Docusign Envelope ID: C874FCD4-4EB4-4F11-B31C-8002F6B31148
CHARITY REGISTRATION NUMBER: 1035893
Wales Council For Deaf People Unaudited Financial Statements
31 March 2024
CARSTON
Chartered accountants 1st Floor, Tudor House 16 Cathedral Road Cardiff CF11 9LJ
Docusign Envelope ID: C874FCD4-4EB4-4F11-B31C-8002F6B31148
Wales Council For Deaf People
Financial Statements
Year ended 31 March 2024
| Page | |
|---|---|
| Trustees' annual report | 1 |
| Independent examiner's report to the trustees | 11 |
| Statement of financial activities | 12 |
| Statement of financial position | 13 |
| Statement of cash flows | 14 |
| Notes to the financial statements | 15 |
Docusign Envelope ID: C874FCD4-4EB4-4F11-B31C-8002F6B31148
Wales Council For Deaf People
Trustees' Annual Report
Year ended 31 March 2024
The trustees present their report and the unaudited financial statements of the charity for the year ended 31 March 2024.
Chair's report
WCDP Chairman's Report 2023 - 2024 - Rowland Rees-Evans
As we reflect on another tough trading year with issues beyond our control impacting on the end result, it is no surprise that the Charity has struggled to break even again this year. With the removal in February 2023 of the Chief Executive for Gross Misconduct a decision was made to bring in the Chief Executive of Interlink to help the Trustees and Staff through this difficult period. The remit also included finding a new Chief Executive to run the Charity. I would personally like to thank the Chief Executive of Interlink for his professionalism, integrity and advice during this time.
However, on a far more positive note we have seen some major changes within the Welsh Council for Deaf Charity. The biggest part of this change saw the appointment of our new Chief Executive Officer, Ms. Cath Booth in October 2023. Although Cath has only been in post for the past six months, her enthusiasm and drive has already seen some positive improvements.
Cath has already set about a total restructure of the business and has a clear vision for the future. I know that this work will not be completed immediately, but I am confident that in the next twelve months we will start reaping the benefits of the changes that will take place. On behalf of the Trustees, I wish her well on this journey and she has our full support.
I need to personally thank the Staff for their continued hard work under difficult circumstances and although we are currently going through a major restructure, we must not underestimate the amount of work they have done for a small team. Over the past twelve months we have welcomed a number of new Trustees to the Board and their experience and knowledge is already paying dividends. I need to thank all the Trustees for their support of the staff and myself as Chairman. Finally, as we look forward to the coming year, we are better prepared for the challenges ahead and I am positive that the Charity will be continuing to improve in all areas.
Thank you.
Rowland Rees-Evans Chairman
1
Docusign Envelope ID: C874FCD4-4EB4-4F11-B31C-8002F6B31148
Wales Council For Deaf People
Trustees' Annual Report (continued)
Year ended 31 March 2024
Reference and administrative details
| Registered charity name | Wales Council for Deaf People | |
|---|---|---|
| Charity registration number | 1035893 | |
| Principal office | Glenview House | |
| Courthouse Street | ||
| Pontypridd | ||
| CF37 1JY | ||
| The trustees | Mr R Rees-Evans | |
| Mr G Moses | ||
| Mr C Lewis | ||
| Mr D Skivington | ||
| Mrs N Moses | ||
| Ms S Elin Melbourne | ||
| Mr M Griffiths ( Appointed Nov 23 | ||
| resigned Dec 23 ) | ||
| Ms S Thomas ( Appointed Nov 23 ) | ||
| Ms H Dunne ( Appointed Nov 23) | ||
| Mr D Eveleigh ( Appointed March | ||
| 24) | ||
| Officers | Patron | Baroness Jenny Randerson |
| President | Mr D Skivington | |
| Chairman | Mr R Rees-Evans | |
| Treasurer | Mr G Moses | |
| Other Significant Persons | Training/Education Sub Committee | Mrs S Durbridge |
| Finance Sub Committee | Mr G Moses | |
| Secretary and Chief officer | Mrs C Booth (Appointed Oct 2023) | |
| Finance Manager | Ms N Hollister | |
| Support Services Officer | Miss K Lewis | |
| Support Services Assistant |
Miss E Hollister | |
| BSL Interpreter | Ms R Williams | |
| BSL Tutor | Mr C Hampton | |
| BSL Tutor /Children & family coordinator Ms K Barnes | ||
| Engagement Officer | Mrs S Derrick | |
| Charity Fundraiser | Ms A Jones | |
| Independent examiner | Farzana Ahmed FCCA | |
| Carston Chartered Accountants | ||
| 1st Floor, Tudor House | ||
| 16 Cathedral Road | ||
| Cardiff | ||
| CF11 9LJ | ||
| Bankers | HSBC Bank plc | |
| 30 Station Road | ||
| Port Talbot SA13 1JR |
2
Docusign Envelope ID: C874FCD4-4EB4-4F11-B31C-8002F6B31148
Wales Council For Deaf People
Trustees' Annual Report (continued)
Year ended 31 March 2024
OBJECTIVES AND ACTIVITIES
The organisations Memorandum of Association states the object of the organisation to be 'the relief of those adults and children with hearing loss (Deaf, deafened, hard of hearing and deaf blind) throughout the whole of Wales'.
The charity carries out this objective as follows:
-
To act as the representative voluntary organisation for people with hearing loss in Wales.
-
To establish and maintain a members’ forum for all voluntary and statutory organisations involved in the field of hearing loss in Wales.
-
To monitor and advise on the access to mainstream services by people with hearing loss in Wales.
-
To publicise and publish such documents and literature which will add to the knowledge on hearing loss of those affected or who are involved in this field.
-
To provide such training as is necessary to ensure hearing loss is not looked on as a barrier to equality or equity.
-
To liaise with all organisations whether corporate, statutory, or voluntary on behalf of and with people who have hearing loss in Wales.
-
To provide such services as are thought by members to alleviate the challenges related to loss of hearing and specifically the language barrier
Public Benefit
In line with the objectives and aims of the charity, the charity hopes to benefit the public by being available to help and support adults and children who are Deaf / have a hearing loss (deaf, deafened, hard of hearing and deaf blind) throughout the whole of Wales, regardless of financial circumstances. The trustees have had regard to the Charity Commission's guidance on public benefit when planning their aims and activities.
3
Docusign Envelope ID: C874FCD4-4EB4-4F11-B31C-8002F6B31148
Wales Council For Deaf People
Trustees' Annual Report (continued)
Year ended 31 March 2024
ACHIEVEMENTS AND PERFORMANCE
Operations
Challenges faced in 2023-24
A major challenge, which caused considerable operational and business disruption, was the dismissal of the Chief Executive Officer for Gross Misconduct in February 2023. With the assistance of the Chief Executive of Interlink, who worked closely with the trustees and colleagues, the charity was stabilised, and a replacement Chief Executive Officer appointed in October 2023.
Since October 2023 , the new CEO has worked the team and trustees to carry out a full review of the charity , and she has also met with many of our members , beneficiaries and stakeholders to seek feedback about our work.
Staffing
Our staffing compliment is currently 8 persons, 6 full time and 2 part-time.
All staff have regular supervision and meet monthly; to share updates on their specific area, each staff member prepares highlight reports for the quarterly meetings with the board of Trustees . An in-person trustee and team building day was planned for February 2024 but needed to be re-scheduled for April 2024 to ensure that everyone could attend . Contributions from this planning day have been key in influencing the work on our new strategy.
