*|||
||✓|✓|✓|
||Yes*<br>No*<br>N/a*|||
||✓|✓|✓|
||Yes*<br>No*<br>N/a*|||
||✓|✓|✓|
||Yes*<br>No*<br>N/a*|||
||✓|✓|✓|
||Yes*<br>No*<br>N/a*|||
||✓|✓|✓|
||Yes*<br>No*<br>N/a*|||
||✓|✓|✓|
||Yes*<br>No*<br>N/a*|||





|**Grants with performance**<br>**conditions**<br>**2.4 ASSETS**<br>They are valued at cost.<br>They are valued at cost.<br>The charity has intangible fixed assets, that is, non-monetary assets that do not have<br>physical substance but are identifiable and are controlled by the charity through custody<br>or legal rights.  The amortisation rates and methods used are disclosed in note 15.<br>The charity has heritage assets, that is, non-monetary assets with historic, artistic,<br>scientific, technological, geophysical or environmental qualities that are held  and<br>maintained principally for their contribution to knowledge and culture.  The depreciation<br>rates and methods used as disclosed in note 16.<br>**Intangible fixed assets**<br>Membership subscriptions which gives a member the right to buy services or other<br>benefits are recognised as income earned from the provision of goods and services as<br>income from charitable activities.<br>Membership subscriptions received in the nature of a gift are recognised in Donations<br>and Legacies.<br>**2.3 EXPENDITURE AND LIABILITIES**<br>The charity accounts for basic financial instruments on initial recognition as per<br>paragraph 10.7 FRS102 SORP.  Subsequent measurement is as per paragraphs 11.17<br>to 11.19, FRS102 SORP.<br>**Tangible fixed assets for**<br>**use by charity**<br>**Liability recognition**<br>Liabilities are recognised where it is more likely than not that there is a legal or<br>constructive obligation committing the charity to pay out resources and the amount of the<br>obligation can be measured with reasonable certainty.<br>**Grants payable without**<br>**performance conditions**<br>The depreciation rates and methods used are disclosed in note 14.<br>p<br>p<br>be measured reliably.<br>They are valued at cost.<br>**Deferred income**<br>No material item of deferred income has been included in the accounts.<br>**Provisions for liabilities**<br>A liability is measured on recognition at its historical cost and then subsequently<br>measured at the best estimate of the amount required to settle the obligation at the<br>reporting date<br>**Basic financial**<br>**instruments**<br>**Income from membership**<br>**subscriptions**<br>**,**<br>**royalties and dividends**<br>**Heritage assets**<br>**Investment gains and**<br>**losses**<br>**Investments**<br>This includes any realised or unrealised gains or losses on the sale of investments and<br>any gain or loss resulting from revaluing investments to market value at the end of the<br>year.<br>Support costs include central functions and have been allocated to activity cost<br>categories on a basis consistent with the use of resources, eg allocating property costs<br>by floor areas, or per capita, staff costs by the time spent and other costs by their usage.<br>Support costs have been allocated between governance costs and other support.<br>Governance costs comprise all costs involving public accountability of the charity and its<br>compliance with regulation and good practice.<br>The charity has creditors which are measured at settlement amounts less any trade<br>discounts<br>These are capitalised if they can be used for more than one year, and cost at least<br>Fixed asset investments in quoted shares, traded bonds and similar investments are<br>valued at initially at cost  and subsequently at fair value (their market value) at the year<br>end.  The same treatment is applied to unlisted investments unless fair value cannot be<br>measured reliably in which case it is measured at cost less impairment.<br>Where there are no conditions attaching to the grant that enables the donor charity to<br>realistically avoid the commitment, a liability for the full funding obligation must be<br>recognised.<br>**Governance  and support**<br>**costs**<br>**Creditors**<br>**Redundancy cost**<br>The charity made no redundancy payments during the reporting period.<br>Insurance claims are only included in the SoFA when the general income recognition<br>criteria are met (5.10 to 5.12 FRS102 SORP) and are included as an item of other<br>income in the SoFA.<br>**Settlement of insurance**<br>**claims**<br>Where the charity gives a grant with conditions for its payment being a specific level of<br>service or output to be provided, such grants are only recognised in the SoFA once the<br>recipient of the grant has provided the specified service or output.||||
|---|---|---|---|
||✓|✓|✓|
||Yes*<br>No*<br>N/a*|||
||✓|✓|✓|
||Yes*<br>No*<br>N/a*|||
||✓|✓|✓|
||Yes*<br>No*<br>N/a*|||
||✓|✓|✓|
||Yes*<br>No*<br>N/a*|||
||✓|✓|✓|
||Yes*<br>No*<br>N/a*|||
||✓|✓|✓|
||Yes*<br>No*<br>N/a*|||
||✓|✓|✓|
||Yes*<br>No*<br>N/a*|||
||✓|✓|✓|
||Yes*<br>No*<br>N/a*|||
||✓|✓|✓|
||Yes*<br>No*<br>N/a*|||
||✓|✓|✓|
||Yes*<br>No*<br>N/a*|||
||✓|✓|✓|
||Yes*<br>No*<br>N/a*|||
||✓|✓|✓|
||Yes*<br>No*<br>N/a*|||
||✓|✓|✓|
||Yes*<br>No*<br>N/a*|||
||✓|✓|✓|
||Yes*<br>No*<br>N/a*|||
||✓|✓|✓|
|||||
|||||
||Yes*<br>No*<br>N/a*|||
||✓|✓|✓|
||Yes*<br>No*<br>N/a*|||
||✓|✓|✓|
||Yes*<br>No*<br>N/a*|||
||✓|✓|✓|
||Yes*<br>No*<br>N/a*|||
||✓|✓|✓|
||Yes*<br>No*<br>N/a*|||
||✓|✓|✓|
||Yes*<br>No*<br>N/a*|||
||✓|✓|✓|





