OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Page
Report of the Trustees 1 to 7
Report of the Independent
Auditors
8 to 11
Statement
of Financial Activities
12
Balance Sheet 13
Cash Flow Statement 14
Notes to the Cash Flow Statement 15
Notes to the Financial Statements 16 to 29
Detailed Statement
of Financial Activities
30

Statement of Financial
Activities
for the Year Ended 31 December 2022
31.12.22 31.12.21
Unrestricted Restricted Total Total
funds funds funds funds
Notes E
INCOME AND ENDOWMENTS FROM
Donations and legacies 88,543 396,278 484,821 429,765
Investment
income
370 370 21
Total 88,913 396,2%8 485,191 429,786
EXPENDITURE ON
Raising funds 3,956 3,956
Charitable
activities
Grants Payable
Support costs
Governance
Costs
98,786
26,498
4,932
322,290
'(7)
421,076
',' 26,4,91,
4,932
333,268
-22,426
4,656
Total 130,216 326,239 456,455 360,350
NET INCOME/(EXPENDITURE) (41,303) 70,039 28,736 69,436
RECONCILIATION
OF FUNDS
Total funds brought forward 156,379 101,262 257,641 188,205
TOTAL FUNDS CARRIED FORWARD 115,076 171,301 286,377 257,641
Balance Sheet Balance Sheet
31 December 2022
31.12.22 31.12.21
Unrestricted Restricted Total Total
funds funds funds funds
Notes E
CURRENT ASSETS
Debtors 13 71,630 71,630 67,782
Cash at bank 49,795 171,301 221,096 196,269
121,425 171,301 292,726 264,051
'~
CREDITORS
Amounts falling due within one year (6,349) (6,349) (6,410)
NET CURRENT ASSETS 115,076 171,301 286,377 257,641
TOTAL ASSETS LESS CURRENT LIABILITIES 115,076 171,301 286,377 257,641
NET ASSETS 115,076 171,301 286,377 257,641
FUNDS 15
Unrestricted funds 115,076 156,379
Restricted funds 171,301 101,262
TOTAL FUNDS 286,377 257,641
NEW WAYS
A COMPANY LIMITED BYGUARANTEE)
Cash Flow Statement
for the Year Ended 31 December 2022
31.12.22 31.12.21
Notes E
Cash flows from operating activities
Cash generated from operations 24,457 42,108
Net cash provided
by operating
activities 24,457 42,108
Cash flows from investing activities
Interest received 370 21
Net cash provided
by investing
activities 370 21
Change
in cash
and cash equivalents in
the reporting
period
24,827 42,129
Cash and cash equivalents at the
beginning
ofthe
reporting period 196,269 154,140
Cash and cash equivalents at the end of
the reporting
period
221,096 196,269

Notes to the Cash Flow Statement
for the Year Ended 31 December 2022
Notes to the Cash Flow Statement
for the Year Ended 31 December 2022
Notes to the Cash Flow Statement
for the Year Ended 31 December 2022
Notes to the Cash Flow Statement
for the Year Ended 31 December 2022
Notes to the Cash Flow Statement
for the Year Ended 31 December 2022
Notes to the Cash Flow Statement
for the Year Ended 31 December 2022
RECONCILIATION OF NET INCOME TO NET CASH FLOW FROM OPERATING ACTIVITIES
31.12.22 31.12.21
E
Net income for the reporting period (as per the Statement of Financial
Activities) 28,736 69,436
Adjustments
for:
Interest received (370) (21)
Increase in debtors (3,848) (27,075)
Decrease in creditors (61) (232)
Net cash provided by operations 24,457 42,108
2. ANALYSIS OF CHANGES IN NET FUNDS
At 1.1.22 Cash flow At31.12.22
E f. E
Net cash
Cash at bank 196,269 24,827 221,096
196,269 24,827 221,096
Total 196,269 24,827 221,096