Accommodation
Interlink continue to rent the first-floor offices. Tydfil Training started renting one of our offices on the ground floor in April 2024.
Membership Activities
The Board of Trustees are made up of officers in our community, hard of hearing support groups, Deaf clubs , County Councillors or representatives of Local Authorities and other relevant organisations .
Some of the Board members continue to be involved in the two Sub Committees.
Some of our Trustees also continue to work as volunteers within and on behalf of WCDP.
Networking
The Cross-Party Group on Deaf Issues has continued to meet regularly via Zoom, this allows organisations and individuals to raise issues and influence thinking within the Senedd on issues surrounding hearing loss.
We continue to be members of The Cross-Party Group on Disability, the Disability Equality Forum, All Wales Deaf Mental Health and Wellbeing group , HIW Stakeholder advisory group and various other Welsh Government and NHS organised working groups. All of which have continued to meet via Zoom or Teams.
We have regularly attended online meetings as members of the Wales Disability Reference Group
4
Docusign Envelope ID: C874FCD4-4EB4-4F11-B31C-8002F6B31148
Wales Council For Deaf People
Trustees' Annual Report (continued)
Year ended 31 March 2024
and the Deaf Consortium Wales . We also continue to work with several other similar charitable organisations.
Voluntary Development
Our engagement officer has been working hard to help set up new hard of hearing / peer support groups across Wales, we now have 19 groups up and running and are working on setting up another 4. We are supporting these groups with general advice, publicity, arranging guest speakers and funding applications - the following clubs / groups received new funding via grant applications which we have supported them with this year - Bridgend £2,000, RCT joint application of £19,000, Ystradgynlais £10,000 and Dolgellau £10,000. We have worked closely with local Deaf clubs and continue to offer our support as needed (and know this is an area of work that we would like to enhance and improve on going forward).
Our work to establish more lip-reading classes ( and teachers ) continues, but remains a challenge given that there are only 2 Lip reading tutors in Wales currently - we hope to be able to work with City Lit in London to run a lipreading course here in Wales during 2025.
We have continued to produce our information leaflets covering varying aspects of the work we do ;- information on hearing loss, Deaf awareness, sign language, lipreading etc. All are produced in Welsh and English, and we are now focusing on how and when can incorporate QR codes and BSL too.
Sensory Garden
The Sensory Garden has continued to develop and grow. It has been used by members and RCT Preschool D/deaf children as part of our stay and play programme . We held our summer garden party in 2023 and transformed our garden into a winter wonderland in December 2023, this was attended by local Preschool D/deaf children. * Our Christmas activities were amended due to issues with our central heating , but our Signing Santa produced a video message for us in BSL to share on our socials which was appreciated and liked many times.
A big thanks to the local volunteers who have given their time to help maintain the garden again this year as we could not manage without them.
Projects
WCDP ran 3 projects in this financial year. These were:
o Blaenau Gwent’s Community Voice, Community Choice Deaf/Deafblind Awareness & BSL Taster Training:
Providing 28 sessions in total across the Blaenau Gwent County free of charge to anyone who lives and/or works in Blaenau Gwent. These were run by a Deaf BSL Tutor with the support of a BSL interpreter and feedback was extremely positive:
“Excellent. Should be taught in schools. Really want to learn.”
“Brilliant teacher. Very engaging. Thanks Chaz.”
“Chaz is good at recognising when we are struggling. Connects us in a fun way.”
“Fabulous, I would encourage anyone to learn.”
81 people attended a Deaf/Deafblind Awareness Training Course whilst 78 people attended a BSL Taster Course.
5
Docusign Envelope ID: C874FCD4-4EB4-4F11-B31C-8002F6B31148
Wales Council For Deaf People
Trustees' Annual Report (continued)
Year ended 31 March 2024
• Morrisons Foundation- BSL family sign courses - we provided 6 -week long face to face BSL sessions for family members of children who are Deaf / have hearing loss ,and we also delivered 6 weeks of online BSL sessions too , for people across Wales in various locations, and these were delivered free of charge . 10 people attended the in-person face-to-face course at our offices in Pontypridd and 11 people attended the online course.
Extracts of some of the feedback from the attendees is below ;-
To able to communicate (basic) with people, and support pupils in class with hearing difficulties. Basic conversation to help children with hearing impairments to support with their inclusion in the classroom. Thank you for interesting 6 weeks and for making it so much fun.
The online BSL sessions has helped me a lot - to communicate more with my Deaf son and for my eldest daughter to bond / communicate with her brother more using BSL.
I am more confident in speaking with the children to understand what they are saying.
o UK Shared Prosperity Fund Round 2 - RCTCBC -our Connect & Communicate Project with the D/deaf community in RCT allowed: Our BSL Tutor/Children and Family Coordinator delivered free BSL sessions to 17 local primary schools / 1390 children and 80 school staff between September 2023 and July 2024. As well as organising and conducting 17 indoor activities and 9 outdoor activities, which incorporated BSL, for children, young people and families across RCT. We hosted 8 networking events between August 2023 and July 2024 and assisted 13 Deaf people to prepare for and or seek new employment.
Our Engagement Officer support 5 existing Hard of Hearing Groups and set up 2 new Groups across RCT as part of this project . Whilst also supporting 12 volunteers for WCDP
Funds from Welsh Government Other projects / funding
We carried out an energy and accessibility audit of our building and sourced funding to allow us to make some much-needed improvements ( which included new windows, patio doors , Clearing the Ivy off the building , new guttering & fascia's, and boiler replacement )
Neighbourhood Network Fund SPF RCTCBC allowed us to contribute towards transport to help D/deaf community members get to local events at our offices
The Community Micro Grant - from RCTCBC , helped us to pay for Arts & Crafts Supplies and Graffiti Artist for our children's networking events.
Interlink Small Grants Summer 2023 & Autumn/Winter 2023 allowed us to pay for Children's activities during Easter Holidays, Halloween & Christmas
Postcode Community Trust - Postcode Lottery Unrestricted Funding. £25,000
The following BSL classes have been run through the year: Level 1, Level 2 and Level 6 and the pass rate has been 100%
Various types of BSL and Deaf / Deaf blind awareness courses were also run for; the Citizens advice bureaus in Caerphilly / Newport and Pontypool, Taf Torfaen, local Secondary Schools, Local solicitors, Coleg Y Cymoedd, Interlink and the Coalfields regeneration trust to name just a few.
Examples of quotes received from our BSL training below
'I am now confident that I can have a conversation with a deaf individual'
'The tutor is great and has made the course so fun'
6
Docusign Envelope ID: C874FCD4-4EB4-4F11-B31C-8002F6B31148
Wales Council For Deaf People
Trustees' Annual Report (continued)
Year ended 31 March 2024
'I found learning from a deaf tutor challenging at times, but it just made me more confident towards the end'
'I previously learnt BSL from a hearing tutor and I feel like I didn't learn as much'
'My mother is deaf and myself and my daughter have both learned BSL together'
'The 102 section of the course had lots of vocabulary that relates to my home life, it was interesting and helpful to learn'
'This was a brilliant course and would recommend it to everyone'
'I am happy that I am now able to make deaf individuals feel more included'
Quotes from our Deaf / Deafblind awareness courses are detailed below
'This course has taught me how to support deaf/deafblind clients better'
'This course was interesting, informative and fun.