|**POLICIES ADOPTED**<br>**ADDITIONAL TO OR**<br>**DIFFERENT FROM**<br>**THOSE ABOVE**<br>**Debtors**<br>**Current asset investments**<br>**Stocks and work in**<br>**progress**|Stocks held for sale as part of non-charitable trade are measured at the lower or cost or<br>net realisable value.<br>Goods or services provided as part of a charitable activity are measured at net realisable<br>value based on the service potential provided by items of stock.<br>Debtors (including trade debtors and loans receivable) are measured on initial<br>recognition at settlement amount after any trade discounts or amount advanced by the<br>charity.  Subsequently, they are measured at the cash or other consideration expected to<br>be received.<br>Work in progress is valued at cost less any foreseeable loss that is likely to occur on the<br>contract.<br>They are valued at fair value except where they qualify as basic financial instruments.<br>Investments held for resale or pending their sale and cash and cash equivalents with a<br>maturity date of less than 1 year are treated as current asset investments<br>The charity has investments which it holds for resale or pending their sale and cash and<br>cash equivalents with a maturity date less than one year.  These include cash on deposit<br>and cash equivalents with a maturity of loss than one year held for investment purposes<br>rather than to meet short-term cash commitments as they fall due.|Yes*<br>No*<br>N/a*|Yes*<br>No*<br>N/a*|Yes*<br>No*<br>N/a*|
|---|---|---|---|---|
|||✓|✓|✓|
|||Yes*<br>No*<br>N/a*|||
|||✓|✓|✓|
|||Yes*<br>No*<br>N/a*|||
|||✓|✓|✓|
|||Yes*<br>No*<br>N/a*|||
|||✓|✓|✓|
|||Yes*<br>No*<br>N/a*|||
|||✓|✓|✓|
|||Yes*<br>No*<br>N/a*|||
|||✓|✓|✓|
|||Yes*<br>No*<br>N/a*|||
|||✓|✓|✓|
||||||
|||**n/a**|||





**Section C                                            Notes to the accounts                                                        (cont)** 

## **Note 3                           Income** 

|**Note 3**|**Income**|**Income**|**Income**|**Income**|**Income**|**Income**|
|---|---|---|---|---|---|---|
|**Income from**<br>**investments:**<br>**Other trading**<br>**activities:**<br>**Donations**<br>**and legacies:**|**Unrestricted**<br>**funds**<br>**Restricted**<br>**income**<br>**funds**<br>**Endowment**<br>**funds**<br>**Total funds**<br>**Prior year**<br>**£**<br>**£**<br>**Analysis of income**||||||
||Donations and gifts|-|-|-|-|-|
||Gift Aid|-|-|-|-|-|
||Legacies|-|-|-|-|-|
||General grants provided by government/other<br>charities|122,526|-|-|122,526|211,062|
||Membership subscriptions and sponsorships<br>which are in substance donations|31,617|-|-|31,617|11,696|
||Donatedgoods,facilities and  services|-|-|-|-|-|
||Other|-|-|-|-||
||**Total**|154,143|-|-|154,143|222,758|
||||||||
||Fundraising events<br>|513|-|-|513|698|
||Merchandise sales|831|-|-|831|-|
||Trips income|128|-|-|128|-|
||Other|-|-|-|-|-|
||**Total**|1,472|-|-|1,472|698|
||||||||
||Interest income|20|-|-|20|438|
||Dividend income|-|-|-|-|-|
||Rental and leasing income|-|-|-|-|-|
||Other|-|-|-|-|-|
||**Total**|20|-|-|20|438|



## **TOTAL INCOME** 

- 155,635   844,686 1,000,321   223,894 



**Section C                                            Notes to the accounts                                                        (cont)** 

## **Note 4                       Analysis of receipts of government grants** 

|**Government grant 1**<br>**Government grant 2**<br>**Government grant 3**<br>**Other**<br>**Government grant 1**<br>**Government grant 2**<br>**Government grant 3**<br>**Other**|**Description**|**This year**<br>**£**|**This year**<br>**£**|
|---|---|---|---|
||Nottinghamshire CountyCouncil - childcare|110,357||
||HMRC - Furlough scheme|12,169||
|||-||
|||-||
||**Total** <br>**Description**|122,526||
|||**Last year**<br>**£**||
||Nottinghamshire CountyCouncil - childcare|211,062||
|||-||
|||-||
|||-||
||**Total**|211,062||



844686 



## **Section C                                            Notes to the accounts                                                    (cont)** 

