| Page | |||
|---|---|---|---|
| Report of the Trustees | 1 | to | 7 |
| Report of the Independent Auditors |
8 | to | 11 |
| Statement of Financial Activities |
12 | ||
| Balance Sheet | 13 | ||
| Cash Flow Statement | 14 | ||
| Notes to the Cash Flow Statement | 15 | ||
| Notes to the Financial Statements | 16 | to | 29 |
| Detailed Statement of Financial Activities |
30 |
| Statement | of Financial Activities |
||||||
|---|---|---|---|---|---|---|---|
| for the Year Ended 31 December 2022 | |||||||
| 31.12.22 | 31.12.21 | ||||||
| Unrestricted | Restricted | Total | Total | ||||
| funds | funds | funds | funds | ||||
| Notes | E | ||||||
| INCOME AND ENDOWMENTS | FROM | ||||||
| Donations and legacies | 88,543 | 396,278 | 484,821 | 429,765 | |||
| Investment income |
370 | 370 | 21 | ||||
| Total | 88,913 | 396,2%8 | 485,191 | 429,786 | |||
| EXPENDITURE ON | |||||||
| Raising funds | 3,956 | 3,956 | |||||
| Charitable activities Grants Payable Support costs Governance Costs |
98,786 26,498 4,932 |
322,290 '(7) |
421,076 ',' 26,4,91, 4,932 |
333,268 -22,426 4,656 |
|||
| Total | 130,216 | 326,239 | 456,455 | 360,350 | |||
| NET INCOME/(EXPENDITURE) | (41,303) | 70,039 | 28,736 | 69,436 | |||
| RECONCILIATION OF FUNDS |
|||||||
| Total funds brought | forward | 156,379 | 101,262 | 257,641 | 188,205 | ||
| TOTAL FUNDS CARRIED FORWARD | 115,076 | 171,301 | 286,377 | 257,641 |
| Balance Sheet | Balance Sheet | |||||||
|---|---|---|---|---|---|---|---|---|
| 31 December 2022 | ||||||||
| 31.12.22 | 31.12.21 | |||||||
| Unrestricted | Restricted | Total | Total | |||||
| funds | funds | funds | funds | |||||
| Notes | E | |||||||
| CURRENT | ASSETS | |||||||
| Debtors | 13 | 71,630 | 71,630 | 67,782 | ||||
| Cash at bank | 49,795 | 171,301 | 221,096 | 196,269 | ||||
| 121,425 | 171,301 | 292,726 | 264,051 | |||||
| '~ | ||||||||
| CREDITORS | ||||||||
| Amounts | falling due within | one year | (6,349) | (6,349) | (6,410) | |||
| NET CURRENT | ASSETS | 115,076 | 171,301 | 286,377 | 257,641 | |||
| TOTAL ASSETS LESS CURRENT LIABILITIES | 115,076 | 171,301 | 286,377 | 257,641 | ||||
| NET ASSETS | 115,076 | 171,301 | 286,377 | 257,641 | ||||
| FUNDS | 15 | |||||||
| Unrestricted | funds | 115,076 | 156,379 | |||||
| Restricted | funds | 171,301 | 101,262 | |||||
| TOTAL FUNDS | 286,377 | 257,641 |
| NEW WAYS | |||||||
|---|---|---|---|---|---|---|---|
| A COMPANY | LIMITED BYGUARANTEE) | ||||||
| Cash Flow Statement | |||||||
| for the Year | Ended 31 December | 2022 | |||||
| 31.12.22 | 31.12.21 | ||||||
| Notes | E | ||||||
| Cash flows from | operating | activities | |||||
| Cash generated | from operations | 24,457 | 42,108 | ||||
| Net cash provided by operating |
activities | 24,457 | 42,108 | ||||
| Cash flows from | investing | activities | |||||
| Interest received | 370 | 21 | |||||
| Net cash provided by investing |
