Trustees. Annual Report for the period
Period start date
Day
Month
01
Period end date
Day
Month
To 31
Year
2023
Ygar
2024
From
Section A
Reference and administration details
Charity name
Busy Bees Pre-school
Other names charity is known by
Registered charity number (if any)
1035749
Charity's principal address
Pannal Green
Pannal
Harrogate
Postcode
HG3 1LH
Names of the charity trustees who manage the charity
Dates acted if not for whole
ear
Trustee narne
Office {if aryl
Name of person lor body) entitled
to a oint trustee
ifan
Kate Johnson
Chair
Victoria Whitelegg
Jane Horsnell
Treasurer
From 1211012024
Secretary
10
12
13
14
15
16
17
18
19
20
Names of the trustees for the charity, if any, (for example, any custodian trustees)
Name
Dates acted if not for whole
ear
lain Ward Campbell
Trish Wilson
Mark Jones
TAR
March 2012

Names and addresses of advisers (Optional information)
e of adviser
Name
Address
Name of chief executive or names of senior staff members (Optional infomiation)
Section B
Structure,
overnance and mana
ement
Description of the charity's trusts
Early Years Allian￿ Constitution
Type of governing document
Istitution)
How the charity is constituted
Trust
Trustee selection methods
i eg appointea Dy: eieciec Dy j
Election at AGM
Additional governance issues (Optional information)
You may choose to include
additional information, where
relevant, about..
policies and procedures
adopted for the induction and
training of trustees;
the charity's organisational
structure and any wider
network with which the charity
works.,
relationship with any related
parties.,
twstees, consideration of
major risks and the system
and procedures to manage
them.
Section C
Ob"ectives and activities
To enhance the development and education of children under statutory school
age by encouraging parents to understand and provide for the needs of the
children through community groups and by.. (a) offering appropriate play,
education and care facilities, family learning and extended hours groups,
together with the right of parents to take responsibility for and to become
involved in the activities of such groups, ensuring that such groups offer
opportunities for all children whatever their race, culture, religion, means or
ability., {b} encouraging the study of the needs of such children and their families
and promoting public interest in and recognition of such needs in the local areas.,
{c) instigating and adhering to and furthering the aims and obiects of the Pre-
school Learnin
Allian￿.
Summary of the objects of the
charity set out in its
governing document
TAR
March 2012

Provision of pre-school sessional childcare for children aged 2 to 5 years, 5 days
per week during term time only. at morning and full day sessions.
Working to Ofsted guidelines.
Providing building, facilities, outdoor space and childcare services.
Summary of the main
activities undertaken for the
public benefit in relation to
these objects (include within
this section the statutory
declaration that trustees have
had regard to the guidance
issued by the Charity
Commission on public
benefit)
Additional details of objectives and activities (Optional infomiation)
You may choose to include
further statements, where
relevant, about.
policy on grantmaking;
policy programme related
investment.,
contribution made by
volunteers.
TAR
March 2012

Section D
Achievements and performance
Summary of the main
achievements of the charity
during the year
Continued provision of high44uality pre-school childcare to the local community
at an affordable pri￿.
The 2023124 has been a very busy academic year for Busy Bees, with child
bookings above break-even point from autumn term, building to being fully
booked after Easter.
The continLsed financial support from North Yorkshire County Council for funded
children provided the majority of income for the setting during the year.
The setting continued to provide 2- Year Old Funded places (Government
Support funded and working parent funded) and 15-hour Universal Funded and
30-hour Extended Funded childcare places for children following their third
birthday, allowing families to claim funding flexibly across all sessions.
Our regular fundraising programme continued, to raise funds to purchase
additional equipment for the Pre-school and for improvements to the outdoor
space. with the fundraising total for the year being significantly higher than the
previous two years, mainly due to a successful Christmas fayre and new stsrters
coffee morning.
Additional resources were purchased to enhance the setting, using small
donations from families and funds from fundraising.
We continued to support the local college through the work experience and
apprenticeship scheme.
We continued to constantly review expenditure on staffing and overheads, with
careful monitoring of staff ratios. whilst upholding contracted hours.
We continued to invest in staff development, with ongoing training courses in
areas such as paediatric first aid, safeguarding, SENCO, health & safety and
safer recruitment. We continued our subscription to an HR support team to meet
our increased H R responsibilities.
A continued programme of indoor and outdoor practical experiences for our
children, including baking and seasonal activities and visits by external
companies such as yoga and sports programmes.
A continued programme of building maintenance, with sma15 ongoing repairs
during the year. Improvements to the building were carried out during the
summer break, with full redecoration inside and investment in brightly coloured
murals to the main room and bathrooms.
The Pre-school paid for all children to spend a day at a local Forest School
during the summer term.
TAR
March 2012

