Meeting Openin£:
(time & d8tel
La•t meetinEdate:
04107125 at 4=30pm AGM 2024-2025
19105125
Attree to last rneeting minute¥'.
yes
Present:
Sally, Julie, Liz. Carly & K8ty
Apolotie¥: Rebecca & Korina
Review of Last meeting:
Everything reody foT the Galg Day. volunteer5 have been sent a timetable, flo￿ 13 available & tieketr.
are o¢anised.
Car boot to be propoyed for overthe summer if anyone can support &weather dependant etc.
Coffee morningto be planned for autumn term.
Preschool siaff to continue to share adverrisement on Facebook il we can reshar8 or inform new
rJxrp.nrrÉ Pif.

Website to be a high priorityfor Sepiember 2Q25. preschoolciassroom to be advertised more from
September 2025.
Letter to be made for new parents to the setting about the committee.
Moetine rK>tes:
Fundraising
Summer GaLa is O¢ESnised. and people should know theiT Tole31 Hopingfor 8 su¢ce55.
We need to make 8 b.st of potential events we could hold throughout the year- proposed
autumnlchristmas layre, Halloween party. coffee morning etc.
Sailyto make a b'st ol new toy ideas to pass along to stall, from the surveys that went out to parents
No safeEuarding isyues discussed.
Finances
Liz looking to get us a debit card lorvthen we need to purchase somethingfor preschool.
Corporation tax form needs doing before 31108125
Accounts lor 23124 priniout given to members. this has been uploaded to charity commission by
Liz.
Account3 24125-we need to be carefUl￿th income, orwecould invokeVAT chJ¢e8 Sf over
certain figure but accounts lookingvery healthy. Wages could increase due io money in the pot.
SLJM up machine being ordered. cost £69 but has own data and Would be used lor paying18es. biiLs
or at events.
E50 Interest on savings eccount!
Pr8school update
Funding at £32.775.30 for Autumn term-3 more children joined with 30 hours.
StaffinE hours for September to continue wth 3 in AM and 2 in PM will be reviewed regularly a
children move intothe next Tatio.
In September only 12-year-old and in January only 19-month-old.
Lener to go to new parents about the committee.
We h8ve purchased new items for preschool. a rug and 8 play pen forthe g*Tden but could requiie
another one in time dependont on number of babies using.
aid lor website and needs to
for the domain.

WhaisApp eTOUP to be set up with some st8ff member3 and the paienis, consent letteis have gon
on 8nd £roup will be made when parents have replied-to be us8d as a one-woy channel instead,
newsletters and to communicate important notices or reminders.
Non funded week bills have gone out, still have most the children in thatweek and Julie to chase I
some bills belore Summerholidoys.
Anyotherbusin8S
Lilah Grandad twngto get us a grant from Howden Kitchenswhere he works.
South Cave Sports invoice for party needs paying.
AGM vot8S
julie to stay In seme iole- voted in
Liz to stay in sgme role-voted in
Katyto stay In same role but drop Sec￿tary-v0Ied in
Carly to stay in same role-voted chair
Sallyto stayin role bLn take on secretary role-voted in
Rebecca to stav In Tole- need to check with her then needs to be voted in.

Korina. Charlotie & Debbie to join committee in September 2025 if they stillwish iojoin us.
Next steps..
Summer Gala- Sally to run wih help from Gemma
st of etrents-everyone, Sally to coordinate
Toy ideas- Stall
Corporation tax form, debit card & sum up machine- Liz
New paieni letter about committee- Sally
Pay domain for website- Kaiy
WhatsApp eroup- Sally & staff
Howden kitchen grant chase up-julie
Invoice SC Sports hall- Uzllulie
AGM-check with Rebecca. Korina. Charlotte and Debbie in September-jutietsally
Next committee meeting date..
September 2025 (TBCI
Minutes taken by.. SAIIY

