Dicker House Pre-School Registered charity number 1036414
Report and accounts for the year ended 31 August 2021
Dicker House Pre-School
Trustees' Annual Report for the year ended 31 August 2021
The management committee present their report together with the financial statements for the year ended 31 August 2021.
Constitution and terms of reference
This unincorporated charity was established by a scheme approved and sealed by the Charity Commissioners on 26 January 1994.
The charity's registration number is 1036414
Committee of management
The committee who held office during the year were as follows:
| Chair | Paula Wooden |
|---|---|
| Secretary | Beverley Thring |
| Treasurer | Caroline Triggs |
| Committee member | Jo Triggs |
| Committee member | Abigail Langridge |
Structure, governance and management
The charity is governed by a constitution which was re-adopted at an AGM on 24 May 2010 and the charity is constituted by trust. Trustees are appointed and reappointed annually at the AGM.
The charity has several policies which govern in operation, these policies cover admissions, discipline, child protection, equal opportunities, child placements and staff training and development. The policies are reviewed regularly both by the staff and management committee to ensure they are both appropriate and adequate.
Criminal Records Bureau checks are carried out prior to commencement of employment or trusteeship.
The charity is a member of the Early Years alliance, a national body which helps parents to understand and provide for the needs of their children. The PSLA, together with other academic bodies, assists us with staff training and also in a advisory capacity.
All members of the management committee give their time voluntarily and receive no remuneration, they all make a significant contribution to the successful running of the charity, in particular by regularly attending management meetings to ensure the charity is operated appropriately and any issues are quickly and adequately resolved. Trustees are entitled to a 10% discount on session fees for their own children.
Objectives and activities
The Dicker House Pre-School was established to provide pre-school learning .The objectives of the charity during the year were as follows:
- ●Develop and motivate all of our children to the fullest possible extent.
Page 1
Dicker House Pre-School Trustees' Annual Report for the year ended 31 August 2021
-
●Provide a safe and comfortable environment for all children.
-
Educate and encourage parents to understand and provide for the needs of their children through community groups.
-
The aim of this committee is to maintain the playgroup in a sound environment and in accordance with all statutory requirements.
-
Ensure the reserves of the charity increase or do not fall below the contingent level set by the management committee, of approximately three months' salary costs.
Public benefit
The charity provides benefit to the public by offering placements to both state funded and non funded children, and also to children from all backgrounds and abilities.
Achievements and performance
The charity has continued on from previous years to provide an enjoyable and safe environment whilst ensuring the development of the children also remains at the highest possible standard. In response to the popularity of the charity and thus the level of its children, staff levels and cost have also increased but are covered by the level of income.
The management committee strongly believe that success of the charity is as a result of the hard work and dedication of the charity staff and the management committee itself.
Financial review
Total income for 2020/21 was £96,175 compared to £86,982 in 2019/20. We ended the year with a surplus of £2,849 compared to £653 surplus last year. The surplus was due to a increase in fees income and also the capitalisation of th new shed. We ended the year with monies held at the bank of £116,549 compared to £116,276 last year. The end result was that reserves have increased to £114,151 from £111,302 last year, comfortably covering the charity's objective of three months' salary.
The charity's main source of income comes from fees, both from the West Sussex County Council for children eligible for funding under the Early Years Foundation Stage free entitlement scheme and from parents of younger children.
Income from fundraising activities is used primarily to improve the environment and resources available to the children at the pre-school, any surplus is used to increase the contingency fund.
Signed on behalf of the committee
…………………………………………………………………………………… ……………………………………. (Chair) (Date)
Page 2
Dicker House Pre-School
Independent examiner's report to the trustees of Dicker House pre-School for the year ended 31 August 2021
I report to the charity trustees on my examination of the accounts of the charity for the year ended (date) which are set out on pages 4 to 7.
Responsibilities and basis of report
As the charity’s trustees you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’).
I report in respect of my examination of the charity’s accounts carried out under section 145 of the Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner's statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
- accounting records were not kept in respect of the charity as required by section 130 of the Act;
or
-
the accounts do not accord with those records[; or
-
the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair view’ which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
…………………………………………………………………………..
