This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2022-04-05-accounts
|
|
Page |
| Reference and administrative |
details ofthe charity, its Trustees and advisers |
|
Trustees' report |
|
2-3 |
Independent examiner's report |
|
|
| Statement offinancial activities |
|
|
| Balance sheet |
|
|
| Notes to the financial statements |
|
7-12 |
|
|
|
|
Unrestricted |
Total |
Total |
|
|
|
|
funds |
funds |
funds |
|
|
|
|
2022 |
2022 |
2021 |
|
|
|
Note |
f. |
f. |
|
| Income from: |
|
|
|
|
|
|
Donations and |
legacies |
|
|
187,500 |
187,500 |
137,500 |
| Total income |
|
|
|
187,500 |
187,500 |
137,500 |
Expenditure on: |
|
|
|
|
|
|
Charitable activities |
|
|
|
163,023 |
163,023 |
140,985 |
| Total expenditure |
|
|
|
163,023 |
163,023 |
140,985 |
| Net movement |
in funds |
|
|
24,477 |
24,477 |
(3,485) |
| Reconciliation |
offunds: |
|
|
|
|
|
| Total funds brought |
|
forward |
|
28,127 |
28,127 |
31,612 |
| Net movement |
in funds |
|
|
24,477 |
24,477 |
(3,485) |
| Total funds carried forward |
|
|
|
52,604 |
52,604 |
28,127 |
|
|
|
|
|
2022 |
|
2021 |
|
|
|
Note |
|
f. |
|
|
| Fixed assets |
|
|
|
|
|
|
|
| Current assets |
|
|
|
|
|
|
|
| Debtors |
|
|
|
2,500 |
|
2,500 |
|
| Cash at bank and |
in hand |
|
|
51,104 |
|
26,627 |
|
|
|
|
|
53,604 |
|
29,127 |
|
| Creditors: amounts |
falling due within one |
|
|
|
|
|
|
| year |
|
|
|
(1,000) |
|
(1,000) |
|
| Net current assets |
|
|
|
|
52,604 |
|
28,127 |
| Total assets less |
current liabilities |
|
|
|
52,604 |
|
28,127 |
| Net assets excluding |
|
pension asset |
|
|
52,604 |
|
28,127 |
| Total net assets |
|
|
|
|
52,604 |
|
28,127 |
| Charity funds |
|
|
|
|
|
|
|
Restricted funds |
|
|
|
|
|
|
|
Unrestricted funds |
|
|
|
|
52,604 |
|
28,127 |
| Total funds |
|
|
|
|
52,604 |
|
28,127 |
|
|
Unrestricted |
Total |
Total |
|
|
funds |
funds |
funds |
|
|
2022 |
2022 |
2021 |
| Donations |
and Gift Aid |
187,500 |
187,500 |
137,500 |
| Total 2021 |
|
137,500 |
137,500 |
|
|
|
Grants to |
Total |
Total |
|
|
Institutions |
funds |
funds |
|
|
2022 |
2022 |
2021 |
| Supporting |
charitable causes |
162,538 |
162,538 |
119,500 |
| Total 2021 |
|
119,500 |
119,500 |
|
| Grants ma |
de ar |
e categorised as follows: |
|
|
|
|
|
2022f |
2021 |
| Categorisation |
|
ofgrants |
|
|
| Community |
support |
|
32,216 |
64,500 |
| Healthcare |
|
|
|
5,000 |
| Sport |
|
|
25,000 |
50,000 |
| Education |
support |
|
105,322 |
|
|
|
|
162,538 |
119,500 |
|
|
|
162,538 |
119,500 |
|
|
Grant |
|
|
|
|
|
funding of |
Support |
Total |
Total |
|
|
activities |
costs |
funds |
funds |
|
|
2022 |
2022 |
2022 |
2021 |
| Supporting |
charitable causes |
162,538 |
485 |
163,023 |
140,985 |
| Total 2021 |
|
119,500 |
21,485 |
140,985 |
|
|
|
|
Total |
Total |
|
|
Activities |
funds |
funds |
|
|
2022 |
2022 |
2021 |
| Bank fees |
|
485 |
485 |
485 |
| Consultancy |
fees |
|
|
21,000 |
|
|
485 |
485 |
21,485 |
| Total 2021 |
|
21,485 |
21,485 |
|
|
|
2022 |
2021 |
| Due |
within one year |
|
|
| Gift |
Aid recoverable |
2,500 |
2,500 |
|
|
2,500 |
2,500 |
|
|
2022 |
2021 |
|
|
f. |
|
| Other |
loans |
1,000 |
1,000 |
| Analysis |
of n |
et ass |
ets |
between funds - current ye |
ar |
|
|
|
|
|
|
Unrestricted |
Total |
|
|
|
|
|
funds |
funds |
|
|
|
|
|
2022 |
2022 |
|
|
|
|
|
f. |
f. |
| Current |
assets |
|
|
|
53,604 |
53,604 |
| Creditors |
due |
within |
one |
year |
(1,000) |
(1,000) |
| Total |
|
|
|
|
52,604 |
52,604 |
| Analysis |
ofn |
et ass |
ets |
between funds - prior year |
|
|
|
|
|
|
|
Unrestricted |
Total |
|
|
|
|
|
funds |
funds |
|
|
|
|
|
2021 |
2021 |
| Current |
assets |
|
|
|
29,127 |
29,127 |
| Creditors |
due |
within |
one |
year |
(1,000) |
(1,000) |
| Total |
|
|
|
|
28,127 |
28,127 |