'Informative with an aspect of fun. Kept everyone engaged'
'The tutor was great, the course was an eye opener'
'Given me more of an insight into the issues deaf and deaf/blind individuals face'
'It was interesting to learn about different types of hearing and sight impairments'
-
'The tutor was fun and engaging'
-
'I have learnt to adapt the way I communicate'
-
'It was interesting to learn about the different technology to support with hearing'
-
'It was interesting to learn about different communication methods i.e. BSL or use of cochlear implant'
-
'The course was interactive, and I enjoyed fingerspelling'
-
'I enjoyed the style of the delivery'
-
'The group activities were fun and informative'
-
'I feel more confident communicating with deaf/deafblind people'
-
'The tutor was fantastic and made the course more interesting'
-
'I learnt that it is better to try and communicate through fingerspelling than to shy away'
-
'I will make an effort to use BSL more often'
Sub Committee Reports
Education & Training Sub Committee
The Committee held 2 meetings this financial year- January 15[th] & 9th May.
- £0 spent in 23-24 as no meetings held until January 15th due to previous CEO leaving .The meeting in
7
Docusign Envelope ID: C874FCD4-4EB4-4F11-B31C-8002F6B31148
Wales Council For Deaf People
Trustees' Annual Report (continued)
Year ended 31 March 2024
January 2024 did not include any applications.
Finance Sub-Committee
The Committee held 3 meetings via zoom during the year 13/11/23 & 13/12/23 & 21/2/24
The charities finances, grant applications , policies & plans were reviewed and discussed in depth by members.
Acknowledgements
Wales Council for Deaf People, its Board of Trustees and staff gratefully appreciate all support received; financially, morally and in kind from a range of sources including our Volunteers, Public Authorities, Grant makers and individuals which helps us continue to support and work with people who are Deaf, have hearing loss, are Deafened or Deaf blind throughout Wales.
Financial review
Funding
Donations were gratefully received from the following:
Amazon Smile T Davies P Kilmister (remainder of legacy) On behalf of Margaret Jones Decd Intermarine UK
Grants were gratefully received from:
Wales Council for Voluntary Action
Interlink – Energy Audit - Children’s Activities - Easter Events
RCTCBC – Community Micro Grant - Neighbourhood Network Grant - Community Facilities Grant - Shared Prosperity Fund 1&2
Welsh Government – Community Facilities Grant
Post Code Lottery
The Charity continues to receive income from office rent and a small amount from meeting room hire, Bookings through the communications agency have improved on the previous year. We have continued to receive income through BSL and Deaf / Deaf blind awareness courses, and very much hope to be able to expand on this area of the business going forward into 2024/ 2025.
8
Docusign Envelope ID: C874FCD4-4EB4-4F11-B31C-8002F6B31148
Wales Council For Deaf People
Trustees' Annual Report (continued)
Year ended 31 March 2024
Performance
Income for the year totalled £482,636 (2023 £582,438), of which £60,460 (2023 £230,596) was restricted funding. Expenditure was £645,542 (2023 £576,186), of which £79,790 (2023 £214,562) was against restricted income and reserves. There was a £14,896 (2023 £12,538 loss) gain on investments in the year. Overall, this resulted in a deficit of £148,010 (2023 £6,287) for the year, of which £128,680 was against unrestricted funds (2023 £22,319) and £19,330 against restricted funds (2023 £16,034).
Reserves Policy
The trustees believe that sufficient reserves are required to ensure the continued operation of the charity should there be an unexpected loss of funding. At the year-end total reserves were £453,165 (2023 £601,176), of which £181,773 (2023 £201,103) is restricted, leaving £271,392 (2023 £400,072) of unrestricted funds. There is a designated fund of £49,299 included within unrestricted funds, which the trustees have provided for funding the Swansea Hard of Hearing Group. Free reserves are £8,402 (2023 £83,003).excluding investments of £254,650 (2023: £285,799) which can be called upon if needed.
Investment Policy
An investment portfolio with Rathbone Investment Management Plc was formed in 2022 following extensive research. The objectives of WCDP's investment policy are to:
-
Achieve a total return at a level equal to or above inflation plus 4% pa using a moderate risk strategy (level 4) with a long-term horizon of at least 5 years.
-
Invest prudently and cautiously in a broad range of fixed interest securities, UK and overseas.
-
• Continue to meet the charities current to long-term liabilities and income commitments.
WCDPs policy is to not hold investments that might be seen to be in conflict with the aims of the charity. The fund should not invest in companies that derive turnover from the following activities: Alcohol, Gambling, Pornography, Tobacco, Anti-personnel landmines, cluster bombs and biological and chemical weapons,
The Investment Managers have delegated discretionary powers of investment. Performance of the investment portfolio is monitored against the investment objectives and also against other appropriate benchmarks, including MSCI PIMFA Balanced Index and Rathbones Internal Benchmark 4. The portfolio is monitored quarterly and reported to the CEO and Treasurer. An annual review is undertaken with Rathbones.
Risk Management
The trustees have considered the major risks which the company is exposed to , using an updated risk management process and have reviewed those risks regularly throughout 2023/24 , robust systems and procedures have been established to mitigate the charity's exposure to any possible risk arising as part of this process.
9
Docusign Envelope ID: C874FCD4-4EB4-4F11-B31C-8002F6B31148
Wales Council For Deaf People
Trustees' Annual Report (continued)
Year ended 31 March 2024
Plans for future periods
We have regularly reviewed and continuously look to improve all our governance arrangements.
We intend to continue delivering face to face BSL classes, from Levels 1 to 6, plus interpreter and translator modules. And we will look to deliver several intensive BSL level 1and 2 courses in 2025 .
We will work to try and deliver lipreading courses in Wales and to run more Lipreading classes too ( and plan to run an intensive course in 2025 ). It is hoped that we can expand and deliver these sessions in more parts of Wales online too …. We will also be looking specifically at how we can improve access to information , support, guidance & training, to assist our Deaf and Deafblind colleagues and members
We would also like to continue to deliver BSL sessions in schools, to compliment and help contribute Towards the introduction of BSL into the curriculum (BSL GCSE is planned) for Sept 2027 here in Wales) and we hope to deliver more BSL sessions for parents and families of D/deaf children.
We will be exploring the updating of "Sign language Wales" book / app, with the help from Deaf BSL tutors
STRUCTURE, GOVERNANCE AND MANAGEMENT
Wales Council for Deaf People is a charitable incorporated organisation (CIO) AS OF 15 August 2019 having previously been a company limited by guarantee and is governed by an adopted revised constitution of the same date.
Trustee Recruitment and Trustee
Trustees are recruited from our hard of hearing groups and Deaf clubs throughout Wales, as well as representatives nominated from local authority councils. Although we welcome anyone who has an interest in hearing loss and wishes to be involved. Any new Trustees co-opted throughout the year will be confirmed during the next AGM. Trustees are inducted and offered relevant Trustee training upon appointment.