FinaThce Report for Financial Year24-25
Year Endiw 31AwJst 2025
181oy2026
Thi5 accoums are continuingto te accounted for underthe Cash Receipts, ￿rOu￿￿8
regulations.
AJthouEh we have paid for ￿26 Insurance in this financial year. thi5 15 acceptable as this year's mver
wa5 paid in last f nanoal year.
This financial year ha5 seen a much-irnproved cash flowdueio ERYC now paying the funding
monthty. This hasa150 increased in amount due to the provision of catering for Babie5 ages9
momhs and over.
Undef5pent by E9609.64 whith again is signffjontly irnproved.
This has allowed an increase in ivagesto Julie and Gernma and Anna and Sally who have received the
irKrea5e in minimurn salory. The fund5 buih upwill a150 help wrth o potential minimurn increase for
25126.
I wani to Pas5 rnythants on to all inVo￿ed forthe 5ucies5ful fvnLlraising anLI to S&lly and the
Committee who have also ran some great evenTS. A iotal of £2488.84 was raised.
For 251261 look to strip out the gym rnernbership and Income a51he PTe school is just a third partv
holdingthe funds until they are requested bydiTect (Jebit. This is 50 theTe is a clear picture on
far are of theVAfthre5hold of £W.(KIJ
Thank5
z Gib50n
Treasurer
NutEs bJ thtOunt>
Nurthc¥￿E£￿SE￿￿E￿dln￿31 AU￿U￿t2O￿4
Tzbltr Al=
The Ir￿rn￿t￿a￿ PrE khtol rLYErrfes [5 Set wl in 4 artt
IncDmE lundIr￿ Irurn taSt Rid in& LDral ALLthDrity
Pri¥dr￿ P41 fin￿(1￿[1u￿Es Gyrn rnll￿ y)
Fund ILA ￿E￿nCE hdd

LrfJart ItThi$ wtsuld a pÈrStrtarrrfJan frrtJth thrElf Dr luliE IDckE thE manasEr IT
Ca3￿￿￿ is5uEI thertr are r￿j wriiiEn intErtrst Dr rul￿5 set Dut. INor
APPLICABL[ this ffinancwl yEarl
AHCtkW￿ anly hvrfe tZ5hl thtErEs1 rEC?rrfed. in bank ai End DI )EJr.
in¥¥¥tmEnt> Dr F￿Ed a%￿t5￿re P￿Id. Th?PrE khDJI ￿ntS thE bJcal 4ill¥E hall andthE re
includE> Ga¥ IIDthI and
IKFendilurE all paid Dn rEceipt Ind Insurance paid within yEar. SD nu accruzl rEqui rEd.
under ÉL[￿ sll nut mat?rnl. ￿ank and (lllllw ruded fllr ty
eKpEn¥E.
Tzbl? A4..
AHels purthasÈd
Nut apPI￿ablE this Fnancial yEar
Fs..
Cnly has th￿ L75h it the End al the FnanciJl Y￿r hDW nD arhErInvE￿r￿rfG Dr liJbiliknÈ*. T
Na￿jr￿ ul the Pre 5chuDI and rhE currEnt ￿nanCIal clinalE wJuld nut allcrN u> fu in4E5t Dr hurfe ar
rnbilie
Th ts balances Ill f5ankStatErnEnl 2LyEJr 2nd. NDcash in the Jitllunl at V2Jr
Surnrnzry..
Th E yvar thErÈ is z rÈsidual prDf r ul E4W IE5.423- £575 ia¥h atstart DI byar j Irurn thÈ inDirnE
eKPEndilure. fhis 1> a srEaf IrnprcvemL￿t Irurn rh￿ prvdiUU5 wr Df £39 -E 1.447 thE ￿ar
prE*llUk
Th E is duE ￿ the inuEJ5Ed num￿[ Df child ren this f nancial yEar ind a sli&hi inirN5E in lundi
hEad frDm the Lc(al AuthLfty.
tD huld lund5 as IF￿ nalu re Df thal th& fiLknbEr cl ch iwn
caLuLJt prtyJictEd. build up lun& Far a pDtEnknal increase in ninimurn ¥1
Aw12025. ￿'ey￿111 al¥D n￿￿ bJ increa¥E thE Df rh￿ Tru51￿1 manl￿r DEputy asl
8ap h￿twE￿n and ¥taFI lln rninirnum I>dLYJ￿a￿n
The rnain airn DI thE PrE SchllDI s tll dEIr￿r a sreat vApEriEn￿ and tP￿ Childr?n upfllr Pri rni
educaknlln. VIhil￿ bEIn￿ tD suslainzt pre5Eni I￿￿e1.
I wlluld likE fD Ee ablE SEE thE yEarenJin& 4Yt£h in IhE L<Jn k tsllunt Jyi n andthi
b2in¥ [r￿n￿￿￿ curnrnIrte￿ in thE
I IDJk ILYYJard what n￿1 lin￿￿￿01 ¥ear bri

