RMerves Policy alms: - To manage our fiances rnsponslbly -To budget for predlctable fluctuatlons In Income and expendlture -To hole reserves to cover redundancy obligations . half a temi's running costs, pay In Ileu of notlce and holiday pay entluement Brief statsm•nt ofth• charlty's pollcy on reserves D•talls of ary funds matsrlalty in deficit Further financial revi•w d•tails (Optional infomiatlon) You may choose to indude addrtional information, where relevant aboLrt'. the charity's priNap81 sources offunds {induding any fundraising)- how expenditure has supported the key objectives of the charty; investment Oicy and objects'ves including any ethical investment pdi adopted. Section F Other optional information Section G Declaration The trustees declare that they have approved the trustees, report al)ove. Slgnad on behalf of the charity's trustees Slgnaknrols) Full name(s) Hannah Plumley Judith Southcombe Treasurer Posllion leg Secretaryg Chalr, Vice Chalr 1910612022 TAR Jun& 2022
A4 Ass•t and Inv•slm•nt purcha•e•.1•oe tablo) Total fund$ La•t>*#r Sub total 31.1)22 31A17 30.523 Not o1rK•lpts/(paYn1Sj A5 Transf•r¥ bet¥Y•en funds Afj Cuh fund¥ last •r orMI Cash funds thls year end 222 8,81 33,067 35,312 33.519 35,349 2fj,703 33,519 37 Section B Statement of assets and liabilities at the end of the period Unr8stricted fvnd¥ Restrict8d Endowment funds to n•w••t t B1 Cash lunds 1¥.1YI 37 11.17• Total cash funds 35.312 37 funds funds funds B2 Oth•r monatary a88•t8 PAYE D•t 83 Investment assets 84 Ass•ts rntalned for the charlty's own use Vlh•n du• BS Llabllltles SIgnav0 v41 Ju 27JOfK2022 H8nnah Plum 2710e42022 CCXX R2 acccxwts ISSI
| O | CHARITY COMMISSION Foe ENrLAhfo AND wALEs |
CHARITY COMMISSION Foe ENrLAhfo AND wALEs |
CHARITY COMMISSION Foe ENrLAhfo AND wALEs |
CHARITY COMMISSION Foe ENrLAhfo AND wALEs |
Widecombe Pre-School |
Widecombe Pre-School |
Widecombe Pre-School |
8 Toddlers | 8 Toddlers | 1036370 | 1036370 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Receipts and | payments | accounts | CC&6a | ||||||||||||||
| For the | period | ||||||||||||||||
| from 01/09/2020 |
To | 31/08/2021 | |||||||||||||||
| ~ | - | - | |||||||||||||||
| ~ | ~ | ~ | ~ | ||||||||||||||
| Unrestricted funds Restricted funds |
Endowment funds |
Total | funds | Last year | |||||||||||||
| to | the nearest f to the nearest |
f | to the nearest f | to the nearest f | to the nearest f | ||||||||||||
| Ai Receipts | |||||||||||||||||
| Admin Fees | 112 | 112 | 156 | ||||||||||||||
| Bank Interest | 2 | 2 | 8 | ||||||||||||||
| DCC | 27,648 | 2'7,648 | 27,117 | ||||||||||||||
| Donation | 1,410 | 1,410 | 742 | ||||||||||||||
| Fundraising | 568 | 568 | 1,229 | ||||||||||||||
| Gift Aid | |||||||||||||||||
| Grant | |||||||||||||||||
| Miscellaneous | 53 | ||||||||||||||||
| Parent Fees | 3,506 | 3,506 | 7,984 | ||||||||||||||
| SMP Reclaim | |||||||||||||||||
| Widdytots | 50 | ||||||||||||||||
| Sub total | (Gross | income for AR) |
33,247 | 33,247 | 37,339 | ||||||||||||
| A2 Asset | and | investment | sales, | ||||||||||||||
| (see table). | |||||||||||||||||
| Sub total | |||||||||||||||||
| Total | receipts | 33,247 | 33,247 | 3'7,339 | |||||||||||||
| A3 Payments | |||||||||||||||||