## **Note 5                           Expenditure** 

|**Expenditure on charitable activities:**<br>**Analysis**|**Unrestricted**<br>**funds**<br>**Restricted**<br>**income**<br>**funds**<br>**Endowment**<br>**funds**<br>**Total funds**<br>**Unrestricted**<br>**funds**<br>**Restricted**<br>**income**<br>**funds**<br>**Endowment**<br>**funds**<br>**Total funds**<br>**This year**<br>**Last year**|**Unrestricted**<br>**funds**<br>**Restricted**<br>**income**<br>**funds**<br>**Endowment**<br>**funds**<br>**Total funds**<br>**Unrestricted**<br>**funds**<br>**Restricted**<br>**income**<br>**funds**<br>**Endowment**<br>**funds**<br>**Total funds**<br>**This year**<br>**Last year**|**Unrestricted**<br>**funds**<br>**Restricted**<br>**income**<br>**funds**<br>**Endowment**<br>**funds**<br>**Total funds**<br>**Unrestricted**<br>**funds**<br>**Restricted**<br>**income**<br>**funds**<br>**Endowment**<br>**funds**<br>**Total funds**<br>**This year**<br>**Last year**|**Unrestricted**<br>**funds**<br>**Restricted**<br>**income**<br>**funds**<br>**Endowment**<br>**funds**<br>**Total funds**<br>**Unrestricted**<br>**funds**<br>**Restricted**<br>**income**<br>**funds**<br>**Endowment**<br>**funds**<br>**Total funds**<br>**This year**<br>**Last year**|**Unrestricted**<br>**funds**<br>**Restricted**<br>**income**<br>**funds**<br>**Endowment**<br>**funds**<br>**Total funds**<br>**Unrestricted**<br>**funds**<br>**Restricted**<br>**income**<br>**funds**<br>**Endowment**<br>**funds**<br>**Total funds**<br>**This year**<br>**Last year**|**Unrestricted**<br>**funds**<br>**Restricted**<br>**income**<br>**funds**<br>**Endowment**<br>**funds**<br>**Total funds**<br>**Unrestricted**<br>**funds**<br>**Restricted**<br>**income**<br>**funds**<br>**Endowment**<br>**funds**<br>**Total funds**<br>**This year**<br>**Last year**|**Unrestricted**<br>**funds**<br>**Restricted**<br>**income**<br>**funds**<br>**Endowment**<br>**funds**<br>**Total funds**<br>**Unrestricted**<br>**funds**<br>**Restricted**<br>**income**<br>**funds**<br>**Endowment**<br>**funds**<br>**Total funds**<br>**This year**<br>**Last year**|**Unrestricted**<br>**funds**<br>**Restricted**<br>**income**<br>**funds**<br>**Endowment**<br>**funds**<br>**Total funds**<br>**Unrestricted**<br>**funds**<br>**Restricted**<br>**income**<br>**funds**<br>**Endowment**<br>**funds**<br>**Total funds**<br>**This year**<br>**Last year**|
|---|---|---|---|---|---|---|---|---|
|**Employee Costs**|-|-|-|-|-|-|-|-|
|Gross wages and salaries|130,500|-|-|130,500|138,744|-|-|138,744|
|Redundancy|1,829|-|-|1,829|-|-|-|-|
|Training and staff welfare|488|-|-|488|827|-|-|827|
|Pension costs|2,512|-|-|2,512|3,109|-|-|3,109|
|**Premises Expenses**|-|-|-|-||-|-|-|
|Rates and water charges|710|-|-|710|1,180|-|-|1,180|
|Light heat and power|5,695|-|-|5,695|4,653|-|-|4,653|
|Cleaning and waste management|1,802|-|-|1,802|1,614|-|-|1,614|
|Premises repairs, renewals and<br>maintenance|13,655|-|-|13,655|7,602|-|-|7,602|
|**Administration Overheads**|-|-|-|-||-|-|-|
|Telephone, fax and internet|1,237|-|-|1,237|1,065|-|-|1,065|
|Postage||-|-|-|43|-|-|43|
|Stationery and printing|1,069|-|-|1,069|975|-|-|975|
|Advertising & marketing|10|-|-|10||-|-|-|
|Liability and contents insurance|633|-|-|633|641|-|-|641|
|Sundry expenses/admin|218|-|-|218|2,997|-|-|2,997|
|Resource costs|2,574|-|-|2,574|4,178|-|-|4,178|
|Refreshments|809|-|-|809|800|-|-|800|
|Uniform||-|-|-|1,801|-|-|1,801|
|**Professional fees other than**<br>**auditor/examiner**|-|-|-|-||-|-|-|
|Accountancy fees other than examination or<br>audit fees|2,030|-|-|2,030|1,976|-|-|1,976|
|Other legal or professional|887|-|-|887|970|-|-|970|
|Ofsted|220|-|-|220|220|-|-|220|
|**Financial costs**|-|-|-|-||-|-|-|
|Bank charges|143|-|-|143|106|-|-|106|
|Other interest paid|11|||11|||||
|Depreciation|16,216|-|-|16,216|14,740|-|-|14,740|
|**Total expenditure on charitable activities**|183,248||-|183,248|188,241|-|-|188,241|
|**Separate material item of expense**|||||||||
|Roof and roof garden repairs||-|-|-|102,534|-|-|102,534|
||-|-|-|-|-|-|-|-|
||-|-|-|-|-|-|-|-|
|**Total**|-|-|-|-|102,534|-|-|102,534|
|**Other**|||||||||
|Independent examinersfee|535|-|-|535|550|-|-|550|
||-|-|-|-|-|-|-|-|
||-|-|-|-|-|-|-|-|
||-|-|-|-|-|-|-|-|
|**Total other expenditure**<br>**TOTAL EXPENDITURE**|535|-|-|535|550|-|-|550|
||183,783|-|-|183,783|291,325|-|-|291,325|





**Section C                                            Notes to the accounts                                                (cont)** 

## **Note 6                   Extraordinary items** 

## _**Please explain the nature of each extraordinary item occurring in the period.**_ 

|**Extraordinary item 1**<br>**Extraordinary item 2**<br>**Extraordinary item 3**<br>**Extraordinary item 4**<br>**Total extraordinary items**<br>**Description**<br>New roof on main building required plus repairs to roof<br>garden from mezzanine floor|**Description**|**This year**<br>**Last year**<br>**£**<br>**£**|**This year**<br>**Last year**<br>**£**<br>**£**|
|---|---|---|---|
||New roof on main building required plus repairs to roof<br>garden from mezzanine floor|-|102,534|
|||||
|||-|-|
|||-|-|
|||-|-|
|||||
|||-|-|
|||-|102,534|