S￿ned...111Db2th Gibslln. TrEJsur?r
Dal?..IJ410112V25..._

||**North Cave Pre School**<br>|**North Cave Pre School**<br>|**North Cave Pre School**<br>|**1036515**|**CC16a**|
|---|---|---|---|---|---|
||**Receipts andpayments accounts**|||||
||**For the period**<br>**from**|9/1/2023|**To**|8/31/2024||
|||||||
|**Section A Receipts and payments**||||||
|**A1 Receipts**|**Unrestricted**<br>**funds**<br>**to the nearest      £**|**to the nearest £**<br>**Restricted**<br>**funds**|**to the nearest £**<br>**Endowment**<br>**funds**|**Total funds**<br>**to the nearest £**||
|Fundingfrom Local Authority|**67,950**|**-**|**-**|**67,950**|**41,969**|
|Private Billing& Gym Income|**16,825**|**-**|**-**|**16,825**|**22,171**|
|Fund Raising|**2,489**|**-**|**-**|**2,489**|**3,994**|
|Loan|**-**|**-**|**-**|**-**|**-**|
|Grant Income|**1,000**|**-**|**-**|**1,000**|**-**|
||**-**|**-**|**-**|**-**|**-**|
||**-**|**-**|**-**|**-**|**-**|
|**_Sub total_**_(Gross income for AR)_|**88,264**<br>|**-**|**-**|**88,264**|**68,134**|
|||||||
|**A2 Asset and investment sales, (see**<br>**table).**||||||
|Cash in Bank at start ofyear|**5,424**|**-**|**-**|**5,424**|**575**|
|Interest from Savings Account|**49**|**-**|**-**|**49**|**9**|
|**_Sub total_**|**5,473**|**-**|**-**|**5,473**|**585**|
|**_Total receipts_**<br>**A3 Payments**||||||
||**93,737**|**-**|**-**|**93,737**|**68,719**|
|||||||
|Rent|**6,553**|**-**|**-**|**6,553**|**5,756**|
|Trustees Salary|**14,642**|**-**|**-**|**14,642**|**13,830**|
|Salaries|**40,634**|**-**|**-**|**40,634**|**32,189**|
|HMRC|**5,033**|||**5,033**|**2,605**|
|Sundries|**1,878**|**-**|**-**|**1,878**|**1,467**|
|Training|**204**|**-**|**-**|**204**|**170**|
|Insurance|**429**|**-**|**-**|**429**|**410**|
|Subscriptions|**242**|**-**|**-**|**242**|**237**|
|Advertising|**60**|**-**|**-**|**60**|**40**|
|Phone|**120**|**-**|**-**|**120**|**120**|
|Bank Charges|**71**|**-**|**-**|**71**|**69**|
|Gym Membership|**8,008**|**-**|**-**|**8,008**|**6,403**|
|Grant spends|**830**|**-**|**-**|**830**||
|**_Sub total_**|**78,703**|**-**|**-**|**78,703**|**63,296**|
|||||||
|**A4 Asset and investment purchases,**<br>**(see table)**||||||
|Interest|**-**|**-**|**-**|**-**||
||**-**|**-**|**-**|**-**||
|**_Sub total_**|**-**|**-**|**-**|**-**|**-**|
|**_Total payments_**||||||
||**78,703**|**-**|**-**|**78,703**|**63,296**|





|**_Net of receipts/(payments)_**<br>**A5 Transfers between funds**<br>**A6 Cash funds last year end**<br>**_Cash funds this year end_**|**15,034**|**-**|**-**|**15,034**|**5,423**|
|---|---|---|---|---|---|
||**-**|**-**|**-**|**-**|**-**|
||**-**|**-**|**-**|**-**|**-**|
||**15,034**|**-**|**-**|**15,034**|**5,423**|



