| Trustees: | |
|---|---|
| The Officers ofthe | Chadity at the end ofthe year are:- |
| Hannah Parkinson |
- Chairperson |
| Lorraine Coulson | -Secretary |
| Alistair Ward | -Treasurer |
| Susan Yardy | -Manager |
| Clare Ward | - Fundraising |
| Sam Taylor | - Fundraising |
| Martha Joveluro | - Fundraising |
| Sian Moss | - Fundraising |
| Unrestricted | Unrestricted | Total | Total | ||||
|---|---|---|---|---|---|---|---|
| Funds | 2022 | 2021 | |||||
| INCOME: | |||||||
| TW Fees | 16,591.16 | 16,591.16 | F | 15,051.09 | |||
| Fundraising Grants 8 NEF funding Donations / Awards |
3,123.94 63,332.12 708.97 |
F F |
3,123.94 63,332.12 708.97 |
F f |
3,799.52 42,773.53 1,544.88 |
||
| Uniform sales | 178.75 | F | 178.75 | 247.00 | |||
| Miscellaneous income Other income Interest received |
80.00 16,488.20 7.49 |
f | 80.00 16,488.20 7.49 |
F f |
190.10 4.83 |
||
| TOTAL INCOME | 100,510.63 | f | 100,510.63 | f | 63,610.95 | ||
| EXPENDITURE: | |||||||
| Staff wages, tax 8 Nl Workplace pension Light / heat Telephone Website 8 computer costs Rent Repairs 8 renewals Toys / books Stationery / craft Food / groceries Fundraising event costs Staff training Uniform purchases Membership fees Insurances Accounting / payroll fees Cleaning costs Sundry expenses |
F ff F ff F Fff |
52,326.50 1,154.95 884.81 380.30 71.80 1,500.00 1,194.58 4,167.78 619.18 515.09 396.54 396.36 143.60 147.00 1,014.42 1,830.50 531.05 |
F f f F F f F F F F F F f F F F f |
52,326.50 1,154.95 884.81 380.30 71.80 1,500.00 1,194.58 4,167.78 619.18 515.09 396.54 396.36 143.60 147.00 1,014.42 1,830.50 531.05 |
F F F f F f F f F f F f f f |
40,550.64 986.76 891.87 368.20 734.17 1,250.00 887.98 1,007.27 1,074.30 1,126.97 468.68 358.07 185.13 105.00 762.02 861.20 140.00 91.59 |
|
| Bank charges Share loss |
46.52 301.00 |
F F |
46.52 301.00 |
||||
| TOTAL EXPENDITURE | 67,621.98 | 67,621.98 | f | 51,849.85 | |||
| Surplus / (Deficit) for the year |
32„888.65 | 32,888.65 | f | 11,761.10 | |||
| Accumulated Fund brought |
forward | 41,376.37 | F | 41,376.37 | 29,615.27 | ||
| Accumulated Fund carried forward |
74,265.02 | f | 74265 02 | f | 41,376.37 |