3/12/2024
The trustees' annual report was approved on .............................. and signed on behalf of the board of trustees by:
Dawid Kowland kers-Euans ……………………………………… (sign)
David Rowland Rees-Evans
……………………………………… (print name)
Trustee
10
Docusign Envelope ID: C874FCD4-4EB4-4F11-B31C-8002F6B31148
Wales Council For Deaf People
Independent Examiner's Report to the Trustees of Wales Council For Deaf People
Year ended 31 March 2024
I report to the trustees on my examination of the financial statements of Wales Council For Deaf People ('the charity') for the year ended 31 March 2024.
Responsibilities and basis of report
As the trustees of the charity you are responsible for the preparation of the financial statements in accordance with the requirements of the Charities Act 2011 (‘the Act’).
I report in respect of my examination of the charity's financial statements carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner's statement
Since the charity’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of the Association of Chartered Certified Accountants (ACCA), which is one of the listed bodies.
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the charity as required by section 130 of the Act; or
-
the financial statements do not accord with those records; or
-
the financial statements do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair' view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Farzana Ahmed FCCA Independent Examiner Carston Accountants 1st Floor, Tudor House 16 Cathedral Road Cardiff CF11 9LJ
11
Docusign Envelope ID: C874FCD4-4EB4-4F11-B31C-8002F6B31148
Wales Council For Deaf People
Statement of Financial Activities
Year ended 31 March 2024
| 2024 | 2023 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | ||||
| funds | funds | Total funds | Total funds | ||
| Note | £ | £ | £ | £ | |
| Income and endowments | |||||
| Donations and legacies | 4 | 36,454 | 60,460 | 96,914 | 242,696 |
| Charitable activities | 5 | 362,543 | – | 362,543 | 315,438 |
| Investment income | 6 | 8,324 | – | 8,324 | 6,812 |
| Other income | 7 | 14,855 | – | 14,855 | 17,492 |
| -------------------------------- | ---------------------------- | -------------------------------- | -------------------------------- | ||
| Total income | 422,176 | 60,460 | 482,636 | 582,438 | |
| ================================ | ============================ | ================================ | ================================ | ||
| Expenditure | |||||
| Expenditure on raising funds: | |||||
| Investment management costs | 8 | 3,000 | – | 3,000 | 3,000 |
| Expenditure on charitable activities | 9,10 | 562,658 | 79,790 | 642,448 | 572,879 |
| Other expenditure | 12 | 94 | – | 94 | 307 |
| -------------------------------- | ---------------------------- | -------------------------------- | -------------------------------- | ||
| Total expenditure | 565,752 | 79,790 | 645,542 | 576,186 | |
| ================================ | ============================ | ================================ | ================================ | ||
| Net gains/(losses) on investments | 13 | 14,896 | – | 14,896 | (12,538) |
| -------------------------------- | ---------------------------- | -------------------------------- | -------------------------------- | ||
| Net expenditure and net movement | in | ||||
| funds | (128,680) | (19,330) | (148,010) | (6,286) | |
| ================================ | ============================ | ================================ | ================================ | ||
| Reconciliation of funds | |||||
| Total funds brought forward | 400,072 | 201,103 | 601,175 | 607,460 | |
| -------------------------------- | -------------------------------- | -------------------------------- | -------------------------------- | ||
| Total funds carried forward | 271,392 | 181,773 | 453,165 | 601,175 | |
| ================================ | ================================ | ================================ | ================================ |
The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.
The notes on pages 15 to Error! Bookmark not defined. form part of these financial statements.
12
Docusign Envelope ID: C874FCD4-4EB4-4F11-B31C-8002F6B31148
Wales Council For Deaf People
Statement of Financial Position
31 March 2024
| 2024 | 2023 | ||
|---|---|---|---|
| Note | £ | £ | |
| Fixed assets | |||
| Intangible assets | 19 | 970 | 4,138 |
| Tangible fixed assets | 20 | 142,027 | 140,402 |
| Investments | 21 | 254,650 | 285,799 |
| -------------------------------- | -------------------------------- | ||
| 397,647 | 430,339 | ||
| Current assets | |||
| Debtors | 22 | 61,566 | 72,838 |
| Cash at bank and in hand | 33,510 | 123,621 | |
| ---------------------------- | -------------------------------- | ||
| 95,076 | 196,459 | ||
| Creditors: amounts falling due within one year | 23 | 39,558 | 25,624 |
| ---------------------------- | -------------------------------- | ||
| Net current assets | 55,518 | 170,835 | |
| -------------------------------- | -------------------------------- | ||
| Total assets less current liabilities | 453,165 | 601,175 | |
| -------------------------------- | -------------------------------- | ||
| Net assets | 453,165 | 601,175 | |
| ================================ | ================================ | ||
| Funds of the charity | |||
| Restricted funds | 181,773 | 201,103 | |
| Unrestricted funds | 271,392 | 400,072 | |
| -------------------------------- | -------------------------------- | ||
| Total charity funds | 25 | 453,165 | 601,175 |
| ================================ | ================================ |
These financial statements were approved by the board of trustees and authorised for issue on 4/12/2024 ........................, and are signed on behalf of the board by:
……………………………………… (sign)
Geoff Moses
……………………………………… (print name) Trustee
The notes on pages 15 to Error! Bookmark not defined. form part of these financial statements.
13
Docusign Envelope ID: C874FCD4-4EB4-4F11-B31C-8002F6B31148
Wales Council For Deaf People
Statement of Cash Flows
Year ended 31 March 2024
| 2024 | 2023 | |
|---|---|---|
| £ | £ | |
| Cash flows from operating activities | ||
| Net expenditure | (148,010) | (6,286) |
| Adjustments for: | ||
| Depreciation of tangible fixed assets | 5,451 | 5,596 |
| Amortisation of intangible assets | 3,168 | 4,130 |
| Net gains/(losses) on investments | (14,896) | 12,538 |
| Dividends, interest and rents from investments | (6,955) | (6,049) |
| Other interest receivable and similar income | (1,369) | (763) |
| Loss on disposal of intangible assets | 94 | 307 |
| Accrued expenses/(income) | 1,587 | (1,396) |
| Changes in: | ||
| Trade and other debtors | 11,272 | 6,140 |
| Trade and other creditors | 12,347 | (5,501) |
| -------------------------------- | ---------------------------- | |
| Cash generated from operations | (137,311) | 8,716 |
| Interest received | 1,369 | 763 |
| -------------------------------- | ----------------------- | |
| Net cash (used in)/from operating activities | (135,942) | 9,479 |
| ================================ | ======================= | |
| Cash flows from investing activities | ||
| Dividends, interest and rents from investments | 6,955 | 6,049 |
| Purchase of tangible assets | (7,169) | (1,011) |
| Proceeds from sale of tangible assets | 93 | 307 |
| Purchases of other investments | (117,938) | (36,727) |
| Proceeds from sale of other investments | 163,890 | 33,370 |
| -------------------------------- | ---------------------------- | |
| Net cash from investing activities | 45,831 | 1,988 |
| ================================ | ============================ | |
| Net (decrease)/increase in cash and cash equivalents | (90,111) | 11,467 |
| Cash and cash equivalents at beginning of year | 123,621 | 112,154 |
| -------------------------------- | -------------------------------- | |
| Cash and cash equivalents at end of year | 33,510 | 123,621 |
| ================================ | ================================ |
The notes on pages 15 to Error! Bookmark not defined. form part of these financial statements.