## **Section B Statement of assets and liabilities at the end of the period** 

|**Categories**<br>**B1 Cash funds**<br>**B2 Other monetary assets**<br>**B3 Investment assets**<br>**B4 Assets retained for the**<br>**charity’s own use**|**Details**|**to nearest £**<br>**Unrestricted**<br>**funds**|**to nearest £**<br>**Restricted**<br>**funds**|**to nearest £**<br>**Endowment**<br>**funds**|
|---|---|---|---|---|
||Current Account|**1,983**|**-**|**-**|
||Savings Account|**13,051**|**-**|**-**|
|||**-**|**-**|**-**|
||**Details**<br>**_Total cash funds_**<br>(agree balances with receipts and payments<br>account(s))|**15,034**|**-**|**-**|
|||OK|OK|OK|
|||**to nearest £**<br>**Unrestricted**<br>**funds**|**to nearest £**<br>**Restricted**<br>**funds**|**to nearest £**<br>**Endowment**<br>**funds**|
||N/A|**-**|**-**|**-**|
|||**-**|**-**|**-**|
|||**-**|**-**|**-**|
|||**-**|**-**|**-**|
|||**-**|**-**|**-**|
|||**-**|**-**|**-**|
||**Details**|**Fund to which**<br>**asset belongs**|**Cost (optional)**|**Current value**<br>**(optional)**|
||N/A||**-**|**-**|
||||**-**|**-**|
||||**-**|**-**|
||||**-**|**-**|
||||**-**|**-**|
||**Details**|**Fund to which**<br>**asset belongs**|**Cost (optional)**|**Current value**<br>**(optional)**|
||N/A||**-**|**-**|
||||**-**|**-**|
||||**-**|**-**|
||||**-**|**-**|
||||**-**|**-**|
||||**-**|**-**|
||||**-**|**-**|
||||**-**|**-**|





**B5 Liabilities** 

Signed by one or two trustees on behalf of all the trustees 

|||**-**|**-**|
|---|---|---|---|
|**Details**|**Fund to which**<br>**liability relates**|**Amount due**<br>**(optional)**|**When due**<br>**(optional)**|
|N/A||**-**||
|||**-**||
|||**-**||
|||**-**||
|||**-**||
|Signature|Print|Name|Date of<br>approval|
|E Gibson|Elizabet|h Gibson|2/18/2026|
|||||





