OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-04-05-accounts

Page
Reference and administrative details ofthe charity, its Trustees and advisers
Trustees'
report
2-3
Independent
examiner's
report
Statement offinancial activities
Balance sheet
Notes to the financial statements 7-12

Unrestricted Total Total
funds funds funds
2022 2022 2021
Note f. f.
Income from:
Donations
and
legacies 187,500 187,500 137,500
Total income 187,500 187,500 137,500
Expenditure
on:
Charitable
activities
163,023 163,023 140,985
Total expenditure 163,023 163,023 140,985
Net movement in funds 24,477 24,477 (3,485)
Reconciliation offunds:
Total funds brought forward 28,127 28,127 31,612
Net movement in funds 24,477 24,477 (3,485)
Total funds carried forward 52,604 52,604 28,127

2022 2021
Note f.
Fixed assets
Current assets
Debtors 2,500 2,500
Cash at bank and in hand 51,104 26,627
53,604 29,127
Creditors: amounts falling due within one
year (1,000) (1,000)
Net current assets 52,604 28,127
Total assets less current liabilities 52,604 28,127
Net assets excluding pension asset 52,604 28,127
Total net assets 52,604 28,127
Charity funds
Restricted
funds
Unrestricted
funds
52,604 28,127
Total funds 52,604 28,127

Unrestricted Total Total
funds funds funds
2022 2022 2021
Donations and Gift Aid 187,500 187,500 137,500
Total 2021 137,500 137,500

Grants to Total Total
Institutions funds funds
2022 2022 2021
Supporting charitable causes 162,538 162,538 119,500
Total 2021 119,500 119,500
Grants ma de ar e categorised as follows:
2022f 2021
Categorisation ofgrants
Community support 32,216 64,500
Healthcare 5,000
Sport 25,000 50,000
Education support 105,322
162,538 119,500
162,538 119,500

Grant
funding of Support Total Total
activities costs funds funds
2022 2022 2022 2021
Supporting charitable causes 162,538 485 163,023 140,985
Total 2021 119,500 21,485 140,985

Total Total
Activities funds funds
2022 2022 2021
Bank fees 485 485 485
Consultancy fees 21,000
485 485 21,485
Total 2021 21,485 21,485

2022 2021
Due within one year
Gift Aid recoverable 2,500 2,500
2,500 2,500

2022 2021
f.
Other loans 1,000 1,000

Analysis of n et ass ets between funds - current ye ar
Unrestricted Total
funds funds
2022 2022
f. f.
Current assets 53,604 53,604
Creditors due within one year (1,000) (1,000)
Total 52,604 52,604

Analysis ofn et ass ets between funds - prior year
Unrestricted Total
funds funds
2021 2021
Current assets 29,127 29,127
Creditors due within one year (1,000) (1,000)
Total 28,127 28,127