activities | 370 | 21 | ||||
| Change in cash |
and cash | equivalents | in | ||||
| the reporting period |
24,827 | 42,129 | |||||
| Cash and cash equivalents | at the | ||||||
| beginning ofthe |
reporting | period | 196,269 | 154,140 | |||
| Cash and cash equivalents | at the end | of | |||||
| the reporting period |
221,096 | 196,269 |
| Notes to the Cash Flow Statement for the Year Ended 31 December 2022 |
Notes to the Cash Flow Statement for the Year Ended 31 December 2022 |
Notes to the Cash Flow Statement for the Year Ended 31 December 2022 |
Notes to the Cash Flow Statement for the Year Ended 31 December 2022 |
Notes to the Cash Flow Statement for the Year Ended 31 December 2022 |
Notes to the Cash Flow Statement for the Year Ended 31 December 2022 |
||||
|---|---|---|---|---|---|---|---|---|---|
| RECONCILIATION | OF NET INCOME TO NET CASH FLOW FROM OPERATING ACTIVITIES | ||||||||
| 31.12.22 | 31.12.21 | ||||||||
| E | |||||||||
| Net income for the | reporting | period (as per the Statement | of Financial | ||||||
| Activities) | 28,736 | 69,436 | |||||||
| Adjustments for: |
|||||||||
| Interest received | (370) | (21) | |||||||
| Increase | in debtors | (3,848) | (27,075) | ||||||
| Decrease | in creditors | (61) | (232) | ||||||
| Net cash | provided | by operations | 24,457 | 42,108 | |||||
| 2. | ANALYSIS | OF CHANGES | IN NET FUNDS | ||||||
| At 1.1.22 | Cash flow | At31.12.22 | |||||||
| E | f. | E | |||||||
| Net cash | |||||||||
| Cash at bank | 196,269 | 24,827 | 221,096 | ||||||
| 196,269 | 24,827 | 221,096 | |||||||
| Total | 196,269 | 24,827 | 221,096 |
| DONATIONS | AND LEGACIES | |||
|---|---|---|---|---|
| 31.12.22 | 31.12.21 | |||
| Donations | 262,878 | 286,790 | ||
| Gift aid | 47,458 | 64,878 | ||
| Grants | 150,439 | 78,087 | ||
| Subscriptions | 10 | 10 | ||
| Sponsored Event Income |
24,036 | |||
| 484,821 | 429,765 | |||
| Grants received, included | in the above, are as follows: | |||
| 31.12.22 | 31.12.21 | |||
| E | ||||
| Tononyang | Nurseries | 15,423 | ||
| Narikotome | Health Project | 21,460 | 21,500 | |
| Malawi School | 1,000 | |||
| Nariokotome | Nurseries | 10,884 | ||
| Turkana Borehole |
76,000 | 10,000 | ||
| South Sudan | Food Security | 6,500 | ||
| Malawi Bore Hole | 13,780 | |||
| Ethiopia Nurseries |
7,498 | |||
| South Sudan | Water Project | 38,481 | ||
| Lobur Mobile Clinic | 3,000 | |||
| South Sudan | Health Programme | 3,000 | ||
| 150,439 | 78,087 |
| Notes | to the Financial Statements -continued |
|---|---|
| for | the Year Ended 31 December 2022 |
| for the Year Ende | for the Year Ende | d 31 December 2022 | |||||
|---|---|---|---|---|---|---|---|
| 3. | INVESTMENT | INCOME | |||||
| 31.12.22 | 31.12.21 | ||||||
| E | |||||||
| Deposit account | interest | 370 | 21 | ||||
| 4. | RAISING FUNDS | ||||||
| Raising donations | and legacies | ||||||
| 31.12.22 | 31.12.21 | ||||||