||North Cave Pre School 2024-2025|North Cave Pre School 2024-2025|North Cave Pre School 2024-2025|North Cave Pre School 2024-2025|North Cave Pre School 2024-2025|North Cave Pre School 2024-2025|North Cave Pre School 2024-2025|North Cave Pre School 2024-2025|North Cave Pre School 2024-2025|North Cave Pre School 2024-2025|North Cave Pre School 2024-2025|North Cave Pre School 2024-2025|North Cave Pre School 2024-2025|**TOTAL**<br>**KEY**<br><br>ERYC FUNDING<br><br>67949.97<br>PRIVATE BILLS<br><br>9432.00<br>FUND RAISING<br><br>2488.84<br>GYM INCOME (net nil)<br><br>7393.00<br>GRANT INCMOME<br><br>1000.00<br>INTEREST<br><br>49.30<br>RENT<br><br>88313.11<br><br>223298.37<br>STAFF WAGES<br>HMRC Tax & NI<br><br>6552.50<br><br>14642.23<br>TRAINING COSTS<br><br>40633.86<br>INSURANCE<br><br>5033.03<br>SUBSCRIPTIONS<br><br>1878.01<br>ADVERTISING<br><br>204.40<br>PHONE<br><br>428.54<br>BANK CHARGES<br><br>242.20<br><br>60.00<br><br>119.88<br>GRANT SPENDING<br><br>70.82<br>Totals<br><br>8008.00<br>Grand Total<br><br>0.00<br><br>830.00<br><br>13000.00<br><br>78703.47<br><br>78703.47<br><br>15033.77<br>cash in bank at end of Fi<br>9609.64<br>Surplus at end of 2025 (<br>TRUSTEE/ MANAGER<br>Wages<br>SUNDRIES/PETTY CASH -<br>see comment<br>GYM MEMBERSHIP (net<br>nil)<br>TRANSFER FROM<br>SAVINGS|DR<br>CR<br>67949.97<br>9432.00<br>2488.84<br>7393.00<br>1000.00<br>49.30<br>6552.50<br>14642.23<br>40633.86<br>5033.03<br>1878.01<br>204.40<br>428.54<br>242.20<br>60.00<br>119.88<br>70.82<br>8008.00<br>0.00<br>830.00<br>78703.47 88313.11<br>9609.64<br>nancial year<br>minus cash at start of year)<br> <br>|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|Cash Positon|Pre-Startup|Sep-24<br>Oct-24<br>Nov-24<br>Dec-24<br>Jan-25<br>Feb-25<br>Mar-25<br>Apr-25<br>May-25<br>Jun-25<br>Jul-25<br>Aug-25||||||||||||**TOTAL**||
|**INCOME/RECIPTS (at start of month)**<br>1- ERYC FUNDING<br>PRIVATE BILLS<br>FUND RAISING<br>GYM INCOME (net nil)<br>GRANT INCOME<br>INTEREST<br>**Total Cash Recipts for Month**<br>**Total Cash Available**<br>**2-PAYMENTS**<br>RENT<br>TRUSTEE/ MANAGER Wages<br>STAFF WAGES<br>HMRC Tax & NI<br>SUNDRIES/PETTY CASH - see comme<br>TRAINING COSTS<br>INSURANCE<br>SUBSCRIPTIONS<br>ADVERTISING<br>PHONE<br>BANK CHARGES<br>GYM MEMBERSHIP - net nill<br>TRANSFER FROM SAVINGS<br>GRANT SPENDING<br>TRANSFER TO SAVINGS|5424.13|||||||||||||||
|||||||||||||||67949.97<br><br>9432.00<br><br>2488.84<br><br>7393.00<br><br>1000.00<br><br>49.30||
|||||||||||||||||
|||||||||||||||||
|||||||||||||||||
|||||||||||||||||
||0.00|4997.51<br>7024.44<br>6515.56<br>16445.11<br>2397.15<br>9136.60<br>9776.40<br>5220.12<br>6978.14<br>5917.74<br>6203.95<br>7700.39||||||||||||88313.11||
||5424.13|10421.64|9932.59|11149.14|20827.65|17646.36|20670.98|23733.25|22197.55|22913.81|21561.66|20104.29|22139.45|223298.37||
||nt|1197.50<br>0.00<br>1280.00<br>0.00<br>0.00<br>1037.50<br>1100.00<br>0.00<br>1075.00<br>862.50<br>0.00<br>0.00<br>1189.04<br>1188.84<br>1189.04<br>1188.84<br>1189.04<br>1188.84<br>1189.04<br>1264.03<br>1263.83<br>1263.83<br>1264.03<br>1263.83<br>3095.30<br>3040.40<br>3105.50<br>3285.02<br>3404.96<br>3287.36<br>3336.59<br>3576.78<br>3401.47<br>3890.16<br>3469.70<br>3740.62<br>295.76<br>204.78<br>285.56<br>306.59<br>727.24<br>338.42<br>65.58<br>471.08<br>848.60<br>560.83<br>0.00<br>928.59<br>216.50<br>0.00<br>91.36<br>79.00<br>21.75<br>149.00<br>190.43<br>275.00<br>50.00<br>402.91<br>208.80<br>193.26<br>14.40<br>190.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>124.15<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>304.39<br>0.00<br>0.00<br>0.00<br>0.00<br>50.00<br>0.00<br>145.20<br>0.00<br>0.00<br>0.00<br>47.00<br>0.00<br>0.00<br>0.00<br>60.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>9.99<br>9.99<br>9.99<br>9.99<br>9.99<br>0.00<br>19.98<br>9.99<br>9.99<br>9.99<br>9.99<br>9.99<br>5.00<br>5.00<br>5.00<br>5.00<br>5.00<br>9.01<br>5.00<br>5.00<br>5.00<br>11.10<br>5.71<br>5.00<br>660.00<br>660.00<br>616.00<br>704.00<br>704.00<br>704.00<br>704.00<br>660.00<br>616.00<br>660.00<br>660.00<br>660.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>830.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>3000.00<br>10000.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00||||||||||||6552.50<br><br>14642.23<br><br>40633.86<br><br>5033.03<br><br>1878.01<br><br>204.40<br><br>428.54<br><br>242.20<br><br>60.00<br><br>119.88<br><br>70.82<br><br>8008.00<br><br>0.00<br><br>830.00<br><br>13000.00||
|(r)Subtotal|0.00|7513.49<br>5299.01<br>6766.60<br>5578.44<br>6111.98<br>6714.13<br>6755.82<br>6261.88<br>7269.89<br>7661.32<br>5665.23<br>7105.68||||||||||||78703.47||
|**6. TOTAL CASH PAID OUT**|0.00|7513.49<br>5299.01<br>6766.60<br>5578.44<br>6111.98<br>6714.13<br>6755.82<br>6261.88<br>7269.89<br>7661.32<br>5665.23<br>7105.68||||||||||||78703.47||
|**Cash EOM**|5424.13|2908.15|4633.58|4382.54|15249.21|11534.38|13956.85|16977.43|15935.67|15643.92|13900.34|14439.06|15033.77|15033.77||
|||||||||||||||9609.64||