DONATIONS AND LEGACIES
31.12.22 31.12.21
Donations 262,878 286,790
Gift aid 47,458 64,878
Grants 150,439 78,087
Subscriptions 10 10
Sponsored
Event Income
24,036
484,821 429,765
Grants received, included in the above, are as follows:
31.12.22 31.12.21
E
Tononyang Nurseries 15,423
Narikotome Health Project 21,460 21,500
Malawi School 1,000
Nariokotome Nurseries 10,884
Turkana
Borehole
76,000 10,000
South Sudan Food Security 6,500
Malawi Bore Hole 13,780
Ethiopia
Nurseries
7,498
South Sudan Water Project 38,481
Lobur Mobile Clinic 3,000
South Sudan Health Programme 3,000
150,439 78,087

Notes to the Financial Statements
-continued
for the Year Ended 31 December 2022
for the Year Ende for the Year Ende d 31 December 2022
3. INVESTMENT INCOME
31.12.22 31.12.21
E
Deposit account interest 370 21
4. RAISING FUNDS
Raising donations and legacies
31.12.22 31.12.21
K
Fundraising costs —events 3,956
5, CHARITABLE ACTIVITIES COSTS
Grant
funding of
activities Support
(see note costs (see
6) note 7) Totals
Grants Payable 421,076 421,076
Support costs 26,491 26,491
Governance Costs 4,932 4,932
421,076 31,423 452,499
6. GRANTS PAYABLE
31.12.22 31.12.21
K
Grants Payable 421,076 333,268

GRANTS PAYABLE - continued
The total grants paid to institutions
during the year was as follows:
31.12.22 31.12.21
E
Fishing Boat 631
Lobur Secondary School Sponsorship 6,001 3,800
Todonyang
Nurseries
16,082 13,000
Ethiopia
Nurseries
30,148 13,500
Nariokotome
Health Project
25,500 52,292
Lobur Nurseries 7,500 7,500
Empowerment
8, Education
6,909 6,803
Nariokotome
Nurseries
49,986 40,300
Malawi Bore Hole 13,780
Furrows
in the desert
7,000 5, 150
Todonyang
Primary School
2,200 3,600
Turkana
Girls Education
5,970 6,183
Turkana
Emergency
Project
15,000
Malawi Solar Lamps 1,700 650
Ethiopia Education 18,250 38,994
Management
Centre Nyangatom
South Ethiopia 30,000 30,850
Turkana
Bore Hole
58,448 41,800
Lobur Mobile Clinic 5,000 4,796
Malawi
Nursery School
3,600 1,000
Lobur Primary School Sponsorship 5,000 3,600
Nariokotome
Primary School
8,000 8,400
South Sudan
Nursery
3,760 4,000
South Sudan Resource Centre 28,952 24,225
Kenya University
Students
1,000
Impact Study 2,656
Malawi School Car 625 11,250
South Sudan
Air
788
South Sudan Food Security 6,500
Malawi Albino Project 3,000
Malawi Agriculture 540
South Sudan Water Project 43,400
Turkana
Women's
Empowerment
24,725
421,076 333,268

SUPPORT COS TS
Governance
Management Finance costs Totals
E
Support costs 25,282 1,209 26,491
Governance Costs 4,932 4,932
25,282 1,209 4,932 31,423
Support costs, included in the above, are as follows:
31.12.22 31.12.21
Support Governance Total Total
costs Costs activities activities
E E
Web Site maintenance 1,512 1,512 1,545
Consultancy Costs 12,600 12,600 11,700
Telephone 266 266 228
Postage and stationery 194 194 286
Administration 9,752 9,752 7,315
Travel Costs 742 742
5ubscriptions 216 216 216
Bank charges 1,215 1,215 1,131
Foreign Gain/Loss (6) (6) 5
Auditors'
remuneration
2,382 2,382 2,196
Accountancy 2,550 2,550 2,460
26,491 4,932 31,423 27,082

The average
number
ofemployees
in the year is
The average
number
ofemployees
in the year is
The average
number
ofemployees
in the year is
0 (2021 —0).
COMPARATIVES
FOR THE STATEMENT OF FINANCIAL
ACTIVITIES
Unrestricted Restricted Total
funds funds funds
E F.
INCOME AND ENDOWMENTS FROM
Donations
and legacies
164,752 265,013 429,765
Investment
income
21 21
Total 164,773 265,013 429,786
EXPENDITURE ON
Charitable
activities
Grants Payable 50.954 282,314 333,268
Support costs 22,417 9 22,426
Governance
Costs
4,656 4,656
Total 78,027 282,323 360,350
NET INCOME/(EXPENDITURE) 86,746 (17,310) 69,436
Transfers between
funds
(35,395) 35,395
Net movement
in funds
51,351 18,085 69,436
RECONCILIATION
OF FUNDS
Total funds brought
forward
105,027 83,178 188,205
TOTAL FUNDS CARRIED FORWARD 156,378 101,263 257,641
The above information relates to 2021.