844686 



**Section C                                            Notes to the accounts** 

## **Note 7                           Details of certain types of expenditure** 

## **Note 7.1  Fees for examination of the accounts** 

## _**Please provide details of the amount paid for any statutory external scrutiny of accounts and other services provided by your independent examiner.  If nothing was paid please enter '0' in the appropriate box(es).**_ 

|**Note 7.1  Fees for examination of the accounts**<br>**_Please provide details of the amount paid for any statutory external scrutiny of_**<br>**_accounts and other services provided by your independent examiner.  If nothing_**<br>**_was paid please enter '0' in the appropriate box(es)._**|||
|---|---|---|
|**Tax advisory fees**<br>**Other fees (for example: financial advice, consultancy, accountancy services) paid**<br>**to the independent examiner**<br>**Independent examiner’s fees**<br>**Assurance services other than independent examination**|**This year**<br>**£**|**Last year**<br>**£**|
||535|550|
||-|-|
||-|-|
||-<br>|-|



844686 



**Section C                                            Notes to the accounts                                                        (cont)** 

## **Note 8                           Paid employees** 

_**Please complete this note if the charity has any employees (transactions with Trustees dealt with in Note 28)**_ 

## **8.1 Staff Costs** 

|**Social security costs**<br>**Other employee benefits**<br>**Total staff costs**<br>**Pension costs (defined contribution scheme)**<br>**Salaries and wages**|**This year**<br>**£**|**Last year**<br>**£**|
|---|---|---|
||127,289|134,462|
||3,211|4,482|
||2,512|3,109|
||-|-|
||133,012|142,053|



**This year:** 

**Please provide details of expenditure on staff working for the charity whose contracts are with and are paid by a related party Last year:** 

**Please provide details of expenditure on staff working for the charity whose contracts are with and are paid by a related party** 

Not applicable Not applicable 

_**Please give details of the number of employees whose total employee benefits (excluding employer pension costs) fell within each band of £10,000 from £60,000 upwards.  If there are no such transactions, please enter 'true' in the box provided.**_ 

|**No employees received employee benefits (excluding employer**<br>**pension costs) for the reporting period of more than £60,000**|**No employees received employee benefits (excluding employer**<br>**pension costs) for the reporting period of more than £60,000**|**TRUE**|**TRUE**|
|---|---|---|---|
|||||
|**Band**||**Number of employees**||
|||**Thisyear**|**Lastyear**|
|**£60,000 to £69,999**||-|-|
|**£70,000 to £79,999**||-|-|
|**£80,000 to £89,999**||-|-|
|**£90,000 to £99,999**||-|-|
|**£100,000 to £109,999**||-|-|
|||||
|**Fundraising**<br>**Charitable Activities**<br>**Governance**<br>**Other**<br>**Total**<br>**Please provide the total amount paid to key management**<br>**personnel (includes trustees and senior management) for their**<br>**services to the charity.  For specific amounts paid to trustees,**<br>**N**<br>**11.2 Average head count in the year**<br>**The parts of the charity in which the**<br>**employees work**||||
|||**Thisyear**|**Lastyear**|
|||**£**|**£**|
|||37,297|37,297|
|||||
|||**This year**<br>**Number**|**Last year**<br>**Number**|
||**Fundraising**|-|-|
||**Charitable Activities**|10|11|
||**Governance**|844,686|-|
||**Other**|-|-|
||**Total**|844,696|11|





**Section C                                            Notes to the accounts                                                        (cont)** 

**Note 9                       Defined contribution pension scheme or defined benefit scheme accounted for as a defined contribution scheme.** 

## _**9.1   Please complete this note if a defined contribution pension scheme is operated.**_ 

|**Amount of contributions recognised in the SOFA as an expense**<br>**Please explain the basis for allocating the liability and expense of**<br>**defined contribution pension scheme between activities and**<br>**between restricted and unrestricted funds.**|**Thisyear**|**Lastyear**|
|---|---|---|
||**£**|**£**|
||2,512|3,109|
||||
||<br>**Not applicable - only one activity and**<br>**unrestricted**||



## _**12.2  Please complete this section where the charity participates in a defined benefit pension plan but is unable to ascertain its share of the underlying assets and liabilities.**_ 

**Please confirm that although the N/A scheme is accounted for as a defined contribution plan, it is a defined benefit plan. Please provide such information as is available about the plan's surplus or deficit and the implications, if any, for N/A the reporting charity this year and last year, if different** 

## _**12.3  Please complete this section where the charity participates in a multi-employer defined benefit pension plan that is accounted for as a defined contribution plan.**_ 

**Describe the extent to which the charity can be liable to the plan for other entities' obligations under the terms N/A and conditions of the multi-employer plan.  If this is different for last year, provide details Provide an explanation of how any liability arising from an agreement with a multi-employer plan to fund a deficit N/A has been determined.  If this is different for last year, provide details** 

844686 



**Section C                                            Notes to the accounts                                                        (cont)** 