North C•¥e Pre School
Annual Accounts
Year EndiD4 202$
I have relerenced •c¢ounbng requirernents frorn..
Chari
re
rnn
and occounlln
rhe essenttals Novernber 2016- GOV.UK
ov.uk
Due to the nature of ihe service, w¢ are uiini the Cash A¢¢ountlnK rnihef than fh¢ Attr4wIs
ccounthng. Iwe are nol 8 ¢ompèrry ¢h•rrty •nd below E250,C(Q annual income).
This is due to th• K¢ru•b •c¢ouMng pffjcedure beinl itqtslred and ￿ we h•¥t no c•pitsl Iss•ts
d on￿f * small number¥1 it•ns su¢h •5 toys ind m•i¢ri•15 Ihat ire OUT M•ten•l •mokint of
£ICth ft)r in itern.
Tho rÉqulr•x@nts ttato th•t •fter 1° November 2016:
An annual r•
A S￿ 01 •crounts
Subrnit in •nnu•l rewrn w the Ch•rity ComMiss￿n Iwithtn 10 mthiths ofyoir end.
income exceeds ÉIO.LK
IndepeDd•nt r•wew ofaccounts und•thken by
Mrs A Rolhwell.........-.............,..........................--..
06
AAT Level 3 & 4 Qualffied

April 2026. We will also need to increase the Wages of the Trustee/ Manager and the Dep
gap between their wages and staff on minimum wage is decreasing.
The main aim of the Pre School 15 to deliver a great experience and Set the Children up foi
education. Whilst being able to 5U5tain at present level.
I would like to be able to see the next year ending with £600C(i+ in the Bank Account agai
being managed by the Committee in the meetings.
I look fonvard to seeirbg what next financial year brings
Signed...Elizabeth Gibson. Treasurer
Date...1810212026.........

