| NOTES | sess | 1ala | |||
|---|---|---|---|---|---|
| Sales | |||||
| Bank interest received | 63 | 55 | |||
| Deprivation fund |
21I93 | 1,750 | |||
| Fees | 11,889 | 18,837 | |||
| Fundraising income |
115 | 1,159 | |||
| Grants | 67,551 | 60,619 | |||
| Olhsr donations | 31 | ||||
| photograph income |
34 | ||||
| TotalSales | 82412 | ||||
| Grass Profit | 81412 | ||||
| Ex | nses | ||||
| General Adminlstratfon | |||||
| Adverts | 166 | ||||
| Bank/Alto charges | 173 | 122 | |||
| Charitable Donations |
|||||
| Cleaning costs | 785 | 4.619 | |||
| Dance classes | |||||
| DBSfees | 99 | 131 | |||
| Direct wages | 65.160 | ||||
| Ernploym ant6 HR | advice | 2,226 | 2,212 | ||
| Entertaining | 242 | ||||
| Eeuipmen| | 1,397 | ||||
| Food | 657 | ||||
| Football coachmg | |||||
| Garden maintenance | 801 | ||||
| HMRC- PAYEE Nl on magee |
6,314 | ||||
| Ink cartridges | 1,633 | ||||
| ITcosts | 273 | ||||
| Materials | 3~3 | 1,671 | |||
| Other staff costs | |||||
| Payroll fees | |||||
| Pension - Employee |
contributions | 161 | |||
| Pension-Employercontributlons | 630 | 2,697 | |||
| Prior YearAdjustments | i1,097l | ||||
| Registration Et Insurance fees |
213 | ||||
| Rent | 11,030 | 10,110 | |||
| Repalrsandmaintenance | 120 | ||||
| Staff party | 113 | ||||
| Stationery | 158 |
| NOTES | 1019 | |||
|---|---|---|---|---|
| Sundry expenditure | 147 | 66 | ||
| Tramins | 1,039 | 701 | ||
| Workwear | 22 | |||
| 2nd tab Visits | 167 | |||
| TotalGeneral | Admln)stration | 91,556 | ||
| Total Expenses | 86,116 | 91,556 | ||
| Net Profit (Loss) | (3,607) | (9,071) |
| As at31August Cash Basis |
20 | 20 | ||||
|---|---|---|---|---|---|---|
| NOTES | 31AIIG2020 | 31AUG2019 | ||||
| Fixed Assets | ||||||
| TanSlble assets | 1,630 | 992 | ||||
| Total Fined Assets | 1.630 | 992 | ||||
| Current assets | ||||||
| Cash at bank and in hand | 80,099 | 86471 | ||||
| Total Current assets | 00,331 | |||||
| Creditors: atoounts f8 | lliln | due within one | ear | |||
| Bank loans and overdrafts | 2,114 | |||||
| Other creditors | 1,425 | 738 | ||||
| Total Creditors: amounts | failing due within one year | |||||
| Net current assets ofabilities) | 79474 | 83419 | ||||
| Total assets less current liabieties | 84+21 | |||||
| Net Assets | 80 rn34 | 84+21 | ||||
| Ca ital and reserves | ||||||
| Profit and loss account | 80,904 | 84,511 | ||||
| TotalCapitel and reserves | 94,511 |