| K | |||||||
| Fundraising | costs | —events | 3,956 | ||||
| 5, | CHARITABLE | ACTIVITIES COSTS | |||||
| Grant | |||||||
| funding | of | ||||||
| activities | Support | ||||||
| (see note | costs (see | ||||||
| 6) | note 7) | Totals | |||||
| Grants Payable | 421,076 | 421,076 | |||||
| Support costs | 26,491 | 26,491 | |||||
| Governance | Costs | 4,932 | 4,932 | ||||
| 421,076 | 31,423 | 452,499 | |||||
| 6. | GRANTS PAYABLE | ||||||
| 31.12.22 | 31.12.21 | ||||||
| K | |||||||
| Grants Payable | 421,076 | 333,268 |
| GRANTS PAYABLE - continued The total grants paid to institutions |
during the year was as follows: | ||
|---|---|---|---|
| 31.12.22 | 31.12.21 | ||
| E | |||
| Fishing Boat | 631 | ||
| Lobur Secondary School Sponsorship | 6,001 | 3,800 | |
| Todonyang Nurseries |
16,082 | 13,000 | |
| Ethiopia Nurseries |
30,148 | 13,500 | |
| Nariokotome Health Project |
25,500 | 52,292 | |
| Lobur Nurseries | 7,500 | 7,500 | |
| Empowerment 8, Education |
6,909 | 6,803 | |
| Nariokotome Nurseries |
49,986 | 40,300 | |
| Malawi Bore Hole | 13,780 | ||
| Furrows in the desert |
7,000 | 5, 150 | |
| Todonyang Primary School |
2,200 | 3,600 | |
| Turkana Girls Education |
5,970 | 6,183 | |
| Turkana Emergency Project |
15,000 | ||
| Malawi Solar Lamps | 1,700 | 650 | |
| Ethiopia Education | 18,250 | 38,994 | |
| Management Centre Nyangatom |
South Ethiopia | 30,000 | 30,850 |
| Turkana Bore Hole |
58,448 | 41,800 | |
| Lobur Mobile Clinic | 5,000 | 4,796 | |
| Malawi Nursery School |
3,600 | 1,000 | |
| Lobur Primary School Sponsorship | 5,000 | 3,600 | |
| Nariokotome Primary School |
8,000 | 8,400 | |
| South Sudan Nursery |
3,760 | 4,000 | |
| South Sudan Resource Centre | 28,952 | 24,225 | |
| Kenya University Students |
1,000 | ||
| Impact Study | 2,656 | ||
| Malawi School Car | 625 | 11,250 | |
| South Sudan Air |
788 | ||
| South Sudan Food Security | 6,500 | ||
| Malawi Albino Project | 3,000 | ||
| Malawi Agriculture | 540 | ||
| South Sudan Water Project | 43,400 | ||
| Turkana Women's Empowerment |
24,725 | ||
| 421,076 | 333,268 |
| SUPPORT COS | TS | ||||
|---|---|---|---|---|---|
| Governance | |||||
| Management | Finance | costs | Totals | ||
| E | |||||
| Support costs | 25,282 | 1,209 | 26,491 | ||
| Governance | Costs | 4,932 | 4,932 | ||
| 25,282 | 1,209 | 4,932 | 31,423 | ||
| Support costs, included | in the above, are as follows: | ||||
| 31.12.22 | 31.12.21 | ||||
| Support | Governance | Total | Total | ||
| costs | Costs | activities | activities | ||
| E | E | ||||
| Web Site maintenance | 1,512 | 1,512 | 1,545 | ||
| Consultancy | Costs | 12,600 | 12,600 | 11,700 | |
| Telephone | 266 | 266 | 228 | ||
| Postage and | stationery | 194 | 194 | 286 | |
| Administration | 9,752 | 9,752 | 7,315 | ||
| Travel Costs | 742 | 742 | |||
| 5ubscriptions | 216 | 216 | 216 | ||
| Bank charges | 1,215 | 1,215 | 1,131 | ||