14
Docusign Envelope ID: C874FCD4-4EB4-4F11-B31C-8002F6B31148
Wales Council For Deaf People
Notes to the Financial Statements
Year ended 31 March 2024
1. General information
The charity is a public benefit entity and a registered charity in England and Wales and is unincorporated. The address of the principal office is Glenview House, Courthouse Street, Pontypridd, CF37 1JY.
2. Statement of compliance
These financial statements have been prepared in compliance with FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland', the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (Charities SORP (FRS 102)) and the Charities Act 2011.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investments measured at fair value through income or expenditure.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
After making reasonable enquiries and having considered the impact of the economic downturn and other factors on the financial performance of the charity and its current performance, the Trustee's believe that the charity will be able to continue to fulfil its charitable purpose, will be able to meet its liabilities as they fall due, and will have adequate resources to continue in operational existence for the foreseeable future. Accordingly, the trustees continue to adopt the going concern basis in in in preparing the financial statements.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. Significant judgements There are no significant judgements used in the preparation of these accounts.
Key sources of estimation uncertainty
Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome. The key assumptions and other sources of estimation uncertainty that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are as follows:
Depreciation: estimation is made as to the useful economic life of each asset, as detailed in the depreciation policy.
15
Docusign Envelope ID: C874FCD4-4EB4-4F11-B31C-8002F6B31148
Wales Council For Deaf People
Notes to the Financial Statements (continued)
Year ended 31 March 2024
3. Accounting policies (continued)
Fund accounting
Unrestricted funds are available for use at the discretion of the trustees to further any of the charity's purposes.
Designated funds are unrestricted funds earmarked by the trustees for particular future project or commitment.
Restricted funds are subjected to restrictions on their expenditure declared by the donor or through the terms of an appeal, and fall into one of two sub-classes: restricted income funds or endowment funds.
Incoming resources
All incoming resources are included in the statement of financial activities when entitlement has passed to the charity; it is probable that the economic benefits associated with the transaction will flow to the charity and the amount can be reliably measured. The following specific policies are applied to particular categories of income:
-
income from donations or grants is recognised when there is evidence of entitlement to the gift, receipt is probable and its amount can be measured reliably.
-
legacy income is recognised when receipt is probable and entitlement is established.
-
income from donated goods is measured at the fair value of the goods unless this is impractical to measure reliably, in which case the value is derived from the cost to the donor or the estimated resale value. Donated facilities and services are recognised in the accounts when received if the value can be reliably measured. No amounts are included for the contribution of general volunteers.
-
income from contracts for the supply of services is recognised with the delivery of the contracted service. This is classified as unrestricted funds unless there is a contractual requirement for it to be spent on a particular purpose and returned if unspent, in which case it may be regarded as restricted.
Resources expended
Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered, and is classified under headings of the statement of financial activities to which it relates:
-
expenditure on raising funds includes the costs of all fundraising activities, events, non-charitable trading activities, and the sale of donated goods.
-
expenditure on charitable activities includes all costs incurred by a charity in undertaking activities that further its charitable aims for the benefit of its beneficiaries, including those support costs and costs relating to the governance of the charity apportioned to charitable activities. - other expenditure includes all expenditure that is neither related to raising funds for the charity nor part of its expenditure on charitable activities.
All costs are allocated to expenditure categories reflecting the use of the resource. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs are apportioned between the activities they contribute to on a reasonable, justifiable and consistent basis. There has been a reallocation of cost centre activity compared to last year, however no changes have been made to the previous year.
16
Docusign Envelope ID: C874FCD4-4EB4-4F11-B31C-8002F6B31148
Wales Council For Deaf People
Notes to the Financial Statements (continued)
Year ended 31 March 2024
Intangible assets
Intangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated amortisation and impairment losses.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Website and rebranding
- 20% straight line
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
| Freehold property | - | 2% straight line |
|---|---|---|
| Fixtures and fittings | - | 20% straight line |
Investments
Unlisted equity investments are initially recorded at cost, and subsequently measured at fair value. If fair value cannot be reliably measured, assets are measured at cost less impairment.
Listed investments are measured at fair value with changes in fair value being recognised in income or expenditure.
Financial instruments
A financial asset or a financial liability is recognised only when the charity becomes a party to the contractual provisions of the instrument.
Basic financial instruments are initially recognised at the amount receivable or payable including any related transaction costs.
Current assets and current liabilities are subsequently measured at the cash or other consideration expected to be paid or received and not discounted.
Debt instruments are subsequently measured at amortised cost.
Where investments in shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in income and expenditure. All other such investments are subsequently measured at cost less impairment.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised under the appropriate heading in the statement of financial
17
Docusign Envelope ID: C874FCD4-4EB4-4F11-B31C-8002F6B31148
Wales Council For Deaf People
Notes to the Financial Statements (continued)
Year ended 31 March 2024
activities in which the initial gain was recognised.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.
4. Donations and legacies
| Unrestricted | Restricted | Total Funds | |
|---|---|---|---|
| Funds | Funds | 2024 | |
| £ | £ | £ | |
| Donations | |||
| Donations | 5,043 | – | 5,043 |
| Grants | |||
| WCVA | 875 | – | 875 |
| WCVA - Active Inclusion Project | – | – | – |
| RCT - various grants | 2,482 | 35,526 | 38,008 |
| Interlink Micro grant | 2,054 | – | 2,054 |
| ScrewFix | – | – | – |
| Morrisons | – | – | – |
| Blaenau Gwent CBC | – | – | – |
| GVS | – | – | – |
| C3SC | – | – | – |
| WCVA - Third Sector Resilience | – | – | – |
| Post Code Lottery | 25,000 | – | 25,000 |
| Welsh Government | – | 24,934 | 24,934 |
| First Give | 1,000 | – | 1,000 |
| ---------------------------- | ---------------------------- | ---------------------------- | |
| 36,454 | 60,460 | 96,914 | |
| ============================ | ============================ | ============================ | |
| Unrestricted | Restricted | Total Funds | |
| Funds | Funds | 2023 | |
| £ | £ | £ | |
| Donations | |||
| Donations | 338 | – | 338 |
| Grants | |||
| WCVA | 700 | – | 700 |
| WCVA - Active Inclusion Project | – | 85,897 | 85,897 |
| RCT - various grants | 9,962 | 47,550 | 57,512 |
| Interlink Micro grant | 1,100 | – | 1,100 |