Daniel Pettitt FCCA Keymer Haslam & Co Chartered Accountants 4/6 Church Road Burgess Hill West Sussex, RH15 9AE
………………………………… (Date)
Page 3
Dicker House Pre-School
Revenue account
For the year ended 31 August 2021
| Note Income Fees Registration fees Other income Fundraising 3 Donations Grants Clothing Other income Bank interest TOTAL REVENUE DIRECT CHARITABLE EXPENDITURE Nursery toys & consumable Food & Drink Advertising Fundraising 3 Insurance Subscriptions General supplies Salaries NI R&R Printing, Postage & Stationery Computer expenses Other Legal & Professional Accountancy Rent Training Clothing Bank Charges Depreciation SURPLUS/(LOSS) FOR THE YEAR |
£ £ £ £ 91,720 82,993 540 570 92,260 83,563 2,069 2,107 179 959 1,091 - 338 330 238 22 - 1 3,915 3,419 96,175 86,982 910 2,246 108 622 120 96 - 301 610 648 1,319 437 1,803 2,386 61,483 60,268 2,948 2,948 1,191 30 70 135 673 320 556 508 3,213 3,458 648 676 15,505 10,560 556 172 541 396 90 - 982 122 93,326 86,329 2,849 653 £ 2021 2020 |
|---|---|
| 2,069 179 1,091 338 238 - |
|
| 910 108 120 - 610 1,319 1,803 61,483 2,948 1,191 70 673 556 3,213 648 15,505 556 541 90 982 |
Page 4
Dicker House Pre-School
Statement of assets and liabilities Year ended 31 August 2021
| Note FIXED ASSETS Canopy 1 CURRENT ASSETS Bank account Fundraising account Petty cash GROSS ASSETS CURRENT LIABILITIES Trade creditors Other creditors Accruals NET ASSETS GENERAL FUND Brought forward Surplus for the year |
£ £ £ £ 2,942 366 114,241 111,917 2,206 4,333 102 26 116,549 116,276 119,491 116,642 4,662 4,662 - - 678 678 5,340 5,340 114,151 £ 111,302 £ 111,302 110,649 2,849 653 114,151 £ 111,302 £ 2021 2020 |
£ £ £ £ 2,942 366 114,241 111,917 2,206 4,333 102 26 116,549 116,276 119,491 116,642 4,662 4,662 - - 678 678 5,340 5,340 114,151 £ 111,302 £ 111,302 110,649 2,849 653 114,151 £ 111,302 £ 2021 2020 |
|---|---|---|
| 4,662 - 678 |
||
| 116,642 5,340 |
||
| 111,302 £ |
||
| 110,649 653 |
||
| 111,302 £ |
Page 5
Dicker House Pre-School Notes to the accounts Year ended 31 August 2021
Note
-
1 Accounting policies
-
1.1 Basis of preparation
-
The financial statements have been prepared under the historical cost convention, with the exception of investments which are included at market value. The financial statements have been prepared in accordance with the Statement of Recommended Practice, "Accounting and Reporting by Charities" (SORP 2005) issued in March 2005, UK accounting standards and charities Act 2011.
-
1.2 Incoming resources
All incoming resources are included in the SOFA when the charity is legally entitled to the income and the amount can be quantified with reasonable accuracy. Where incoming resources have related expenditure (as with fundraising or contract income) the incoming resources and related expenditure are reports gross in the SOFA. Grants and donations are only included in the SOFA when the charity has unconditional entitlement to the resources.
-
1.3 Resources expended
-
All expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with use of the resources.
-
1.4 Tangible fixed assets and depreciation
-
Depreciation is provided on all tangible fixed assets at rates calculated to write off the cost over their expected useful economic lives as follows:
| 2 | Canopy 25% on a reducing balance Fixed Assets Canopy Shed Cost at 01/09/2020 6,507 - Additions - 3,558 Disposals - - Cost at 31/08/2021 6,507 3,558 25% RB 25% RB Depn at 01/09/2020 6,141 - Charge 92 890 Disposals - - Depn at 31/08/2021 6,233 890 NBV at 31/08/2021 274 2,668 NBV at 31/08/2020 366 - |
Total 6,507 3,558 - |
|---|---|---|
| 10,065 | ||
| 25% RB 6,141 982 - |
||
| 7,123 | ||
| 2,942 | ||
| 366 |
Page 6
Dicker House Pre-School Notes to the accounts Year ended 31 August 2021
| Note 3 4 5 6 |
Fundraising activities Income Expenditure Scavenger Hunt Photos Quiz Night Phil the bag Nearly new sale Donation scheme Easy find Jolly jars Other 2,069.00 2,069.00 0.00 Fees for examination of the accounts Independent examiner's fee Staff costs Gross salaries Employer's national insurance costs Creditors: amounts falling due within one year Trade creditors Other creditors Accruals |
Income Expenditure 2,069.00 |
2021 Net 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,069.00 2,069.00 2021 648.00 2021 61,483.00 2,948.00 64,431.00 2021 4,662.00 0.00 678.00 5,340.00 |
2020 Net 0.00 0.00 0.00 0.00 0.00 0.00 44.00 176.00 1,586.00 |
|---|---|---|---|---|
| 2,069.00 0.00 |
1,806.00 | |||
| 2020 648.00 |
||||
| 2020 60,268.00 2,948.00 |
||||
| 63,216.00 | ||||
| 2020 4,662.00 0.00 678.00 |
||||
| 5,340.00 |
Page 7