## **Note 10                           Tangible fixed assets** 

## _**Please complete this note if the charity has any tangible fixed assets**_ **10.1 Cost or valuation** 

|**Freehold land &**<br>**buildings**<br>**Other land &**<br>**buildings**<br>**Plant, machinery and**<br>**motor vehicles**<br>**Fixtures, fittings and**<br>**equipment**<br>**Total**<br>**£**<br>**£**<br>**£**<br>**£**<br>**£**<br>At the beginning of<br>the year<br>637,969                              -                                 -                         47,219                       685,188<br>Additions<br>-                                -                                 -                         11,819                         11,819<br>Revaluations<br>-                                -                                 -                                 -                                   -<br>Disposals<br>-                                -                                 -                                 -                                   -<br>Transfers *<br>-                                -                                 -                                 -                                   -<br>At end of the year<br>637,969                              -                                 -                         59,038                       697,007<br>****Basis**<br>SL<br>SL or RB<br>RB<br>SL or RB<br>SL or RB<br>**** Rate**<br>2%<br>15%<br>At beginning of the<br>year<br>144,617                              -                                 -                         35,994                       180,611<br>Disposals<br>-                                -                                 -                                 -                                   -<br>Depreciation<br>12,759                              -                                 -                           3,457                         16,216<br>Impairment<br>-                                -                                 -                                 -                                   -<br>Transfers*<br>-                                -                                 -                                 -                                   -<br>At end of the year<br>157,376                              -                                 -                         39,451                       196,827<br>Net book value at the<br>beginning of the year<br>493,352                              -                                 -                         11,225                       504,577<br>Net book value at the<br>end of the year<br>480,593                              -                                 -                         19,587                       500,180<br>**10.3 Net book value**<br>**10.2 Depreciation and impairments**|**Freehold land &**<br>**buildings**<br>**£**|**Other land &**<br>**buildings**<br>**£**|**Plant, machinery and**<br>**motor vehicles**<br>**£**|**Fixtures, fittings and**<br>**equipment**<br>**£**|**Total**<br>**£**|
|---|---|---|---|---|---|
||637,969|-|-|47,219|685,188|
||-|-|-|11,819|11,819|
||-|-|-|-|-|
||-|-|-|-|-|
||-|-|-|-|-|
||637,969|-|-|59,038|697,007|
||SL|SL or RB|RB|SL or RB|SL or RB|
||<br>2%||15%|||
|||||||
||144,617|-|-|35,994|180,611|
||-|-|-|-|-|
||12,759|-|-|3,457|16,216|
||-|-|-|-|-|
||-|-|-|-|-|
||157,376|-|-|39,451|196,827|
|||||||
||493,352|-|-|11,225|504,577|
||480,593|-|-|19,587|500,180|





**Section C                                            Notes to the accounts                                     (cont)** 

## **Note 11                         Stocks** 

## _**Please complete this note if the charity holds any stock items**_ 

## **11.1  Please state the carrying amount of stock and work in progress analysed between activities.** 

|**activities.**||||||
|---|---|---|---|---|---|
|**For**<br>**distribution**<br>**For resale**<br>**For**<br>**distribution**<br>**For resale**<br>**£**<br>**£**<br>**£**<br>**£**<br>**£**<br>**Charitable activities:**<br>**_Opening_**<br>-                  50                 -                -                 -<br>**_Added in period_**<br>-                  -                   -                -                 -<br>**_Expensed in period_**<br>-                  -                   -                -                 -<br>**_Impaired_**<br>-                  -                   -                -                 -<br>**_Closing_**<br>**-                  50                 -                -                 -**<br>**Other trading activities:**<br>**_Opening_**<br>-                  -                   -                -                 -<br>**_Added in period_**<br>-                  -                   -                -                 -<br>**_Expensed in period_**<br>-                  -                   -                -                 -<br>**_Impaired_**<br>-                  -                   -                -                 -<br>**_Closing_**<br>**-                  -                   -                -                 -**<br>**Other:**<br>**_Opening_**<br>-                  -                   -                -                 -<br>**_Added in period_**<br>-                  -                   -                -                 -<br>**_Expensed in period_**<br>-                  -                   -                -                 -<br>**_Impaired_**<br>-                  -                   -                -                 -<br>**_Closing_**<br>**-                  -                   -                -                 -**<br>**Total this year**<br>-                  50                 -                -                 -<br>**_Total previous year_**<br>-                  50                 -                -                 -<br>**18.2   Please specify the carrying amount of**<br>**any stocks pledged as security for liabilities**<br>**Last year**<br>**£**<br>**£**<br>**This year**<br>**Stock**<br>**Donated goods**<br>**Work in**<br>**progress**|**Stock**||**Donated goods**||**Work in**<br>**progress**|
||**For**<br>**distribution**|**For resale**|**For**<br>**distribution**|**For resale**||
||**£**|**£**|**£**|**£**|**£**|
|||||||
||-|50|-|-|-|
||-|-|-|-|-|
||-|-|-|-|-|
||-|-|-|-|-|
||**-**|**50**|**-**|**-**|**-**|
|||||||
|||||||
||-|-|-|-|-|
||-|-|-|-|-|
||-|-|-|-|-|
||-|-|-|-|-|
||**-**|**-**|**-**|**-**|**-**|
|||||||
|||||||
||-|-|-|-|-|
||-|-|-|-|-|
||-|-|-|-|-|
||-|-|-|-|-|
||**-**|**-**|**-**|**-**|**-**|
||-|50|-|-|-|
||-|50|-|-|-|
|||||||
|||**This year**||**Last year**||
|||**£**||**£**||
|||||||



844686 



**Section C                                            Notes to the accounts                                   (cont)** 

## **Note 12                         Debtors and prepayments** 

## _**Please complete this note if the charity has any debtors or prepayments.**_ 

## **12.1     Analysis of debtors** 

|**12.1     Analysis of debtors**||||
|---|---|---|---|
|**Total**<br>**Trade debtors**<br>**Prepayments and accrued income**<br>**Other debtors**|**This year**<br>**£**|**Last year**<br>**£**|<br>|
||-|-||
|||55.0||
||-|-||
||-|55.0||



844686 



**Section C                                            Notes to the accounts                                     (cont)** 