| Foreign Gain/Loss | (6) | (6) | 5 | ||
| Auditors' remuneration |
2,382 | 2,382 | 2,196 | ||
| Accountancy | 2,550 | 2,550 | 2,460 | ||
| 26,491 | 4,932 | 31,423 | 27,082 |
| The average number ofemployees in the year is |
The average number ofemployees in the year is |
The average number ofemployees in the year is |
0 (2021 —0). | |||
|---|---|---|---|---|---|---|
| COMPARATIVES FOR THE STATEMENT OF FINANCIAL |
ACTIVITIES | |||||
| Unrestricted | Restricted | Total | ||||
| funds | funds | funds | ||||
| E | F. | |||||
| INCOME AND ENDOWMENTS | FROM | |||||
| Donations and legacies |
164,752 | 265,013 | 429,765 | |||
| Investment income |
21 | 21 | ||||
| Total | 164,773 | 265,013 | 429,786 | |||
| EXPENDITURE ON | ||||||
| Charitable activities |
||||||
| Grants Payable | 50.954 | 282,314 | 333,268 | |||
| Support costs | 22,417 | 9 | 22,426 | |||
| Governance Costs |
4,656 | 4,656 | ||||
| Total | 78,027 | 282,323 | 360,350 | |||
| NET INCOME/(EXPENDITURE) | 86,746 | (17,310) | 69,436 | |||
| Transfers between funds |
(35,395) | 35,395 | ||||
| Net movement in funds |
51,351 | 18,085 | 69,436 | |||
| RECONCILIATION OF FUNDS |
||||||
| Total funds brought forward |
105,027 | 83,178 | 188,205 | |||
| TOTAL FUNDS CARRIED FORWARD | 156,378 | 101,263 | 257,641 | |||
| The above information | relates to 2021. |
| 12. | TANGIBLE FI | XED ASS | ETS | |||
|---|---|---|---|---|---|---|
| Fixtures | ||||||
| and | ||||||
| fittings | ||||||
| F. | ||||||
| COST | ||||||
| At I January |
2022 and | 31 December 2022 | 1,919 | |||
| DEPRECIATION | ||||||
| At 1 January |
2022 and | 31 December 2022 | 1,919 | |||
| NET BOOK VALUE | ||||||
| At 31 December 2022 | ||||||
| At 31 December 2021 | ||||||
| 13. | DEBTORS:AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||
| 31.12.22 | 31.12.21 | |||||
| E | ||||||
| Income Tax | Recoverable | 62,547 | 64,068 | |||
| Accrued Income | 9,083 | 3,714 | ||||
| 71,630 | 67,782 | |||||
| 14. | CREDITORS: | AMOUNTS | FALLING DUE WITHIN ONE YEAR | |||
| 31.12.22 | 31.12.21 | |||||
| E | ||||||
| Accrued expenses | 6,349 | 6,410 |
| MOVEMENT IN FUNDS |
|||
|---|---|---|---|
| Net | |||
| movement | At | ||
| At 1.1.22 | in funds | 31.12.22 | |
| Unrestricted funds |
|||
| General fund | 156,379 | (41,303) | 115,076 |
| Restricted funds | |||
| Lobur Secondary School Sponsorship | 2,510 | (1,310) | 1,200 |
| Tononyang Nurseries |
15,423 | (15,423) | |
| Ethiopia Education | 1,965 | 1,965 | |
| Nariokotome Health Project |
14,738 | 13,855 | 28,593 |
| Lobur Nurseries | 1,971 | (1,054) | 917 |
| Empowerment | 185 | (38) | 147 |
| Nariokotome Nurseries |
27,938 | (2,225) | 25,713 |
| Furrows in the desert |
2,000 | 2,000 | |
| Todonyang Primary School |
300 | 44 | 344 |
| Turkana Girls Education |
475 | 1,945 | 2,420 |
| Malawi Solar Lamps | 463 | 64 | 527 |
| Lobur Mobile Clinic | 2,000 | 3,000 | 5,000 |