12. TANGIBLE FI XED ASS ETS
Fixtures
and
fittings
F.
COST
At
I January
2022 and 31 December 2022 1,919
DEPRECIATION
At
1 January
2022 and 31 December 2022 1,919
NET BOOK VALUE
At 31 December 2022
At 31 December 2021
13. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.22 31.12.21
E
Income Tax Recoverable 62,547 64,068
Accrued Income 9,083 3,714
71,630 67,782
14. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.22 31.12.21
E
Accrued expenses 6,349 6,410

MOVEMENT
IN FUNDS
Net
movement At
At 1.1.22 in funds 31.12.22
Unrestricted
funds
General fund 156,379 (41,303) 115,076
Restricted funds
Lobur Secondary School Sponsorship 2,510 (1,310) 1,200
Tononyang
Nurseries
15,423 (15,423)
Ethiopia Education 1,965 1,965
Nariokotome
Health Project
14,738 13,855 28,593
Lobur Nurseries 1,971 (1,054) 917
Empowerment 185 (38) 147
Nariokotome
Nurseries
27,938 (2,225) 25,713
Furrows
in the desert
2,000 2,000
Todonyang
Primary School
300 44 344
Turkana
Girls Education
475 1,945 2,420
Malawi Solar Lamps 463 64 527
Lobur Mobile Clinic 2,000 3,000 5,000
Malawi Bore Hole 13,780 (13,780)
Turkana
Borehole
1,747 69,398 71,145
Ethiopia
Nurseries
157 946 1,103
Lobur Primary School Sponsorship 2,270 (901) 1,369
Narlokotome
Primary School
3,708 17,&77 21,385
South Sudan Resource Centre 7,975 (7,975)
Girls Education
Burkina Faso
188 188
Turkana
Nurseries
3,344 865 4,209
Malawi Agricutlure 90 (52) 38
Malawi Albino Project 38 38
South Sudan Health Programme 3,000 3,000
101,262 70,039 171,301
TOTAL FUNDS 257,641 28,736 286,377

Net movement
in funds, included
in the above are as follows:
Incoming Resources Movement
resources expended in funds
F. E
Unrestricted
funds
General fund 88,913 (130,216) (41,303)
Restricted funds
Lobur Secondary School Sponsorship 3,664 (4,974) (1,310)
Tononyang
Nurseries
(15,423) (15,423)
Ethiopia Education 13,614 (11,649) 1,965
Nariokotome
Health Project
39,350 (25,495) 13,855
Lobur Nurseries 120 (1,174) (1,054)
Turkana
Emergency
Project
11,658 (11,658)
Empowerment 147 (185) (38)
Nariokotome
Nurseries
47,761 (49,986) (2,225)
Furrows
in the desert
4,000 (4,000)
Todonyang
Primary School
597 (553) 44
Turkana
Girls Education
5,000 (3,055) 1,945
Malawi Solar Lamps 1,764 (1,700) 64
Lobur Mobile Clinic 3,000 3,000
Malawi Bore Hole (13,780) (13,780)
Management
Centre Nyangatom
South
Ethiopia 2,910 (2,910)
Turkana
Borehole
131,096 (61,698) 69,398
Ethiopia
Nurseries
18,806 (17,860) 946
Malawi
Nursery School
1,000 (1,000)
Lobur Primary School Sponsorship 4,099 (5,000) (901)
Nariokotome
Primary School
25,676 (7,999) 17,677
South Sudan Resource Centre 15,457 (23,432) (7,975)
Malawi School Car 609 (609)
Turkana
Nurseries
1,571 (706) 865
Malawi Agricutlure 80 (132) (52)
Malawi Albino Project 3,038 (3,000) 38
South Sudan Health Programme 3,000 3,000
South Sudan Water Project 38,481 (38,481)
Turkana
Women's
Empowerment
19,780 (19,780)
396,278 (326,239) 70,039
TOTAL FUNDS 485,191 (456,455) 28,736

