This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2022-03-31-accounts
|
|
Page |
| Reference and administrative |
details ofthe Charity, its Trustees and advisers |
|
| Trustees' report |
|
2-4 |
Independent examiner's report |
|
|
| Statement offinancial activities |
|
|
| Balance sheet |
|
|
| Notes tothe financial statements |
|
8-19 |
| Trustees |
|
Stephen Corner, |
Chair |
|
|
Carolyn Daniels |
|
|
|
Aiden Patrick Mahoney |
|
| Charity registered |
|
|
|
| number |
|
1036041 |
|
| Principal |
office |
171-173High Street |
|
|
|
Epping |
|
|
|
Essex |
|
|
|
CM16 4BL |
|
| Accountants |
|
Kreston Reeves |
LLP |
|
|
Chartered Accountants |
|
|
|
2nd Floor |
|
|
|
168Shoreditch |
High Street |
|
|
London |
|
|
|
E1 SRA |
|
| Bankers |
|
Barclays Bank pic |
|
|
|
737Barking Road |
|
|
|
London |
|
|
|
E139PL |
|
| Founding |
Patron |
HRH The Duchess ofKent |
|
| Founders |
|
Barry Daniels |
|
|
|
Carmen Daniels |
|
|
|
|
|
Unrestricted |
Total |
Total |
|
|
|
|
funds |
funds |
funds |
|
|
|
|
2022 |
2022 |
2021 |
|
|
|
Note |
|
5 |
|
| Income from: |
|
|
|
|
|
|
Donations and |
legacies |
|
2 |
20,278 |
20,278 |
27,955 |
Other trading activities |
|
|
3 |
|
|
40 |
| Investments |
|
|
4 |
53,147 |
53,147 |
52,036 |
| Total income |
|
|
|
73,425 |
73,425 |
80,031 |
Expenditure on: |
|
|
|
|
|
|
| Raising funds |
|
|
5 |
676 |
676 |
251 |
Charitable activities |
|
|
6 |
119,104 |
119,104 |
99,506 |
| Total expenditure |
|
|
|
119,780 |
119,780 |
99,757 |
| Net movement |
in funds |
|
|
(46,355) |
(46,355) |
(19,726) |
| Reconciliation |
offunds: |
|
|
|
|
|
| Total funds brought |
|
forward |
|
2,305,401 |
2,305,401 |
2,325,127 |
| Net movement |
in funds |
|
|
(46,355) |
(46,355) |
(19,726) |
| Total funds carried forward |
|
|
|
2,259,046 |
2,259,046 |
2,305,401 |
|
Unrestricted |
Total |
Total |
|
funds |
funds |
funds |
|
2022 |
2022 |
2021 |
|
E |
E |
E |
| Donations |
9,028 |
9,028 |
27,955 |
| Legacies |
11,250 |
11,250 |
|
|
20,278 |
20,278 |
27,955 |
| Total 2021 |
27,955 |
27,955 |
|
|
|
Unrestricted |
Total |
Total |
|
|
funds |
funds |
funds |
|
|
2022 |
2022 |
2021 |
|
|
E |
E |
|
| Fundraising |
events |
|
|
40 |
| Total 2021 |
|
40 |
40 |
|
|
Unrestricted |
Total |
Total |
|
funds |
funds |
funds |
|
2022 |
2022 |
2021 |
|
E |
E |
E |
| Rental income |
53,116 |
53,116 |
51,692 |
| Bank interest received |
31 |
31 |
344 |
|
53,147 |
53,147 |
52,036 |
| Total 2021 |
52,036 |
52,036 |
|
|
Unrestricted |
Total |
Total |
|
funds |
funds |
funds |
|
2022 |
2022 |
2021 |
|
6 |
6 |
E |
| Raising funds |
676 |
676 |
251 |
| Total 2021 |
251 |
251 |
|
|
Unrestricted |
|
|
|
funds |
Total |
Total |
|
2022 |
2022 |
2021 |
|
6 |
6 |
6 |
| Provision ofaccommodation |
119,104 |
119,104 |
99,506 |
| Total 2021 |
99,506 |
99,506 |
|
|
Activities |
|
|
|
|
undertaken |
Support |
Total |
Total |
|
directly |
costs |
funds |
funds |
|
2022 |
2022 |
2022 |
2021 |
|
6 |
6 |
6 |
6 |
| Provision of accommodation |
82,202 |
36,902 |
119,104 |
99,506 |
| Total 2021 |
64,300 |
35,206 |
99,506 |
|
|
|
|
Provision of |
Total |
Total |
|
|
|
accommodation |
funds |
funds |
|
|
|
2022 |
2022 |
2021 |
|
|
|
E |
6 |
|
| Depreciation |
|
|
34,899 |
34,899 |
34,929 |
| Provision ofaccomodation |
|
|
47,303 |
47,303 |
29,371 |
|
|
|
62,202 |
82,202 |
64,300 |
| Total 2021 |
|
|
64,300 |
64,300 |
|
| Analysis ofsupport costs |
|
|
|
|
|
|
|
|
Provision of |
Total |
Total |
|
|
|
accomodation |
funds |
funds |
|
|
|
2022 |
2022 |
2021 |
|
|
|
6 |
6 |
6 |
| Staff costs |
|
|
23,506 |
23,506 |
23,272 |