| Malawi Bore Hole | 13,780 | (13,780) | |
| Turkana Borehole |
1,747 | 69,398 | 71,145 |
| Ethiopia Nurseries |
157 | 946 | 1,103 |
| Lobur Primary School Sponsorship | 2,270 | (901) | 1,369 |
| Narlokotome Primary School |
3,708 | 17,&77 | 21,385 |
| South Sudan Resource Centre | 7,975 | (7,975) | |
| Girls Education Burkina Faso |
188 | 188 | |
| Turkana Nurseries |
3,344 | 865 | 4,209 |
| Malawi Agricutlure | 90 | (52) | 38 |
| Malawi Albino Project | 38 | 38 | |
| South Sudan Health Programme | 3,000 | 3,000 | |
| 101,262 | 70,039 | 171,301 | |
| TOTAL FUNDS | 257,641 | 28,736 | 286,377 |
| Net movement in funds, included |
in the above are as | follows: | ||
|---|---|---|---|---|
| Incoming | Resources | Movement | ||
| resources | expended | in funds | ||
| F. | E | |||
| Unrestricted funds |
||||
| General fund | 88,913 | (130,216) | (41,303) | |
| Restricted funds | ||||
| Lobur Secondary School Sponsorship | 3,664 | (4,974) | (1,310) | |
| Tononyang Nurseries |
(15,423) | (15,423) | ||
| Ethiopia Education | 13,614 | (11,649) | 1,965 | |
| Nariokotome Health Project |
39,350 | (25,495) | 13,855 | |
| Lobur Nurseries | 120 | (1,174) | (1,054) | |
| Turkana Emergency Project |
11,658 | (11,658) | ||
| Empowerment | 147 | (185) | (38) | |
| Nariokotome Nurseries |
47,761 | (49,986) | (2,225) | |
| Furrows in the desert |
4,000 | (4,000) | ||
| Todonyang Primary School |
597 | (553) | 44 | |
| Turkana Girls Education |
5,000 | (3,055) | 1,945 | |
| Malawi Solar Lamps | 1,764 | (1,700) | 64 | |
| Lobur Mobile Clinic | 3,000 | 3,000 | ||
| Malawi Bore Hole | (13,780) | (13,780) | ||
| Management Centre Nyangatom |
South | |||
| Ethiopia | 2,910 | (2,910) | ||
| Turkana Borehole |
131,096 | (61,698) | 69,398 | |
| Ethiopia Nurseries |
18,806 | (17,860) | 946 | |
| Malawi Nursery School |
1,000 | (1,000) | ||
| Lobur Primary School Sponsorship | 4,099 | (5,000) | (901) | |
| Nariokotome Primary School |
25,676 | (7,999) | 17,677 | |
| South Sudan Resource Centre | 15,457 | (23,432) | (7,975) | |
| Malawi School Car | 609 | (609) | ||
| Turkana Nurseries |
1,571 | (706) | 865 | |
| Malawi Agricutlure | 80 | (132) | (52) | |
| Malawi Albino Project | 3,038 | (3,000) | 38 | |
| South Sudan Health Programme | 3,000 | 3,000 | ||
| South Sudan Water Project | 38,481 | (38,481) | ||
| Turkana Women's Empowerment |
19,780 | (19,780) | ||
| 396,278 | (326,239) | 70,039 | ||
| TOTAL FUNDS | 485,191 | (456,455) | 28,736 |
| Net | Transfers | ||||
|---|---|---|---|---|---|
| movement | between | At | |||
| At 1.1.21 | in funds | funds | 31.12.21 | ||
| Unrestricted funds |
|||||
| General fund | 105,027 | 86,747 | (35,395) | 156,379 | |
| Restricted funds | |||||
| Lobur Secondary School Sponsorship | 1,557 | (806) | 1,759 | 2,510 | |
| Tononyang Nurseries |
3,980 | 2,423 | 9,020 | 15,423 | |
| Ethiopia Education | 14,654 | (16,619) | 1,965 | ||