| Activities | 306 | 306 | 206 | ||||||||||||||
| Advertising | 132 | 132 | 20 | ||||||||||||||
| Bank Charges | |||||||||||||||||
| Clothing | 157 | 'I57 | |||||||||||||||
| Computer costs | 39 | 39 | 194 | ||||||||||||||
| Donation | |||||||||||||||||
| Equipment/Supplies | 2,857 | 380 | 3,237 | 4,100 | |||||||||||||
| Expenses Claims | 30 | ||||||||||||||||
| Fundraising | 140 | ||||||||||||||||
| HMRC | 685 | 685 | 169 | ||||||||||||||
| Insurance | 866 | 866 | 867 | ||||||||||||||
| Miscellaneous | 111 | 111 | |||||||||||||||
| Payroll Service | 417 | 417 | 278 | ||||||||||||||
| Petty Cash | 583 | 583 | 650 | ||||||||||||||
| Post 8 Printing | 29 | ||||||||||||||||
| Professional | Fees | 50 | 15 | 65 | 110 | ||||||||||||
| Rent | 1,614 | 1,614 | 1,004 | ||||||||||||||
| Stationery | 80 | 80 | |||||||||||||||
| Subscriptions | 50 | ||||||||||||||||
| Telephone | 331 | 331 | 331 | ||||||||||||||
| Training | 1,603 | 1,603 | 506 | ||||||||||||||
| Wages | 21,190 | 21~190 | 2'I,839 | ||||||||||||||
| Widdytots | |||||||||||||||||
| Sub total | 31,022 | 395 | 31,417 | 30,523 |
| A4 Asset and investment purchases, (see table) |
A4 Asset and investment purchases, (see table) |
A4 Asset and investment purchases, (see table) |
A4 Asset and investment purchases, (see table) |
A4 Asset and investment purchases, (see table) |
A4 Asset and investment purchases, (see table) |
Unrestricted funds |
Unrestricted funds |
Restricted funds |
Endowment funds |
Total funds | Total funds | Total funds | Total funds | Last year | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sub total | ||||||||||||||||
| Total payments | 31,022. | 395 | 31,417 | 30,523 | ||||||||||||
| Net ofreceiptsl(paymentsj | 2,225 | 395 | 1,830 | 6,816 | ||||||||||||
| A5 Transfers | between | funds | ||||||||||||||
| A6 Cash | funds | last year end | 33,087 | 432 | 33,519 | 26,703 | ||||||||||
| Cash funds this | year end | 35,312 | 37 | 35,349 | 33,519 | |||||||||||
| ~ | s | ~ | e | ~ | ~ | ~ ~ |
~ | ~ ~ | ||||||||
| Unrestricted | Restricted | Endowment | ||||||||||||||
| funds | funds | funds | ||||||||||||||
| to nearest 6 | to | nearest | 6 | to nearest 6 | ||||||||||||
| B1Cash funds | Treasurers | Account | 18,136 | 37 | ||||||||||||
| Savings Account | 11,176 | |||||||||||||||
| Contingency | Account | 6,000 | ||||||||||||||
| Total | cash funds | 35,312 | 37 | |||||||||||||
| Unrestricted | Restricted | Endowment | ||||||||||||||
| funds | funds | funds | ||||||||||||||
| to nearest E | to | nearest | R | to nearest 6 | ||||||||||||
| B2Other monetary assets | FAYE Debtor | 90 | ||||||||||||||
| Fund to which asset belongs |
Cost (optionai) | Current value (optional) |
||||||||||||||
| B3Investment | assets | |||||||||||||||
| Fund to which asset belongs |
Cost (optional) | Current value (optional) |
||||||||||||||
| B4Assets retained for the | ||||||||||||||||
| charity's | own | use | ||||||||||||||
| Fund to which | Amount | due | When due | |||||||||||||
| liability relates | (optional) | (optional) | ||||||||||||||
| B5Liabilities | ||||||||||||||||
| Signature | Name | Oate of approval |
||||||||||||||
| Jud Southcombe |
27/06/2022 | |||||||||||||||
| Hannah | Plumie | 27/06/2022 |