Net Transfers
movement between At
At 1.1.21 in funds funds 31.12.21
Unrestricted
funds
General fund 105,027 86,747 (35,395) 156,379
Restricted funds
Lobur Secondary School Sponsorship 1,557 (806) 1,759 2,510
Tononyang
Nurseries
3,980 2,423 9,020 15,423
Ethiopia Education 14,654 (16,619) 1,965
Nariokotome
Health Project
2,655 5,561 6,522 14,738
Lobur Nurseries 2,140 (2,140) 1,971 1,971
Empowerment 49 (49) 185 185
Nariokotome
Nurseries
22,913 (2,704) 7,729 27,938
Furrows
in the desert
2,000 (2,000) 2,000 2,000
Todonyang
Primary School
450 (450) 300 300
Turkana
Girls Education
475 475
Malawi Solar Lamps 360 224 (121) 463
Lobur Mobile Clinic 4,500 (4,500) 2,000 2,000
Malawi Bore Hole 13,780 13,780
Management
Centre Nyangatom
South
Ethiopia 3,600 (3,600)
Turkana
Borehole
18,054 (16,716) 409 1,747
Ethiopia
Nurseries
588 (588) 157 157
Lobur Primary School Sponsorship 1,986 (1,429) 1,713 2,270
Nariokotome
Primary School
4,708 (4,708) 3,708 3,708
South Sudan Resource Centre 6,380 1,595 7,975
Malawi Student Sponsorship 1,965 (1,965)
Fishing Boats 469 (469)
Girls Education
Burkina Faso
150 36 2 188
Turkana
Nurseries
3,344 3,344
Malawi Agricutlure 44 46 90
83,178 (17,311) 35,395 101,262
TOTAL FUNDS 188,205 69,436 257,641

Comparative
net movement
in fu
nds, included
in the
above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted
funds
General
fund
164,773 (78,026) 86,747
Restricted funds
Lobur Secondary School Sponsorship 2,996 (3,802) (806)
Tononyang
Nurseries
15,423 (13,000) 2,423
Ethiopia Education 19,902 (36,521) (16,619)
Nariokotome
Health Project
57,859 (52,298) 5,561
Lobur Nurseries 120 (2,260) (2,140)
Empowerment (49) (49)
Nariokotome
Nurseries
37,596 (40,300) (2,704)
Furrows
in the desert
2,000 (4,000) (2,000)
Todonyang
Primary School
390 (840) (450)
Turkana
Girls Education
6,658 (6,183) 475
Malawi Solar Lamps 874 (650) 224
Lobur Mobile Clinic (4,500) (4,500)
Malawi Bore Hole 13,780 13,780
Management
Centre Nyangatom
South
Ethiopia 24,680 (21,080) 3,600
Turkana
Borehole
25,084 (41,800) (16,716)
Ethiopia
Nurseries
4,090 (4,678) (588)
Malawi
Nursery School
185 (185)
Lobur Primary School Sponsorship 2, 171 (3,600) (1,429)
Nariokotome
Primary School
2,966 (7,674) (4,708)
South Sudan Resource Centre 25,760 (19,380) 6,380
Fishing Boats (469) (469)
Kenya University
Students
800 (800)
Girls Education
Burkina Faso
36 36
Impact Study 2,125 (2,125)
Malawi School Car 9,000 (9,000)
South Sudan
Air
630 (630)
South Sudan Food Security 6,500 (6,500)
Turkana
Nurseries
3,344 3,344
Malawi Agricutlure 44 44
265,013 (282,324) (17,311)
TOTAL FUNDS 429,786 (360,350) 69,436