| Nariokotome Health Project |
2,655 | 5,561 | 6,522 | 14,738 | |
| Lobur Nurseries | 2,140 | (2,140) | 1,971 | 1,971 | |
| Empowerment | 49 | (49) | 185 | 185 | |
| Nariokotome Nurseries |
22,913 | (2,704) | 7,729 | 27,938 | |
| Furrows in the desert |
2,000 | (2,000) | 2,000 | 2,000 | |
| Todonyang Primary School |
450 | (450) | 300 | 300 | |
| Turkana Girls Education |
475 | 475 | |||
| Malawi Solar Lamps | 360 | 224 | (121) | 463 | |
| Lobur Mobile Clinic | 4,500 | (4,500) | 2,000 | 2,000 | |
| Malawi Bore Hole | 13,780 | 13,780 | |||
| Management Centre Nyangatom |
South | ||||
| Ethiopia | 3,600 | (3,600) | |||
| Turkana Borehole |
18,054 | (16,716) | 409 | 1,747 | |
| Ethiopia Nurseries |
588 | (588) | 157 | 157 | |
| Lobur Primary School Sponsorship | 1,986 | (1,429) | 1,713 | 2,270 | |
| Nariokotome Primary School |
4,708 | (4,708) | 3,708 | 3,708 | |
| South Sudan Resource Centre | 6,380 | 1,595 | 7,975 | ||
| Malawi Student Sponsorship | 1,965 | (1,965) | |||
| Fishing Boats | 469 | (469) | |||
| Girls Education Burkina Faso |
150 | 36 | 2 | 188 | |
| Turkana Nurseries |
3,344 | 3,344 | |||
| Malawi Agricutlure | 44 | 46 | 90 | ||
| 83,178 | (17,311) | 35,395 | 101,262 | ||
| TOTAL FUNDS | 188,205 | 69,436 | 257,641 |
| Comparative net movement in fu |
nds, included in the |
above are as follows: | ||
|---|---|---|---|---|
| Incoming | Resources | Movement | ||
| resources | expended | in funds | ||
| Unrestricted funds |
||||
| General fund |
164,773 | (78,026) | 86,747 | |
| Restricted funds | ||||
| Lobur Secondary School Sponsorship | 2,996 | (3,802) | (806) | |
| Tononyang Nurseries |
15,423 | (13,000) | 2,423 | |
| Ethiopia Education | 19,902 | (36,521) | (16,619) | |
| Nariokotome Health Project |
57,859 | (52,298) | 5,561 | |
| Lobur Nurseries | 120 | (2,260) | (2,140) | |
| Empowerment | (49) | (49) | ||
| Nariokotome Nurseries |
37,596 | (40,300) | (2,704) | |
| Furrows in the desert |
2,000 | (4,000) | (2,000) | |
| Todonyang Primary School |
390 | (840) | (450) | |
| Turkana Girls Education |
6,658 | (6,183) | 475 | |
| Malawi Solar Lamps | 874 | (650) | 224 | |
| Lobur Mobile Clinic | (4,500) | (4,500) | ||
| Malawi Bore Hole | 13,780 | 13,780 | ||
| Management Centre Nyangatom |
South | |||
| Ethiopia | 24,680 | (21,080) | 3,600 | |
| Turkana Borehole |
25,084 | (41,800) | (16,716) | |
| Ethiopia Nurseries |
4,090 | (4,678) | (588) | |
| Malawi Nursery School |
185 | (185) | ||
| Lobur Primary School Sponsorship | 2, 171 | (3,600) | (1,429) | |
| Nariokotome Primary School |
2,966 | (7,674) | (4,708) | |
| South Sudan Resource Centre | 25,760 | (19,380) | 6,380 | |
| Fishing Boats | (469) | (469) | ||
| Kenya University Students |
800 | (800) | ||
| Girls Education Burkina Faso |
36 | 36 | ||
| Impact Study | 2,125 | (2,125) | ||
| Malawi School Car | 9,000 | (9,000) | ||
| South Sudan Air |
