| Page | ||
|---|---|---|
| Reference and administrative | details | |
| Trustees' report |
2-7 | |
| Independent examiner's report |
||
| Statement offinancial activities |
||
| Balance sheet | 10 | |
| Notes to the financial statements | 11-18 |
| Unrestricted | Total | Total | |||
|---|---|---|---|---|---|
| funds | funds | funds | |||
| Note | 2020 | 2020f | 2019 | ||
| Income from: | |||||
| Oonations | 660,265 | 660,265 | 538,988 | ||
| Investment income |
7,215 | 7,215 | 2,082 | ||
| Total income | 667,480 | 667,480 | 541,070 | ||
| Expenditure on: |
|||||
| Charitable activities |
375,740 | 375,740 | 477,448 | ||
| Total expenditure | 375,740 | 375,740 | 477,448 | ||
| Net movement in funds |
291,740 | 291,740 | 63,622 | ||
| Reconciliation offunds: |
|||||
| Total funds brought | forward | 1,283,047 | 1,283,047 | 1,219,425 | |
| Total funds carried forward | 1,574,787 | 1,574,787 | 1,283,047 |
| Unrestricted | Total | Total | ||
|---|---|---|---|---|
| funds | funds | funds | ||
| 2020 | 2020 | 2019 | ||
| E, | ||||
| Bank | and current asset interest receivable | 7,215 | 7,215 | 2,082 |
| Total | 2019 | 2,082 | 2,082 |
| Activities | |||||
|---|---|---|---|---|---|
| undertaken | Support | Total | Total | ||
| directly | costs | funds | funds | ||
| 2020 | 2020 | 2020f | 2019f | ||
| Charitable | activities | 372,560 | 3,180 | 375,740 | 477,448 |
| Total 2019 | 474,268 | 3,180 | 477,448 |
| Total | Total | |
|---|---|---|
| funds | funds | |
| 2020f | 2019 E |
|
| Provision offood and clothing - purchased | 270,073 | 313,525 |
| Provision offood and clothing - donated | 60,000 | 115,500 |
| Depreciation | 42,487 | 45,243 |
| 372,560 | 474,268 |
| Total | Total | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| funds | funds | ||||||||||
| 2020 | 2019 | ||||||||||
| F | F | ||||||||||
| Independent examination |
fee | 3,180 | 3,180 | ||||||||
| No trustees received any remuneration, |
benefits or reimbursement | of | expenses | for their services to the | |||||||
| charity during the year (2019:Fnil). The | charity has no | employees. | |||||||||
| Key management personnel |
|||||||||||
| Key management personnel are deemed |
to be those | having authority |
and responsibility |
for | planning, | ||||||
| directing and controlling |
the activities |
of the charity. |
During | 2020 | the key |
management | personnel | ||||
| comprised the board of trustees. Consequently the |
total employee | benefits | of the key | management | |||||||
| personnel ofthe charity were Fnil (2019:Fnil). |
|||||||||||
| Tangible fixed assets | |||||||||||
| Property | Freehold | Plant and | Motor | Computer | |||||||
| improv'nts | property machinery |
vehicles | equipment | Total | |||||||
| F | F | F | E | F | |||||||
| Cost | |||||||||||
| At 1 January 2020 | 538,957 | 426,017 | 154,088 | 116,043 | 13,962 | 1,249,067 | |||||
| Disposals | (40,000) | (40,000) | |||||||||
| At 31 December 2020 | 538,957 | 426,017 | 154,088 | 76,043 | 13,962 | I,209,067 | |||||
| Depreciation | |||||||||||
| At 1 January 2020 | 392,420 | 129,643 | 115,616 | 91,182 | 13,962 | 742,823 | |||||
| Charge for the year | 21,981 | 8,520 | 5,771 | 6,215 | 42,487 | ||||||
| On disposals | (40,000) | - | (40,000) | ||||||||
| At 31 December 2020 | 414,401 | 138,163 | 121,387 | 57,397 | 13,962 | 745,310 | |||||
| Net book value | |||||||||||
| At 31 December 2020 | 124,556 | 287,854 | 32,701 | 18,646 | 463,757 | ||||||
| At 31 December 2019 | 146,537 | 296,374 | 38,472 | 24,861 | 506,244 |
| 6. | Debtors | |||||
|---|---|---|---|---|---|---|
| 2020 | 2019 | |||||
| F | ||||||
| Other debtors | 35,000 | 35,000 | ||||
| Prepayments | and | accrued income | 25,669 | 14,872 | ||
| 60,669 | 49,872 | |||||
| 7. | Current asset investments | |||||
| 2020 | 2019 | |||||
| E | ||||||
| Cash equivalents | on deposit | 667,252 | 400,000 | |||
| 8. | Creditors: amounts | falling due within one year | ||||
| 2020f | 2019 | |||||
| Accruals and | deferred | income | 9,425 | 8,952 |
| Stateme | nt o | ffunds | - current year | ||||
|---|---|---|---|---|---|---|---|
| Balance at | |||||||
| Balance at 1 | 31 | ||||||
| January | December | ||||||
| 2020 | Income | Expenditure | 2020 | ||||
| E | E | F | E | ||||
| Designated | funds | ||||||
| Building | improvement | fund | 200,000 | 200,000 | |||
| Capital | fund | 506,244 | (42,487) | 463,757 | |||
| Welfare | fund | 20,000 | 20,000 | ||||
| 726,244 | (42,487) | 683,757 | |||||
| General | funds | ||||||
| General | funds | 556,803 | 667,480 | (333,253) | 891,030 | ||
| Total Unrestricted | funds | 1,283,047 | 667,480 | (375,740) | 1,574,787 |
| Stateme | nt o | ffunds | - prior ye | ar | ||||
|---|---|---|---|---|---|---|---|---|
| Balance at | ||||||||
| Balance at | 31 | |||||||
| 1 January | Transfers | December | ||||||
| 2019 | Income | Expenditure | in/out | 2019 | ||||
| F | E | f. | ||||||
| Designated | funds | |||||||
| Building | improvement | fund | 200,000 | 200,000 | ||||
| Capital | fund | 532,530 | 18,957 | (45,243) | 506,244 | |||
| Welfare | fund | 20,000 | 20,000 | |||||
| 732,530 | 18,957 | (45,243) | 20,000 | 726,244 | ||||
| General | funds | |||||||
| General | Funds - all funds | 486,895 | 522,113 | (432,205) | (20,000) | 556,803 | ||
| Total Unrestricted | funds | 1,219,425 | 541,070 | (477,448) | 1,283,047 |