## **Note 13                         Creditors and accruals** 

## _**Please complete this note if the charity has any creditors or accruals.**_ 

## **13.1 Analysis of creditors** 

|**13.1 Analysis of creditors**||||||
|---|---|---|---|---|---|
|**Accruals for grants payable**<br>**Bank loans and overdrafts**<br>**Trade creditors**<br>**Payments received on account for contracts**<br>**or performance-related grants**<br>**Accruals and deferred income**<br>**Taxation and social security**<br>**Other creditors**<br>**Total**|**Amounts falling due**<br>**within one year**||**Amounts falling due after**<br>**more than one year**||<br> <br> <br> <br> <br> <br> <br>|
||**This year**<br>**£**|**Last year**<br>**£**|**This year**<br>**£**|**Last year**<br>**£**||
||-|-|-|-||
||-|-|-|-||
||-|-|-|-||
||-|-|-|-||
||535|550|-|-||
||2,073|-|-|-||
||1|-|-|-||
||2,609|550|-|-||



844686 



**Section C                                            Notes to the accounts                                    (cont)** 

**Note 14     Cash at bank and in hand** 

|**Note 14     Cash at bank and in hand**||||
|---|---|---|---|
|**Other**<br>**Short term deposits**<br>**Cash at bank and on hand**<br>**Total**<br>**Short term cash investments (less than 3 months maturity date)**|**This year**<br>**£**|**Last year**<br>**£**|<br> <br>|
||-|-||
||-|-||
||318,918|340,553||
||-|-||
||318,918|340,553||



844686 



**Section C                                            Notes to the accounts                                                        (cont)** 

## **Note 15                         Events after the end of the reporting period** 

_**Please complete this note events (not requiring adjustment to the accounts) have occurred after the end of the reporting period but before the accounts are authorised which relate to conditions that arose after the end of the reporting period.**_ 

|**Please provide details of the nature of the**<br>**event**<br>**Provide an estimate of the financial effect**<br>**of the  event or a statement that such an**<br>**estimate cannot be made**|**Thisyear**<br>**Lastyear**<br>|**Thisyear**<br>**Lastyear**<br>|
|---|---|---|
||None|~~The number of children on roll has decreased~~<br>because of the pandemic and parents not<br>going to work. Government grant funding for<br>2019-20 was paid on 'normal' numbers but has<br>since been reverted to actual numbers. There<br>is therefore currently a reduction in income and<br>staffing costs exceed income. Redundancies<br>are likely to occur in the financial year 2020-<br>~~2021~~|
||||
|||Standard redundancy payments will be made<br>to any staff made redundant. An estimate<br>cannot currently be made as decisions have<br>not been made and length of service varies<br>across the staff. There are sufficient reserves<br>to pay redundancy payments.|



844686 



**Section C                                            Notes to the accounts                                                        (cont)** 

## **Note 16                         Charity funds** 

## **16.1 Details of material funds held and movements during the CURRENT reporting period** 

_**Please give details of the movements of material individual funds in the reporting period together with a balancing figure for 'Other funds' (which should include revaluation reserve and fair value reserve, if applicable).  The 'Total funds' figure below should reconcile to 'Total funds' in the balance sheet.**_ 

## _*** Key: PE - permanent endowment funds; EE - expendable endowment funds; R - restricted income funds, including special trusts, of the charity; and U - unrestricted funds**_ 

|**_unrestricted funds_**|||||||||
|---|---|---|---|---|---|---|---|---|
|**Fund names**|**Type PE, EE**<br>**R or UR ***|**Purpose and Restrictions**|**Fund**<br>**balances**<br>**brought**<br>**forward**<br>**£**|**Income**<br>**£**|**Expenditure**<br>**£**|**Transfers**<br>**£**|**Gains and**<br>**losses**<br>**£**|**Fund**<br>**balances**<br>**carried**<br>**forward**<br>**£**|
|Unrestricted revenue funds|UR|These funds are held for the meeting of<br>the objectives of the charity, and to<br>provide reserves for future activities, and,<br>subject to charity legislation, are free from<br>all restrictions on their use|<br>648,432|155,635|-183,783||-|620,284|
|Designated revenue funds|UR|Savings accounts|196,252|20|-||-|196,272|
|||Rounding|1|-|-|-|-|1|
||||-|-|-|-|-|-|
|**_Other funds (balancing_**<br>**_figure)_**|**N/a**|**N/a**|-|-|-|-|-|-|
|**Total Funds as per balance sheet**|||844,685|155,655|-        183,783|-|-|816,557|
|**Fund balances carried forward include assets and liabilities denominated in a foreign currency**||||Yes*<br>No*<br>✓<br>✓|||||
|**_If yes, please state the basis on which the assets and/or liabilities have been translated into_**<br>**_sterling (or the currency in which the accounts are drawn up)._**|||||||||



844686 



**Section C                                            Notes to the accounts                                                        (cont)** 

## **Note 16                         Charity funds** 

## **16.2 Details of material funds held and movements during the PREVIOUS reporting period** 

_**Please give details of the movements of material individual funds in the reporting period together with a balancing figure for 'Other funds' (which should include revaluation reserve and fair value reserve, if applicable).  The 'Total funds' figure below should reconcile to 'Total funds' in the balance sheet.**_ 