630 | (630) | ||
| South Sudan Food Security | 6,500 | (6,500) | ||
| Turkana Nurseries |
3,344 | 3,344 | ||
| Malawi Agricutlure | 44 | 44 | ||
| 265,013 | (282,324) | (17,311) | ||
| TOTAL FUNDS | 429,786 | (360,350) | 69,436 |
| Net | Transfers | ||||
|---|---|---|---|---|---|
| movement | between | At | |||
| At 1.1.21 | in funds | funds | 31.12.22 | ||
| F. | |||||
| Unrestricted funds |
|||||
| General fund | 105,027 | 45,444 | (35,395) | 115,076 | |
| Restricted funds | |||||
| Lobur Secondary School Sponsorship | 1,557 | (2,116) | 1,759 | 1,200 | |
| Tononyang Nurseries |
3,980 | (13,000) | 9,020 | ||
| Ethiopia Education | 14,654 | (14,654) | 1,965 | 1,965 | |
| Nariokotome Health Project |
2,655 | 19,416 | 6,522 | 28,593 | |
| Lobur Nurseries | 2,140 | (3,194) | 1,971 | 917 | |
| Empowerment | 49 | (87) | 185 | 147 | |
| Nariokotome Nurseries |
22,913 | (4,929) | 7,729 | 25,713 | |
| Furrows in the desert |
2,000 | (2,000) | 2,000 | 2,000 | |
| Todonyang Primary School |
450 | (406) | 300 | 344 | |
| Turkana Girls Education |
2,420 | 2,420 | |||
| Malawi Solar Lamps | 360 | 288 | (121) | 527 | |
| Lobur Mobile Clinic | 4,500 | (1,500) | 2,000 | 5,000 | |
| Management Centre Nyangatom |
South | ||||
| Ethiopia | 3,600 | (3,600) | |||
| Turkana Borehole |
18,054 | 52,682 | 409 | 71,145 | |
| Ethiopia Nurseries |
588 | 358 | 157 | 1,103 | |
| Lobur Primary School Sponsorship | 1,986 | (2,330) | 1,713 | 1,369 | |
| Nariokotome Primary School |
4,708 | 12,969 | 3,708 | 21,385 | |
| South Sudan Resource Centre | (1,595) | 1,595 | |||
| Malawi Student Sponsorship | 1,965 | (1,965) | |||
| Fishing Boats | 469 | (469) | |||
| Girls Education Burkina Faso |
150 | 36 | 2 | 188 | |
| Turkana Nurseries |
4,209 | 4,209 | |||
| Malawi Agricutlure | (8) | 46 | 38 | ||
| Malawi Albino Project | 38 | 38 | |||
| South Sudan Health Programme | 3,000 | 3,000 | |||
| 83,178 | 52,728 | 35,395 | 171,301 | ||
| TOTAL FUNDS | 188,205 | 98,172 | 286,377 |
| A current year 12 months and p above are as follows: |
rior year 12 month |
s combined net movem |
ent in funds, i |
ncluded in t |
|---|---|---|---|---|
| Incoming | Resources | Movement | ||
| resources | expended | in funds | ||
| Unrestricted funds |
||||
| General fund | 253,686 | (208,242) | 45,444 | |
| Restricted funds | ||||
| Lobur Secondary School Sponsorship | 6,660 | (8,776) | (2,116) | |
| Tononyang Nurseries |
15,423 | (28,423) | (13,000) | |
| Ethiopia Education | 33,516 | (48,170) | (14,654) | |
| Nariokotome Health Project |
97,209 | (77,793) | 19,416 | |
| Lobur Nurseries | 240 | (3,434) | (3,194) | |
| Turkana Emergency Project |
11,658 | (11,658) | ||
| Empowerment | 147 | (234) | (87) | |
| Nariokotome Nurseries |
85,357 | (90,286) | (4,929) | |
| Furrows in the desert |
6,000 | (8,000) | (2,000) | |
| Todonyang Primary School |
987 | (1,393) | (406) | |
| Turkana Girls Education |