| ScrewFix | – | 5,000 | 5,000 |
| Morrisons | – | 18,793 | 18,793 |
| Blaenau Gwent CBC | – | 11,416 | 11,416 |
| GVS | – | 17,857 | 17,857 |
| C3SC | – | 2,606 | 2,606 |
| WCVA - Third Sector Resilience | – | 41,477 | 41,477 |
| Post Code Lottery | – | – | – |
| Welsh Government | – | – | – |
| First Give | – | – | – |
| ---------------------------- | -------------------------------- | -------------------------------- | |
| 12,100 | 230,596 | 242,696 | |
| ============================ | ================================ | ================================ |
18
Docusign Envelope ID: C874FCD4-4EB4-4F11-B31C-8002F6B31148
Wales Council For Deaf People
Notes to the Financial Statements (continued)
Year ended 31 March 2024
5. Charitable activities
| Unrestricted | Total Funds | Unrestricted | Total Funds | |
|---|---|---|---|---|
| Funds | 2024 | Funds | 2023 | |
| £ | £ | £ | £ | |
| Training | 21,920 | 21,920 | 46,957 | 46,957 |
| Other income | 2,965 | 2,965 | 15,133 | 15,133 |
| Interpreter / Lip Speaking Agency | 336,938 | 336,938 | 222,598 | 222,598 |
| Translation | 720 | 720 | 30,750 | 30,750 |
| -------------------------------- | -------------------------------- | -------------------------------- | -------------------------------- | |
| 362,543 | 362,543 | 315,438 | 315,438 | |
| ================================ | ================================ | ================================ | ================================ |
6. Investment income
| Unrestricted | Total Funds | Unrestricted | Total Funds | |
|---|---|---|---|---|
| Funds | 2024 | Funds | 2023 | |
| £ | £ | £ | £ | |
| Income from listed investments | 6,955 | 6,955 | 6,049 | 6,049 |
| Bank interest receivable | 548 | 548 | 136 | 136 |
| Other interest receivable | 821 | 821 | 627 | 627 |
| ----------------------- | ----------------------- | ----------------------- | ----------------------- | |
| 8,324 | 8,324 | 6,812 | 6,812 | |
| ======================= | ======================= | ======================= | ======================= | |
| Other income | ||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | |
| Funds | 2024 | Funds | 2023 | |
| £ | £ | £ | £ | |
| Rental & hire of facilities | 14,855 | 14,855 | 17,492 | 17,492 |
| ============================ | ============================ | ============================ | ============================ |
7. Other income
8. Investment management costs
| Unrestricted | Total Funds | Unrestricted | Total Funds | |
|---|---|---|---|---|
| Funds | 2024 | Funds | 2023 | |
| £ | £ | £ | £ | |
| Portfolio management | 3,000 | 3,000 | 3,000 | 3,000 |
| ======================= | ======================= | ======================= | ======================= |
19
Docusign Envelope ID: C874FCD4-4EB4-4F11-B31C-8002F6B31148
Wales Council For Deaf People
Notes to the Financial Statements (continued)
Year ended 31 March 2024
9. Expenditure on charitable activities by fund type
| Unrestricted | Restricted | Total Funds | |
|---|---|---|---|
| Funds | Funds | 2024 | |
| £ | £ | £ | |
| Communication agency | 311,498 | – | 311,498 |
| Training & courses | 79,348 | – | 79,348 |
| Projects & activities | 104,543 | 43,124 | 147,666 |
| Support costs | 67,269 | 36,666 | 103,936 |
| -------------------------------- | ---------------------------- | -------------------------------- | |
| 562,658 | 79,790 | 642,448 | |
| ================================ | ============================ | ================================ | |
| Unrestricted | Restricted | Total Funds | |
| Funds | Funds | 2023 | |
| £ | £ | £ | |
| Communication agency | 170,668 | 55,877 | 226,545 |
| Training & courses | 52,694 | 52,577 | 105,271 |
| Projects & activities | 105,801 | 46,151 | 151,953 |
| Support costs | 29,153 | 59,957 | 89,110 |
| -------------------------------- | -------------------------------- | -------------------------------- | |
| 358,316 | 214,562 | 572,879 | |
| ================================ | ================================ | ================================ |
10. Expenditure on charitable activities by activity type
| Activities | ||||
|---|---|---|---|---|
| undertaken | Support | Total funds | Total fund | |
| directly | costs | 2024 | 2023 | |
| £ | £ | £ | £ | |
| Communication agency | 311,498 | 17,767 | 329,265 | 242,366 |
| Training & courses | 79,348 | 39,136 | 118,484 | 145,457 |
| Projects & activities | 147,666 | 27,745 | 175,411 | 179,068 |
| Governance costs | – | 19,288 | 19,288 | 5,988 |
| -------------------------------- | -------------------------------- | -------------------------------- | -------------------------------- | |
| 538,512 | 103,936 | 642,448 | 572,879 | |
| ================================ | ================================ | ================================ | ================================ |
11. Analysis of support costs
| Analysis of | Analysis of |
Analysis of |
|||
|---|---|---|---|---|---|
| support costs | support costs |
support costs |
|||
| Communicati | Training & | Projects & |
|||
| on agency | courses |
activities |
Total 2024 | Total 2023 | |
| £ | £ | £ | £ | £ | |
| Staff costs | 4,139 | 17,193 |
11,844 |
33,176 | 40,292 |
| Premises | 1,404 | 1,638 |
1,638 |
4,680 | 5,587 |
| General office | 12,225 | 20,306 |
14,261 |
46,792 | 35,642 |
| Governance costs | 6,429 | 6,430 |
6,430 |
19,289 | 5,991 |
| ---------------------------- | ---------------------------- | ---------------------------- | -------------------------------- | ---------------------------- | |
| 24,197 | 45,567 |
34,173 |
103,936 | 87,512 | |
| ============================ | ============================ | ============================ | ================================ | ============================ |
20
Docusign Envelope ID: C874FCD4-4EB4-4F11-B31C-8002F6B31148
Wales Council For Deaf People
Notes to the Financial Statements (continued)
Year ended 31 March 2024
12. Other expenditure
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||
|---|---|---|---|---|---|
| Funds | 2024 | Funds | 2023 | ||
| £ | £ | £ | £ | ||
| Loss on disposal of intangible assets | |||||
| for charity's own use | 94 | 94 | 307 | 307 | |
| ============== | ============== | ============== | ============== | ||
| 13. | Net gains/(losses) on investments | ||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||
| Funds | 2024 | Funds | 2023 | ||
| £ | £ | £ | £ | ||
| Gains/(losses) on listed investments | 14,896 | 14,896 | (12,538) | (12,538) | |
| ============================ | ============================ | ============================ | ============================ | ||
| 14. | Net expenditure | ||||
| Net expenditure is stated after charging/(crediting): | |||||
| 2024 | 2023 | ||||
| £ | £ | ||||
| Amortisation of intangible assets | 3,168 | 4,130 | |||
| Depreciation of tangible fixed assets | 5,451 | 5,596 | |||
| Loss on disposal of intangible assets | 94 | 307 | |||
| ======================= | ======================= | ||||
| 15. | Independent examination fees | ||||
| 2024 | 2023 | ||||
| £ | £ | ||||
| Fees payable to the independent examiner for: | |||||
| Independent examination of the financial | statements | 3,480 | 3,120 | ||
| ======================= | ======================= | ||||
| 16. | Staff costs | ||||
| The total staff costs and employee benefits for the reporting period are analysed as | follows: | ||||
| 2024 | 2023 | ||||
| £ | £ | ||||
| Wages and salaries | 223,022 | 269,017 | |||
| Social security costs | 20,035 | 24,761 | |||
| Employer contributions to pension plans | 6,625 | 10,104 | |||
| -------------------------------- | -------------------------------- | ||||
| 249,682 | 303,882 | ||||
| ================================ | ================================ |
| The average head count of employees during the year was 10 (2023: 12). The average | The average head count of employees during the year was 10 (2023: 12). The average | number |
|---|---|---|
| of full-time equivalent employees during the year is analysed as follows: | ||
| 2024 | 2023 | |
| No. | No. | |
| Number of staff | 7 | 9 |
| ============== | ============== |
No employee received employee benefits of more than £60,000 during the year (2023: Nil).