_*** Key: PE - permanent endowment funds; EE - expendable endowment funds; R - restricted income funds, including special trusts, of the charity; and U - unrestricted funds**_ 

|**_funds_**|||||||||
|---|---|---|---|---|---|---|---|---|
|**Fund names**|**Type PE, EE**<br>**R or UR ***|~~These funds are held for the meetin of~~<br>**Purpose and Restrictions**|**Fund**<br>**balances**<br>**brought**<br>**forward**<br>**£**|**Income**<br>**£**|**Expenditure**<br>**£**|**Transfers**<br>**£**|**Gains and**<br>**losses**<br>**£**|**Fund**<br>**balances**<br>**carried**<br>**forward**<br>**£**|
|Urestricted revenue funds|UR|~~g~~<br>the objectives of the charity, and to|612,731|223,455|-291,326|103,572|-|648,432|
|Designated revenue funds|UR|Savings accounts|299,387|438|-|-103,572|-|196,252|
|||Rounding|1|-|-|-|-|1|
||||-|-|-|-|-|-|
|**_Other funds (balancing_**<br>**_figure)_**|**N/a**|**N/a**|-|-|-|-|-|-|
|**Total Funds as per balance sheet**|||912,119|223,893|-           291,326|-                0|-|844,686|
|**Fund balances carried forward include assets and liabilities denominated in a foreign currency**||||Yes*<br>No*<br>✓<br>✓|||||
|||||✓|✓||||



844686 



**Section C                                            Notes to the accounts                                                        (cont)** 

## **Note 17                         Transactions with trustees and related parties** 

_**If the charity has any transactions with related parties (other than the trustee expenses explained in guidance notes) details of such transactions should be provided in this note.  If there are no transactions to report, please enter “True” in the box or "False" if there are transactions to report.**_ 

## **17.1 Trustee remuneration and benefits** 

## **This year** 

|**None of the trustees have been paid any remuneration or received any other benefits from an**<br>**employment with their charity or a related entity (True or False)**<br>**_In the period the charity has paid trustees remuneration and benefits.  Please give the amount of, and_**<br>**_any remuneration or other benefits paid to a trustee by the charity or any institution or company con_**|**None of the trustees have been paid any remuneration or received any other benefits from an**<br>**employment with their charity or a related entity (True or False)**<br>**_In the period the charity has paid trustees remuneration and benefits.  Please give the amount of, and_**<br>**_any remuneration or other benefits paid to a trustee by the charity or any institution or company con_**|**None of the trustees have been paid any remuneration or received any other benefits from an**<br>**employment with their charity or a related entity (True or False)**<br>**_In the period the charity has paid trustees remuneration and benefits.  Please give the amount of, and_**<br>**_any remuneration or other benefits paid to a trustee by the charity or any institution or company con_**|**None of the trustees have been paid any remuneration or received any other benefits from an**<br>**employment with their charity or a related entity (True or False)**<br>**_In the period the charity has paid trustees remuneration and benefits.  Please give the amount of, and_**<br>**_any remuneration or other benefits paid to a trustee by the charity or any institution or company con_**|**None of the trustees have been paid any remuneration or received any other benefits from an**<br>**employment with their charity or a related entity (True or False)**<br>**_In the period the charity has paid trustees remuneration and benefits.  Please give the amount of, and_**<br>**_any remuneration or other benefits paid to a trustee by the charity or any institution or company con_**|**TRUE**|**TRUE**|
|---|---|---|---|---|---|---|
||||||**_legal authority for,_**<br>**_nected with it._**||
|**Name of trustee**|**Legal authority (eg**<br>**order, governing**<br>**document)**|**Amounts paid or benefit**|||**value**||
|||**Remuneration**|**Pension**<br>**contribution**|**Redundancy**<br>**(including**<br>**loss of**<br>**office)/ex**<br>**gratia**|**Other**|**TOTAL**|
|||**£**|**£**|**£**|**£**|**£**|
|||-|-|-|-|**-**|
|||-|-|-|-|**-**|
|||-|-|-|-|**-**|
|||-|-|-|-|**-**|
|**_Please give details of why remuneration or other_**<br>**_employment benefits were paid._**<br>**_Where an ex gratia payment has been made to a trustee,_**<br>**_provide an explanation of the nature of the payment._**<br>**_If a third party has been reimbursed for providing one or_**<br>**_more trustees, state the nature of the payment and_**<br>**_amount of the reimbursement._**<br>**_State the number of trustees to whom retirement benefits_**<br>**_are accruing under a defined contribution pension_**<br>**_scheme._**|||||||
||||||||
||||||||
||||||||
||||||||



## **Last year** 

**None of the trustees have been paid any remuneration or received any other benefits from an employment with their charity or a related entity (True or False)** 


**----- Start of picture text -----**<br>
TRUE<br>**----- End of picture text -----**<br>


_**In the period the charity has paid trustees remuneration and benefits.  Please give the amount of, and legal authority for, any remuneration or other benefits paid to a trustee by the charity or any institution or company connected with it.**_ 

|**Name of trustee**|**Legal authority (eg**<br>**order, governing**<br>**document)**|**Amounts paid or benefit value**|**Amounts paid or benefit value**|**Amounts paid or benefit value**|**Amounts paid or benefit value**|**Amounts paid or benefit value**|
|---|---|---|---|---|---|---|
|||**Remuneration**|**Pension**<br>**contribution**|**Redundancy**<br>**(including**<br>**loss of**<br>**office)/ex**<br>**gratia**|**Other**|**TOTAL**|
|||**£**|**£**||**£**|**£**|
|||-|-|-|-|**-**|
|||-|-|-|-|**-**|
|||-|-|-|-|**-**|
|||-|-|-|-|**-**|
|**_Please give details of why remuneration or other_**<br>**_employment benefits were paid._**<br>**_Where an ex gratia payment has been made to a trustee,_**<br>**_provide an explanation of the nature of the payment._**<br>**_If a third party has been reimbursed for providing one or_**<br>**_more trustees, state the nature of the payment and_**<br>**_amount of the reimbursement._**||**844686**|||||
||||||||
||||||||
||||||||