Section E
Financial review
Maintained the reserves of £20k for emergency buildings maintenance and a
further £75k reserves to cover 6 months operating costs, should the Pre-school's
session bookings fall considerably below break-even levels or operations be
disrupted for a period of time.
Brief ststement of the
charity's policy on reserves
Details of any funds materially
in deficit
Further financial review details (Optional information)
You may choose to include
additional information, where
relevant about..
the charity's principal
sources of funds (including
any fundraising).,
how expenditure has
supported the key objectives
of the charity.,
investment policy and
objectives including any
ethical investment policy
adopted.
Section F
Other optional information
Section G
Declaration
The trustees declare that they have approved the trustees, report above.
Signed on behalf of the charity's trustees
Signature(s)
Full namels)
Position (eg Secretary, Chair, ,
etc)
, Kate Johnson
Date
21Jogl2D24
TAR
March 2012

## **Busy Bees Pre-school Receipts and Payments Account Year ended 31st August 2024** 

|**Receipts**<br>Fees - NYCC<br>Fees - Parents<br>Uniform Sales<br>Fundraising Income<br>Sundry<br>**Total Receipts**<br>**Payments**<br>Salaries<br>Tax/ NI/ Pension<br>Courses/training<br>Rent & Rates<br>Utilities<br>Subs and insurance<br>Building Maintenance<br>Equip /Materials<br>Office Exp<br>Snack<br>Uniform Costs<br>Trips/Parties<br>Fundraising Costs<br>Sundry<br>**Total Payments**<br>**Excess/(Deficit) of Receipts over**<br>**Payments**<br>**Net Fundraising breakdown:**<br>Photos<br>Christmas/summer Fayre/coffee mornings<br>Santa Letters<br>Bags to School<br>Raffles/tombolas/lucky dip/lottery board<br>Quizes/Bingo Fundraiser<br>Easy Fundraising Commission<br>Reindeer Food<br>Christmas Cards/Baubles/Other<br>Bedtime Stories<br>Tea-towel Fundraiser<br>Comic Relief/Children in Need Fundraising<br>Fancy Dress Day Donations<br>Other Fundraising/Donations<br>**Fundraising total**|**2024**<br>101,280<br>37,344<br>362<br>1,736<br>1,794<br>**142,516**<br>87,338<br>9,241<br>498<br>228<br>4,735<br>4,651<br>6,879<br>3,324<br>804<br>562<br>-<br>210<br>287<br>4,221<br>**122,978**<br>**19,538**<br>**2024**<br>97<br>704<br>97<br>331<br>18<br>58<br>131<br>20<br>-<br>27<br>6<br>**1,449**|**2023**<br>64,010<br>34,081<br>56<br>903<br>1,977<br>**101,027**<br>78,667<br>11,037<br>821<br>276<br>3,970<br>4,023<br>8,169<br>2,103<br>874<br>509<br>-<br>-<br>10<br>2,655<br>**113,115**<br>**(12,087)**<br>**2023**<br>343<br>73<br>166<br>115<br>22<br>74<br>18<br>83<br>**893**|Variances<br>37,270<br>3,263<br>306<br>833<br>(183)|
|---|---|---|---|
||||**41,489**|
||||(8,671)<br>1,795<br>323<br>48<br>(765)<br>(628)<br>1,290<br>(1,221)<br>70<br>(53)<br>0<br>(210)<br>(277)<br>(1,566)|
||||**(9,863)**|
|||||
||||**31,626**|
||||Variances<br>97<br>361<br>(73)<br>0<br>(69)<br>0<br>217<br>(5)<br>(15)<br>0<br>131<br>(20)<br>10<br>(77)|
||||**556**|





Inde
ndent Examinerfs Re
ort
In my opinion, the accounts of Busy Bees Pre-school forthe year ended 31 August 2024 have been
prepared in accordance wth the books and records of the Pre-school.
Examiner
Date
24.06.25