21
Docusign Envelope ID: C874FCD4-4EB4-4F11-B31C-8002F6B31148
Wales Council For Deaf People
Notes to the Financial Statements (continued)
Year ended 31 March 2024
16. Staff costs (continued)
Key Management Personnel
Key management personnel include all persons that have authority and responsibility for planning, directing and controlling the activities of the charity. The total compensation paid to key management personnel for services provided to the charity was £19,820 (2023:£47,268).
17. Trustee remuneration and expenses
No remuneration or other benefits from employment with the charity or a related entity were received by the trustees. No trustee expenses have been incurred.
18. Transfers between funds
Transfer of funds from restricted to unrestricted reserves represents resources expended in the previous year from unrestricted reserves for the project.
19. Intangible assets
| Website & | |
|---|---|
| rebranding | |
| £ | |
| Cost | |
| At 1 April 2023 and 31 March 2024 | 21,114 |
| ============================ | |
| Amortisation | |
| At 1 April 2023 | 16,976 |
| Charge for the year | 3,168 |
| ---------------------------- | |
| At 31 March 2024 | 20,144 |
| ============================ | |
| Carrying amount | |
| At 31 March 2024 | 970 |
| ============================ | |
| At 31 March 2023 | 4,138 |
| ============================ |
22
Docusign Envelope ID: C874FCD4-4EB4-4F11-B31C-8002F6B31148
Wales Council For Deaf People
Notes to the Financial Statements (continued)
Year ended 31 March 2024
20. Tangible fixed assets
| Freehold | Fixtures and | |||
|---|---|---|---|---|
| property | fittings | Total | ||
| £ | £ | £ | ||
| Cost | ||||
| At 1 April 2023 | 197,887 | 28,720 | 226,607 | |
| Additions | – | 7,169 | 7,169 | |
| Disposals | – | (13,886) | (13,886) | |
| -------------------------------- | ---------------------------- | -------------------------------- | ||
| At 31 March 2024 | 197,887 | 22,003 | 219,890 | |
| ================================ | ============================ | ================================ | ||
| Depreciation | ||||
| At 1 April 2023 | 60,477 | 25,728 | 86,205 | |
| Charge for the year | 3,958 | 1,493 | 5,451 | |
| Disposals | – | (13,793) | (13,793) | |
| -------------------------------- | ---------------------------- | -------------------------------- | ||
| At 31 March 2024 | 64,435 | 13,428 | 77,863 | |
| ================================ | ============================ | ================================ | ||
| Carrying amount | ||||
| At 31 March 2024 | 133,452 | 8,575 | 142,027 | |
| ================================ | ============================ | ================================ | ||
| At 31 March 2023 | 137,410 | 2,992 | 140,402 | |
| ================================ | ============================ | ================================ | ||
| 21. | Investments | |||
| Cash or cash | Listed | |||
| equivalents | investments | Total | ||
| £ | £ | £ | ||
| Cost or valuation | ||||
| At 1 April 2023 | 27,123 | 258,676 | 285,799 | |
| Additions | 74,643 | 43,295 | 117,938 | |
| Disposals | (96,295) | (154,520) | (250,815) | |
| Fair value movements | – | 101,728 | 101,728 | |
| ---------------------------- | -------------------------------- | -------------------------------- | ||
| At 31 March 2024 | 5,471 | 249,179 | 254,650 | |
| ============================ | ================================ | ================================ | ||
| Impairment | ||||
| At 1 April 2023 and 31 March 2024 | – | |||
| ================================ | ||||
| Carrying amount | ||||
| At 31 March 2024 | 5,471 | 249,179 | 254,650 | |
| ============================ | ================================ | ================================ | ||
| At 31 March 2023 | 27,123 | 258,676 | 285,799 | |
| ============================ | ================================ | ================================ |
All investments shown above are held at valuation.
Listed investments
The aggregate market value of listed investments is £249,179 (2023: £258,676).
23
Docusign Envelope ID: C874FCD4-4EB4-4F11-B31C-8002F6B31148
Wales Council For Deaf People
Notes to the Financial Statements (continued)
Year ended 31 March 2024
21. Investments (continued)
Financial assets held at fair value
Investments are stated at fair value at the balance sheet date, listed investments are stated at the stock exchange values at the year end. Other investments are valued based on investment performance.
The historical cost of investments at the year-end date is £248,289 (2023 : £295,490).
22. Debtors
| 2024 | 2023 | |
|---|---|---|
| £ | £ | |
| Trade debtors | 49,040 | 48,872 |
| Prepayments and accrued income | 1,286 | 1,256 |
| Other debtors | 11,240 | 22,710 |
| ---------------------------- | ---------------------------- | |
| 61,566 | 72,838 | |
| ============================ | ============================ |
Other debtors balance of £11,240 (2023: £22,710) relates to monies due from an ex-staff member (see note 28).
23. Creditors: amounts falling due within one year
| 2024 | 2023 | |
|---|---|---|
| £ | £ | |
| Trade creditors | 26,928 | 18,253 |
| Accruals and deferred income | 5,040 | 3,453 |
| Social security and other taxes | 5,996 | 2,819 |
| Other creditors | 1,594 | 1,099 |
| ---------------------------- | ---------------------------- | |
| 39,558 | 25,624 | |
| ============================ | ============================ |
24. Pensions and other post retirement benefits
Defined contribution plans
The amount recognised in income or expenditure as an expense in relation to defined contribution plans was £6,625 (2023: £10,104).
24
Docusign Envelope ID: C874FCD4-4EB4-4F11-B31C-8002F6B31148
Wales Council For Deaf People
Notes to the Financial Statements (continued)
Year ended 31 March 2024
25. Analysis of charitable funds
Unrestricted funds
| At | ||||||
|---|---|---|---|---|---|---|
| At | Gains and | 31 Mar 202 | ||||
| 1 Apr 2023 | Income | Expenditure | Transfers | losses | 4 | |
| £ | £ | £ | £ | £ | £ | |
| General funds | 330,572 | 422,176 | (555,752) |
10,201 | 14,896 | 222,093 |
| Designated Fund | ||||||
| - (Swansea HOH) | 69,500 | – | (10,000) |
(10,201) | – | 49,299 |
| -------------------------------- | -------------------------------- | -------------------------------- | ---------------------------- | ---------------------------- | -------------------------------- | |
| 400,072 | 422,176 | (565,752) |
– | 14,896 | 271,392 | |
| ================================ | ================================ | ================================ | ============================ | ============================ | ================================ | |
| At | ||||||
| At | Gains and | 31 Mar 202 | ||||
| 1 Apr 2022 | Income | Expenditure | Transfers | losses | 3 | |
| £ | £ | £ | £ | £ | £ | |
| General funds | 342,391 | 351,842 | (351,123) |
– | (12,538) | 330,572 |
| Designated Fund | ||||||
| - (Swansea HOH) | 80,000 | – | (10,500) |
– | – | 69,500 |
| -------------------------------- | -------------------------------- | -------------------------------- | -------------- | ---------------------------- | -------------------------------- | |
| 422,391 | 351,842 | (361,623) |
– | (12,538) | 400,072 |
|
| ================================ | ================================ | ================================ | ============== | ============================ | ================================ |
Designated funds:
In the year ended 2018 WCDP received a legacy of over £700,000 from the Estate of Mr P K Howard. The legacy did not come with any restrictions as to its use by WCDP but Mr Howard had expressed a wish that the Swansea Hard of Hearing Group should benefit from the legacy at the discretion of the Trustees WCDP. The trustees agreed to create a Designated Fund of £80,000 for funding to be provided over a number of years to Swansea Hard of Hearing Group. The designated fund has been created to formally recognise that wish.