_**State the number of trustees to whom retirement benefits are accruing under a defined contribution pension scheme.**_ 

## **17.2 Trustees' expenses** 

_**If the charity has paid trustees expenses for fulfilling their duties, details of such transactions should be provided in this note.  If there are no transactions to report, please enter “True” in the box below. If there are transactions to report, please enter "False".**_ 

|**No trustee expenses have been incurred (True or False)**||**_TRUE_**|
|---|---|---|
||||
|**Type of expenses reimbursed**|**This year**|**Last year**|
||**£**|**£**|
|**Travel**|-|-|
|**Subsistence**|-|-|
|**Accommodation**|-|-|
|**Other (please specify):**|-|-|
||-|-|
|**TOTAL**|-|-|



**Please provide the number of trustees reimbursed for expenses or who had expenses paid by the charity** 

## **17.3 Transaction(s) with related parties** 

_**Please give details of any transaction undertaken by (or on behalf of) the charity in which a related party has a material interest, including where funds have been held as agent for related parties.  If there are no such transactions, please enter 'true' in the box provided.**_ 

## **This year** 

|**There have been no related party transactions in the reporting period (True or False)**|**There have been no related party transactions in the reporting period (True or False)**|**There have been no related party transactions in the reporting period (True or False)**|**There have been no related party transactions in the reporting period (True or False)**|**There have been no related party transactions in the reporting period (True or False)**|**There have been no related party transactions in the reporting period (True or False)**|**_TRUE_**|**_TRUE_**|
|---|---|---|---|---|---|---|---|
|||||||||
|**Name of the trustee**<br>**or related party**|**Relationship**<br>**to charity**|**Description of the**<br>**transaction(s)**|**Amount**|**Balance at**<br>**period end**|**Provision for bad debts**<br>**at period end**||**Amounts**<br>**written off**<br>**during**<br>**reporting**<br>**period**|
||||**£**|**£**|**£**||**£**|
||||-|-|-||-|
||||-|-|-||-|
||||-|-|-||-|
||||-|-|-||-|



_**In relation to the transactions above, please provide the terms and conditions, including any security and the nature of any payment (consideration) to be provided in settlement.**_ 

_**For any related party, please provide details of any guarantees given or received.**_ 

## **Last year** 

**There have been no related party transactions in the reporting period (True or False)** 

_**TRUE**_ 

|**Name of the trustee**<br>**or related party**|**Relationship**<br>**to charity**|**Description of the**<br>**transaction(s)**|**Amount**|**Balance at**<br>**period end**|**Provision for bad debts**<br>**at period end**|**Amounts**<br>**written off**<br>**during**<br>**reporting**<br>**period**|
|---|---|---|---|---|---|---|
||||**£**|**£**|**£**|**£**|
||||-|-|-|-|
||||-|-|-|-|
||||-|-|-|-|
||||-|-|-|-|



_**In relation to the transactions above, please provide the terms and conditions, including any security and the nature of any payment (consideration) to be provided in settlement.**_ 

_**For any related party, please provide details of any guarantees given or received.**_ 



**Section C                                            Notes to the accounts                                   (cont)** 

## **Note 18                             Additional Disclosures** 

**The following are significant matters which are not covered in other notes and need to be included to provide a proper understanding of the accounts.  If there is insufficient room here, please add a separate sheet.** 

None 



(HARITY COMMISSION
FOR ENGLAND AND WALES
Independent examinerfs report on the
accounts
Section A
Independent Examiner's Report
Report to the trusteesl
m•mbers of
Leen Mills Preschool Playgroup
On accounts for the y•ar
ended
30° September 2021
Charity no
{if any)
1036564
Set out on pages
3to27
I report to the trustees on my examination of the a¢￿UnIS of the above
charity 1.the Trust") for the year ended 30.09.2021.
Responslblllties and
basis of report
AS the charity's trustees, you are responsible for the preparation of the
accounts in accordance with the requirements of the Charities Act 2011
I'the Ac*').
I report in resped of my examination of the Trust's accounts carried out
under section 145 of the 2011 Act and in carying out my examination, I
have followed all the applirAble Directions given by the Charity Commission
under section 145(5)Ibl of the Act.

Independent
examinerfs Statement I have completed my examination. I confiryn that no material matters have
come to my attention in connection wilh Ihe examination which gives me
cause to believe that in, any matenal respect..
the accounting records y￿re not kept in accordan￿ with section 130 of
the Charities Act,. or
the accounts did not accord with the accounting records; or
the accounts did not comply with the applicable requirements concerning
the form and content of accounts set out in the Charities {Accounts and
Reports) Regulations 2008 other than any requ1￿ment that the accounts
give a Irue and fair. view which is not a matter considered as part of an
independent examination.
I have no COn￿rnS and have come across no olher matters in connection
with the examination to which attention should be drawn in this report in
order to enable a proper understanding of the accounts to be reached.
the accounting records were not kept in accordance with seclion 130
of the Charities Acl; or
the accounts did not accord wrth the accounting record8'. or
the accounts did nol comply with the applicable requirements
concerning the form and content of accounts set out in the Charities
(Accounts and Reports) Regulations 2008 other than any
requirement that the accounts give a 'true and fair, view which is not
matter consKlered a8 part of an independenl examination.
I have no concems and have come across no other matters in connection
with the examination lo which attention should bè drawn in this report in
order to enable a proper understanding of the accounts to be reached.
Slgned:
Datè:
7th June 2022
Nam•:
Philip Johnson
Relevant profossional
quallflcatlon{•) or body
Ilf any):
ACCA Affiliate
Address:
27 Hill Drive, Bingham
Nottingham
NG13 8GA