OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-10-31-accounts

Pages
Trustees'
Annual
Report
2to3
Independent
Examiner's
Report
Statement of Financial Activities
Summary
Income and Expenditure
Account
Balance Sheet
Notes to the Accounts Bto 13
Detailed Statement of Financial Activities 14to 15

for the year ende d 31October 2022
Unrestricted
funds Total funds Total funds
2022 2022 2021
Notes E f f
Income and endowments
from:
Donations and legacies 50,000 50,000 40,000
Investments 102,220 102,220 96,550
Total 152,220 152,220 136,550
Expenditure on:
Charitable activities 22,035 22,035 12,363
Other 89,358 89,358 121,681
Total 111,393 111,393 134,044
Net (losses)/gains
on
investments
(12,533) (12,533) 18,418
Net Income 28,294 28,294 20,924
Transfers between funds
Net income before other 28,294 28,294 20,924
gains/(losses)
Other gains and losses
Net movement in funds 28,294 28,294 20,924
Reconciliation offunds:
Total funds brought
forward
1,216,901 1,216,901 1,195,977
Total funds carried forward 1,245,195 1,245,195 1,216,901
2022 2021
E E
Income 50,000 40,000
Net (losses)/gains
on investments
(12,533) 18,418
Interest and investment
income
102,220 96,550
Gross income for the year 139,687 154,968
Expenditure 79,932 102,583
Depreciation and charges for
impairment offixed assets 31,461 31,461
Total expenditure
forthe year
111,393 134,044
Net income before tax for the year 28,294 20,924
Net income for the year 28,294 20,924
at 31October 2 022 022 022
Company
No.
02813517 Notes 2022 2021
6 g
Fixed assets
Tangible assets 9 934,865 966,326
Investments 10 70,282 82,815
1,005,147 1,049,141
Current assets
Debtors 11 23,000 23,000
Cash at bank and in hand 217,326 145,038
240,326 168,038
Creditors: Amount falling due within one year 12 (278) (278)
Net current assets 240,048 167,760
Total assets less current liabilities 1,245,195 1,216,901
Net assets excluding pension asset or liability 1,245,195 1,216,901
Total net assets 1,245,195 1,216,901
The funds ofthe charity
Restricted funds 13
Unrestricted
funds
13
General funds 1,245,195 1,216,901
1,245,195 1,216,901
Reserves 13
Totalfunds 1,245,195 1,216,901

Republic ofIreland
(FRS 102)and the Companies
Act 2006.
Change in basis ofaccounting orto previous accounts
Republic ofIreland
(FRS 102)and the Companies
Act 2006.
Change in basis ofaccounting orto previous accounts
Republic ofIreland
(FRS 102)and the Companies
Act 2006.
Change in basis ofaccounting orto previous accounts
Republic ofIreland
(FRS 102)and the Companies
Act 2006.
Change in basis ofaccounting orto previous accounts
Republic ofIreland
(FRS 102)and the Companies
Act 2006.
Change in basis ofaccounting orto previous accounts
Republic ofIreland
(FRS 102)and the Companies
Act 2006.
Change in basis ofaccounting orto previous accounts
There has been no change to the accounting
policies (valuation
rules and method ofaccounting)
since
last year and no changes
have been made to accounts for previous years.
Fund accounting
Unrestricted
funds
These are available for use at the discretion ofthe trustees
in furtherance
of the
general objects ofthe charity.
Designated
funds
These are unrestricted
funds earmarked
by the trustees
for particular
purposes.
Revaluation
funds
These are unrestricted
funds which include
a revaluation
reserve representing the
restatement
ofinvestment
assets at their market values.
Restricted funds These are available for use subject to restrictions
imposed
by the donor or through
terms ofan appeal.
Income
Recognition of Income is included
in the Statement of Financial
Activities
(SoFA) when the charity
income becomes entitled to, and virtually
certain to receive, the
income and the amount of
the income can be measured
with sufficient
reliability.
Income with related Where income has related expenditure
the income and
related expenditure is
expenditure reported
gross in the SoFA.
Donations
and
Voluntary
income received
by way of grants, donations
and gifts is included in the
legacies the SoFA when receivable
and
only when the Charity has
unconditional
entitlement
to the income.
Tax reclaims on Income from tax reclaims
is included
in the SoFA at the
same time as the
donations
and gifts
gift/donation
to which
it relates.
Donated services These are only included
in income (with an equivalent
amount
in expenditure)
and facilities where the benefit to the Charity
is reasonably
quantifiable,
measurable and
material.
Volunteer
help
The value ofany volunteer
help received
is not included
in the accounts.
Investment
income
This is included
in the accounts when receivable.
Gains/(losses)
on
This includes any gain or loss resulting
from revaluing
investments
to market
value
revaluation
offixed
at the end ofthe year.
assets
Gains/(losses)
on
This includes any gain or loss on the sale ofinvestments.
investment
assets
s to the Acc s to the Acc ounts
Expenditure
Recognition of Expenditure
is recognised
on an accruals
basis. Expenditure
includes
any VAT which
expenditure cannot be fully recovered,
and is reported
as part ofthe expenditure to which
it
relates.
Expenditure on These comprise the costs associated
with
attracting voluntary income, fundraising
raising funds trading costs and investment
management
costs.
Expenditure on These comprise the costs incurred
by the
Charity
in
the delivery ofits activities and
charitable activities services
in the furtherance
ofits objects,
including the making of grants and
governance
costs.
Grants payable All grant expenditure
is accounted
for on
an actual paid basis plus an accrual for
grants that have been approved
by the trustees at the end of
the year but not yet
pa Id.
Governance costs These include those costs associated
with
meeting the constitutional and statutory
requirements
ofthe Charity,
including
any audit/independent
examination
fees,
costs linked to the strategic management ofthe Charity, together with a share of
other administration
costs.
Other expenditure These are support costs not allocated to a particular activity.