25
Docusign Envelope ID: C874FCD4-4EB4-4F11-B31C-8002F6B31148
Wales Council For Deaf People
Notes to the Financial Statements (continued)
Year ended 31 March 2024
25. Analysis of charitable funds (continued)
Restricted funds
| Restricted funds | ||||||
|---|---|---|---|---|---|---|
| At | ||||||
| At | Gains and | 31 Mar 202 | ||||
| 1 Apr 2023 | Income | Expenditure | Transfers | losses | 4 | |
| £ | £ | £ | £ | £ | £ | |
| Glenview House | 107,806 | – | (3,268) |
– | – | 104,538 |
| J E James | ||||||
| Legacy | 23,829 | – | – |
– | – | 23,829 |
| Dr A C Evans | ||||||
| Legacy | 41,810 | – | (5,133) |
– | – | 36,677 |
| Sensory Garden | ||||||
| Project | 4,268 | – | (691) |
– | – | 3,577 |
| RCT - Various | ||||||
| grants | 2,900 | 35,526 | (38,426) |
– | – | – |
| Moondance | ||||||
| Foundation | 1,197 | – | (503) |
– | – | 694 |
| ScrewFIX | 500 | – | (500) |
– | – | – |
| Morrison | 18,793 | – | (6,335) |
– | – | 12,458 |
| Welsh | ||||||
| Government | – | 24,934 | (24,934) |
– | – | – |
| -------------------------------- | ---------------------------- | ---------------------------- | -------------- | -------------- | -------------------------------- | |
| 201,103 | 60,460 | (79,790) |
– | – | 181,773 | |
| ================================ | ============================ | ============================ | ============== | ============== | ================================ | |
| At | ||||||
| At | Gains and | 31 Mar 202 | ||||
| 1 Apr 2022 | Income | Expenditure | Transfers | losses | 3 | |
| £ | £ | £ | £ | £ | £ | |
| Glenview House | 111,073 | – | (3,267) |
– | – | 107,806 |
| Active Inclusion | ||||||
| Project | – | 85,897 | (85,897) |
– | – | – |
| J E James | ||||||
| Legacy | 23,829 | – | – |
– | – | 23,829 |
| Dr A C Evans | ||||||
| Legacy | 43,508 | – | (1,698) |
– | – | 41,810 |
| Sensory Garden | ||||||
| Project | 4,959 | – | (691) |
– | – | 4,268 |
| RCT - Various | ||||||
| grants | – | 47,550 | (44,650) |
– | – | 2,900 |
26
Docusign Envelope ID: C874FCD4-4EB4-4F11-B31C-8002F6B31148
Wales Council For Deaf People
Notes to the Financial Statements (continued)
Year ended 31 March 2024
25. Analysis of charitable funds (continued)
| Moondance | ||||||
|---|---|---|---|---|---|---|
| Foundation | 1,700 | – | (503) | – | – | 1,197 |
| GVS Various | ||||||
| Grant | – | 17,857 | (17,857) | – | – | – |
| ScrewFIX | – | 5,000 | (4,500) | – | – | 500 |
| WCVA | – | 41,477 | (41,477) | – | – | – |
| Blaenau Gwent | ||||||
| CBC | – | 11,416 | (11,416) | – | – | – |
| C3SC | – | 2,606 | (2,606) | – | – | – |
| Morrison | – | 18,793 | – | – | – | 18,793 |
| Welsh | ||||||
| Government | – | – | – | – | – | – |
| -------------------------------- | -------------------------------- | -------------------------------- | -------------- | -------------- | -------------------------------- | |
| 185,069 | 230,596 | (214,562) | – | – | 201,103 | |
| ================================ | ================================ | ================================ | ============== | ============== | ================================ |
The Glenview House restricted fund represents the purchase and refurbishment of the charity's freehold land and buildings. The expenditure is depreciation being written back to the statement of financial activities over the lifetime of the building.
JE James legacy was received during the 2018/19 year end and is to be spent on covering 20% of the salary of one project worker who will spend the same portion in time working with West Wales Hard of Hearing groups. There was no project work undertaken in West Wales during 2022/23.
The Dr A C Evans legacy project is the money given to the charity by way of a legacy from Dr Evans to be used on education for children in Clwyd and Gwynedd. A sub committee has been set up to oversee the spending on this project.
The RCT fund comprises various grants received:
- the Neighbourhood network fund was awarded to help Aberdare hard of hearing group with room hire costs; and - the RCT Housing with care fund grant was received to help with costs relating to contacting hard of hearing group members, to check on their wellbeing, during the pandemic. - The RCT Winter hardship Fund
Moondance funding was to purchase 3 laptops to enable staff to work from home during lockdown.
The GVS fund comprises various grants received;
-
GVS Set up HoH groups in Vale of Glamorgan
-
GVS Living Drop in Session in Cardiff & Vale
-
GVS Hearing Equipment Grant
ScrewFix funding was in relation to Decoration of the Office.
Morrisons fund was a Lipreading Grant throughout Wales.
Welsh Government a one off Community Facilities Grant.
27
Docusign Envelope ID: C874FCD4-4EB4-4F11-B31C-8002F6B31148
Wales Council For Deaf People
Notes to the Financial Statements (continued)
Year ended 31 March 2024
26. Analysis of net assets between funds
| Unrestricted | Unrestricted | Restricted | Total Funds | ||
|---|---|---|---|---|---|
| Funds | Funds | 2024 | |||
| £ | £ | £ | |||
| Intangible assets | 970 | – | 970 | ||
| Tangible fixed assets | 7,370 | 134,657 | 142,027 | ||
| Investments | 254,650 | – | 254,650 | ||
| Current assets | 8,402 | 47,116 | 55,518 | ||
| -------------------------------- | -------------------------------- | -------------------------------- | |||
| Net assets | 271,392 | 181,773 | 453,165 | ||
| ================================ | ================================ | ================================ | |||
| Unrestricted | Restricted | Total Funds | |||
| Funds | Funds | 2023 | |||
| £ | £ | £ | |||
| Intangible assets | 4,138 | – | 4,138 | ||
| Tangible fixed assets | 27,131 | 113,271 | 140,402 | ||
| Investments | 285,799 | – | 285,799 | ||
| Current assets | 83,003 | 87,832 | 170,835 | ||
| -------------------------------- | -------------------------------- | -------------------------------- | |||
| Net assets | 400,071 | 201,103 | 601,174 | ||
| ================================ | ================================ | ================================ | |||
| 27. | Analysis of changes in net debt | ||||
| At | |||||
| At | 1 Apr 2023 | Cash flows | 31 Mar 2024 | ||
| £ | £ | £ | |||
| Cash at bank and in hand | 123,621 | (90,111) | 33,510 |
||
| ================================ | ============================ | ============================ |
28. Related parties
At the end of the year the former Chief Executive of the Charity, L Sweeney, owed the Charity £22,480. The Trustees have decided to make a provision of £11,240 against the amount due as it is not certain that the full amount can be recovered. Ms Sweeney has been found guilty of fraud against the Charity and repayment of the monies she stole is being pursued by the Courts under the Proceeds of Crime legislation. This process is ongoing and should be completed by April 2025.
28