OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Reference and administrative details
Trustees'
report
2-7
Independent
examiner's
report
Statement
offinancial activities
Balance sheet 10
Notes to the financial statements 11-18

Unrestricted Total Total
funds funds funds
Note 2020 2020f 2019
Income from:
Oonations 660,265 660,265 538,988
Investment
income
7,215 7,215 2,082
Total income 667,480 667,480 541,070
Expenditure
on:
Charitable
activities
375,740 375,740 477,448
Total expenditure 375,740 375,740 477,448
Net movement
in funds
291,740 291,740 63,622
Reconciliation
offunds:
Total funds brought forward 1,283,047 1,283,047 1,219,425
Total funds carried forward 1,574,787 1,574,787 1,283,047

Unrestricted Total Total
funds funds funds
2020 2020 2019
E,
Bank and current asset interest receivable 7,215 7,215 2,082
Total 2019 2,082 2,082

Activities
undertaken Support Total Total
directly costs funds funds
2020 2020 2020f 2019f
Charitable activities 372,560 3,180 375,740 477,448
Total 2019 474,268 3,180 477,448

Total Total
funds funds
2020f 2019
E
Provision offood and clothing - purchased 270,073 313,525
Provision offood and clothing - donated 60,000 115,500
Depreciation 42,487 45,243
372,560 474,268

Total Total
funds funds
2020 2019
F F
Independent
examination
fee 3,180 3,180
No trustees
received
any remuneration,
benefits or reimbursement of expenses for their services to the
charity during the year (2019:Fnil). The charity has no employees.
Key management
personnel
Key management
personnel
are deemed
to be those having
authority
and
responsibility
for planning,
directing
and
controlling
the
activities
of the
charity.
During 2020 the
key
management personnel
comprised
the board of trustees.
Consequently
the
total employee benefits of the key management
personnel
ofthe charity were Fnil (2019:Fnil).
Tangible fixed assets
Property Freehold Plant and Motor Computer
improv'nts property
machinery
vehicles equipment Total
F F F E F
Cost
At 1 January 2020 538,957 426,017 154,088 116,043 13,962 1,249,067
Disposals (40,000) (40,000)
At 31 December 2020 538,957 426,017 154,088 76,043 13,962 I,209,067
Depreciation
At 1 January 2020 392,420 129,643 115,616 91,182 13,962 742,823
Charge for the year 21,981 8,520 5,771 6,215 42,487
On disposals (40,000) - (40,000)
At 31 December 2020 414,401 138,163 121,387 57,397 13,962 745,310
Net book value
At 31 December 2020 124,556 287,854 32,701 18,646 463,757
At 31 December 2019 146,537 296,374 38,472 24,861 506,244

6. Debtors
2020 2019
F
Other debtors 35,000 35,000
Prepayments and accrued income 25,669 14,872
60,669 49,872
7. Current asset investments
2020 2019
E
Cash equivalents on deposit 667,252 400,000
8. Creditors: amounts falling due within one year
2020f 2019
Accruals and deferred income 9,425 8,952

Stateme nt o ffunds - current year
Balance at
Balance at 1 31
January December
2020 Income Expenditure 2020
E E F E
Designated funds
Building improvement fund 200,000 200,000
Capital fund 506,244 (42,487) 463,757
Welfare fund 20,000 20,000
726,244 (42,487) 683,757
General funds
General funds 556,803 667,480 (333,253) 891,030
Total Unrestricted funds 1,283,047 667,480 (375,740) 1,574,787

Stateme nt o ffunds - prior ye ar
Balance at
Balance at 31
1 January Transfers December
2019 Income Expenditure in/out 2019
F E f.
Designated funds
Building improvement fund 200,000 200,000
Capital fund 532,530 18,957 (45,243) 506,244
Welfare fund 20,000 20,000
732,530 18,957 (45,243) 20,000 726,244
General funds
General Funds - all funds 486,895 522,113 (432,205) (20,000) 556,803
Total Unrestricted funds 1,219,425 541,070 (477,448) 1,283,047