11,658 | (9,238) | 2,420 | |
| Malawi Solar Lamps | 2,638 | (2,350) | 288 | |
| Lobur Mobile Clinic | 3,000 | (4,500) | (1,500) | |
| Malawi Bore Hole | 13,780 | (13,780) | ||
| Management Centre Nyangatom |
South | |||
| Ethiopia | 27,590 | (23,990) | 3,600 | |
| Turkana Borehole |
156,180 | (103,498) | 52,682 | |
| Ethiopia Nurseries |
22,896 | (22,538) | 358 | |
| Malawi Nursery School |
1,185 | (1,185) | ||
| Lobur Primary School Sponsorship | 6,270 | (8,600) | (2,330) | |
| Nariokotome Primary School |
28,642 | (15,673) | 12,969 | |
| South Sudan Resource Centre | 41,217 | (42,812) | (1,595) | |
| Fishing Boats | (469) | (469) | ||
| Kenya University Students |
800 | (800) | ||
| Girls Education Burkina Faso |
36 | 36 | ||
| Impact Study | 2,125 | (2,125) | ||
| Malawi School Car | 9,609 | (9,609) | ||
| South Sudan Air |
630 | (630) | ||
| South Sudan Food Security | 6,500 | (6,500) | ||
| Turkana Nurseries |
4,915 | (706) | 4,209 | |
| Malawi Agricutlure | 124 | (132) | (8) | |
| Malawi Albino Project | 3,038 | (3,000) | 38 | |
| South Sudan Health Programme | 3,000 | 3,000 | ||
| South Sudan Water Project | 38481 | (38,481) | ||
| Turkana Women's Empowerment |
19,780 | (19,780) | ||
| 661,291 | (608,563) | 52,728 | ||
| TOTAL FUNDS | 914,977 | (816,805) | 98,172 |
| NEW WAYS | NEW WAYS | ||||||
|---|---|---|---|---|---|---|---|
| A COMPANY | LIMITED BYGUARANTEE | ||||||
| Detailed Statement | of Financial Activities | ||||||
| for the Year | Ended | 31 December 2022 | |||||
| 31.12.22 | 31.12.21 | ||||||
| E | |||||||
| INCOME AND ENDOWMENTS | |||||||
| Donations and | legacies | ||||||
| Donations | 262,878 | 286,790 | |||||
| Giff aid | 47,458 | 64,878 | |||||
| Grants | 150,439 | 78,087 | |||||
| Subscriptions | 10 | 10 | |||||
| Sponsored Event Income |
24,036 | ||||||
| 484,821 | 429,765 | ||||||
| Investment income |
|||||||
| Deposit account interest | 370 | 21 | |||||
| Total incoming | resources | 485,191 | 429,786 | ||||
| EXPENDITURE | |||||||
| Raising donations | and legacies | ||||||
| Fundraising costs - |
events | 3,956 | |||||
| Charitable activities |
|||||||
| Grants to institutions | 421,076 | 333,268 | |||||
| Supportcosts | |||||||
| Management | |||||||
| Web Site maintenance | 1,512 | 1,545 | |||||
| Consultancy | Costs | 12,600 | 11,700 | ||||
| Telephone | 266 | 228 | |||||
| Postage and | stationery | 194 | 286 | ||||
| Administration | 9,752 | 7,315 | |||||
| Travel Costs | 742 | ||||||
| Subscriptions | 216 | 216 | |||||
| 25,282 | 21,290 | ||||||
| Finance | |||||||
| Bank charges | 1,215 | 1,131 | |||||
| Foreign Gain/Loss | (6) | 5 | |||||
| 1,209 | 1,136 | ||||||
| Governance | costs | ||||||
| Auditors' remuneration |
2,382 | 2,196 | |||||
| Accountancy | 2,550 | 2,460 | |||||
| 4,932 | 4,656 | ||||||
| Total resources | expended | 456,455 | 360,350 | ||||
| Net income | 28,736 | 69,436 |