Notes to the Accounts
North Cave Pre School Year Ending 31 August 2025
Table Al..
The income that the Pre School receives is set out in 4 area'5
Income funding from East Riding Local Authorty
Private Billing (includes Gym moneyl
Fund Raising ILA Licence held)
Loan Ithis would be a personal loan from myself or julie Tooke t
cashtlow issue) there are no written agreements, interest or an)
APPLICABLE this fi'nancial yearl
Grant funding
Table A2:
Assets- we only have cash/ Interest recelved, in the bank at the '.
investments or fixed assets are held. The Pre School rents the lo
ncludes Gas. Electric and Water.
Table A3:
Expenditure all paid on receipt and Insurance paid within the year, 50 nc
under £1(￿0 so not material. Bank statements have been downloaded a
expense.
Table A4:
Assets purchased
Not applicable thi5 financial year
Section B:
Only has the cash at the end of the financial year as we hold no other in
Nature of the Pre School and the current financial climate would not alli
liabilities
This balances to the Bank Statement at year end. No cash was held in th
end.
Summary:
This year there is a residual surplus of £9609.64
This 15 due to the increased number of children this financial year and a
head from the Local Authority.
We are wantr.ng to hold some funds as the nature ofthe sethng means t
can not be predicted. Also to build up some funds for a potentr.al increa¢

iuty as the
r Primary
14orth Cave Pre-school Accounts 2024-2025
41085107
3010812024 3010912024 3011112024
pening a
Current AJC
n and this is
5422.62
2￿6.63
4632.06
Receipts
Accounts
September
4997.50
October
November
7024.44
6515.56
Payments
Accounts
September
7513.49
October
5299.01
November
6766.6
osing
Current Alc
2906.63
4632.06
4381.02
41085115
1.52
A Towse
Sep-24
S Hodges
Dec-24
J Tooke
Apr-25
PayroiLChecks
Bank Statement
1110.54
1110.54
557.6
557.6
1264.03
1264.03
Paysilp
ERYC Grant Check
Sep-24
2815.31
2815.31
Dec-24
2%8.31
2968.31
Apr-25
744.48
Bank Statement
Invoice
744.48
Bluebe
Yoga
NC Wiltage Hall
ITS4UK
Expenditure
Bank Statement
Sep-24
1197.5
1197.5
30 06022179 3110312025 (
Dec-24
79.00
79.00
Apr-25
loo.00
loo.00
Invoice AJnt.
Involce No.

he manager if there is
I rules set out. (NOT
start and end of the year. No
Ical village hall and the rent
) accrual required. Plus tt is
Ind colour coded for type of
,vestments or liabiltti"es. The
)w us to invest or have any
ie saving5 account at year
slight increase in funding per
'.hat the number of children
>e in minimum wage again in

3111212024 3110112025 2810212025 31m312025 3010412025 3110512025 3010612025 3110712025 3110t
4381.02
15247.68
11532.85
10955.32
3972.42
2930.66
2638.91
849.53
13
)ecember
January
2397.15
February
9136.60
March
April
5220.12
May
6978.14
June
july
6203.95
Augu<
77
16445.10
9772.92
5871.94
)ecember
5578.44
January
6111.98
February
9714.13
March
16755.82
April
6261.88
May
7269.89
June
7661.32
july
5665.23
Augu:
71
15247.68
11532.85
10955.32
3972.42
2930.66
2638.91
849.53
1388.25
19
1.53
3001.53
13005.01
13050.81
Openli
Balani
G Walters
Aug-25
Total
1568.86
1568.86
Incom
Totsl E
Aug-25
1985.28
1985.28
CurrentAIC Closin
Saving5 AIC Closin
Total
Monon
Michel Ltd
Playgroup
Accounts Totsl
Aug-25
304.39
304.39
Vanai
)910712025

112025
Total
0.39
88263.81
Total
91703.47
.05.68
2.%
13050.81
Check
ce
5422.62
88263.81
91703.47
Ig Bal
Ig Bal 13050.81
15033.77
1982.96
15033.77
We
0.00