| Insurance |
|
|
2,243 |
2,243 |
706 |
| Telephone |
and fax |
|
449 |
449 |
529 |
| Sundry |
|
|
(68) |
(68) |
16 |
| Bank charges |
|
|
32 |
32 |
171 |
Printing and stationery |
|
|
|
|
91 |
| Postage and |
|
carriage |
|
|
14 |
| Repairs and |
|
maintenance |
|
|
27 |
| Accounting |
fees |
|
5,000 |
5,000 |
5,000 |
| Legal expenses |
|
|
|
|
400 |
| Governance |
|
costs |
5,740 |
5,740 |
4,980 |
|
|
|
36,902 |
36,902 |
35,206 |
| Total 2021 |
|
|
35,206 |
35,206 |
|
|
|
|
|
2022 |
2021 |
|
|
|
|
|
E |
| Fees payable |
to the Charity's |
independent |
examiner for the independent |
|
|
| examination |
ofthe Charity's |
annual accounts |
|
5,740 |
4,980 |
| Staff costs |
|
|
|
|
|
|
|
|
|
2022f |
2021 F |
| Wages and |
salaries |
|
|
23,003 |
22,775 |
| Contribution |
to defined |
contribution |
pension schemes |
503 |
497 |
|
|
|
|
23,506 |
23,272 |
|
|
|
Freehold |
Fixtures and |
|
|
|
|
property f |
fittmgs |
Total 6 |
|
Cost or valuation |
|
|
|
|
|
At 1 April 2021 |
|
1,745,150 |
22,556 |
1,767,706 |
|
At 31 March |
2022 |
1,745,150 |
22,556 |
1,767,706 |
|
Depreciation |
|
|
|
|
|
At 1 April 2021 |
|
463,856 |
22,478 |
486,334 |
|
Charge for the year |
|
34,903 |
26 |
34,929 |
|
At 31 March |
2022 |
498,759 |
22,504 |
521,263 |
|
Net book value |
|
|
|
|
|
At 31 March |
2022 |
1,246,391 |
52 |
1,246,443 |
|
At 31 March |
2021 |
1,281,294 |
78 |
1,281,372 |
| 12. |
Investment |
property |
|
|
|
|
|
|
|
|
Freehold |
|
|
|
|
|
investment |
|
|
|
|
|
property |
|
|
|
|
|
5 |
|
Valuation |
|
|
|
|
|
At 1 April 2021 |
|
|
|
709,575 |
|
At 31 March |
2022 |
|
|
709,575 |
|
|
2022 |
2021 |
|
|
E. |
|
| Due within one year |
|
|
|
| Other debtors |
|
10 |
|
| Prepayments |
and accrued income |
1,358 |
4,711 |
|
|
1,368 |
4,711 |
|
2022 |
2021 |
|
E |
F |
| Other taxation and social security |
790 |
388 |
| Pension payable |
98 |
97 |
| Other creditors |
5,636 |
5,184 |
|
6,524 |
5,869 |
| Statement of |
funds - current year |
|
|
|
|
|
|
|
|
|
Balance at |
|
|
Balance at 1 |
|
|
31 March |
|
|
April 2021 |
Income |
Expenditure |
2022 |
|
|
E |
E |
|
E |
| Unrestricted |
funds |
|
|
|
|
| General Funds |
|
2,305,401 |
73,425 |
(119,780) |
2,259,046 |
| Statement of |
funds - prior year |
|
|
|
|
|
|
|
|
|
Balance at |
|
|
Balance at |
|
|
31 March |
|
|
1 April 2020 |
Income |
Expenditure |
2021 |
|
|
E |
E |
E |
E |
| Unrestricted |
funds |
|
|
|
|
| General Funds |
|
2,325,127 |
80,031 |
(99,757) |
2,305,401 |
|
|
|
|
|
Balance at |
|
|
Balance at 1 |
|
|
31 March |
|
|
April 2021 |
Income |
Expenditure |
2022 |
|
|
8 |
|
5 |
8 |
| General |
funds |
2,305,401 |
73,425 |
(119,780) |
2,259,046 |
|
|
|
|
|
|
Balance at |
|
|
|
Balance at |
|
|
31 March |
|
|
1 |
April 2020 E |
Income f |
Expenditure 8 |
2021 5 |
| General |
funds |
|
2,325,127 |
80,031 |
(99,757) |
2,305,401 |
| Analysis |
of net assets between funds - current ye |
ar |
|
|
|
Unrestricted |
Total |
|
|
funds |
funds |
|
|
2022f |
2022 |
| Tangible fixed assets |
|
1,246,443 |
1,246,443 |
| Investment |
property |
709,575 |
709,575 |
| Current assets |
|
309,552 |
309,552 |
| Creditors |
due within one year |
(6,524) |
(6,524) |
| Total |
|
2,259,046 |
2,259,046 |
| Analysis |
ofnet assets between funds - prior year |
|
|
|
|
Unrestricted |
Total |
|
|
funds |
funds |
|
|
2021 F |
2021f |
| Tangible fixed assets |
|
1,281,372 |
1,281,372 |
| Investment |
property |
709,575 |
709,575 |
| Current assets |
|
320,123 |
320,123 |
| Creditors |
due within one year |
(5,669) |
(5,669) |
| Total |
|
2,305,401 |
2,305,401 |