Net Transfers
movement between At
At 1.1.21 in funds funds 31.12.22
F.
Unrestricted
funds
General fund 105,027 45,444 (35,395) 115,076
Restricted funds
Lobur Secondary School Sponsorship 1,557 (2,116) 1,759 1,200
Tononyang
Nurseries
3,980 (13,000) 9,020
Ethiopia Education 14,654 (14,654) 1,965 1,965
Nariokotome
Health Project
2,655 19,416 6,522 28,593
Lobur Nurseries 2,140 (3,194) 1,971 917
Empowerment 49 (87) 185 147
Nariokotome
Nurseries
22,913 (4,929) 7,729 25,713
Furrows
in the desert
2,000 (2,000) 2,000 2,000
Todonyang
Primary School
450 (406) 300 344
Turkana
Girls Education
2,420 2,420
Malawi Solar Lamps 360 288 (121) 527
Lobur Mobile Clinic 4,500 (1,500) 2,000 5,000
Management
Centre Nyangatom
South
Ethiopia 3,600 (3,600)
Turkana
Borehole
18,054 52,682 409 71,145
Ethiopia
Nurseries
588 358 157 1,103
Lobur Primary School Sponsorship 1,986 (2,330) 1,713 1,369
Nariokotome
Primary School
4,708 12,969 3,708 21,385
South Sudan Resource Centre (1,595) 1,595
Malawi Student Sponsorship 1,965 (1,965)
Fishing Boats 469 (469)
Girls Education
Burkina Faso
150 36 2 188
Turkana
Nurseries
4,209 4,209
Malawi Agricutlure (8) 46 38
Malawi Albino Project 38 38
South Sudan Health Programme 3,000 3,000
83,178 52,728 35,395 171,301
TOTAL FUNDS 188,205 98,172 286,377

A current
year
12 months
and
p
above are as follows:
rior year
12 month
s
combined
net movem
ent
in funds,
i
ncluded
in
t
Incoming Resources Movement
resources expended in funds
Unrestricted
funds
General fund 253,686 (208,242) 45,444
Restricted funds
Lobur Secondary School Sponsorship 6,660 (8,776) (2,116)
Tononyang
Nurseries
15,423 (28,423) (13,000)
Ethiopia Education 33,516 (48,170) (14,654)
Nariokotome
Health Project
97,209 (77,793) 19,416
Lobur Nurseries 240 (3,434) (3,194)
Turkana
Emergency
Project
11,658 (11,658)
Empowerment 147 (234) (87)
Nariokotome
Nurseries
85,357 (90,286) (4,929)
Furrows
in the desert
6,000 (8,000) (2,000)
Todonyang
Primary School
987 (1,393) (406)
Turkana
Girls Education
11,658 (9,238) 2,420
Malawi Solar Lamps 2,638 (2,350) 288
Lobur Mobile Clinic 3,000 (4,500) (1,500)
Malawi Bore Hole 13,780 (13,780)
Management
Centre Nyangatom
South
Ethiopia 27,590 (23,990) 3,600
Turkana
Borehole
156,180 (103,498) 52,682
Ethiopia
Nurseries
22,896 (22,538) 358
Malawi
Nursery School
1,185 (1,185)
Lobur Primary School Sponsorship 6,270 (8,600) (2,330)
Nariokotome
Primary School
28,642 (15,673) 12,969
South Sudan Resource Centre 41,217 (42,812) (1,595)
Fishing Boats (469) (469)
Kenya University
Students
800 (800)
Girls Education
Burkina Faso
36 36
Impact Study 2,125 (2,125)
Malawi School Car 9,609 (9,609)
South Sudan
Air
630 (630)
South Sudan Food Security 6,500 (6,500)
Turkana
Nurseries
4,915 (706) 4,209
Malawi Agricutlure 124 (132) (8)
Malawi Albino Project 3,038 (3,000) 38
South Sudan Health Programme 3,000 3,000
South Sudan Water Project 38481 (38,481)
Turkana
Women's
Empowerment
19,780 (19,780)
661,291 (608,563) 52,728
TOTAL FUNDS 914,977 (816,805) 98,172

NEW WAYS NEW WAYS
A COMPANY LIMITED BYGUARANTEE
Detailed Statement of Financial Activities
for the Year Ended 31 December 2022
31.12.22 31.12.21
E
INCOME AND ENDOWMENTS
Donations and legacies
Donations 262,878 286,790
Giff aid 47,458 64,878
Grants 150,439 78,087
Subscriptions 10 10
Sponsored
Event Income
24,036
484,821 429,765
Investment
income
Deposit account interest 370 21
Total incoming resources 485,191 429,786
EXPENDITURE
Raising donations and legacies
Fundraising
costs -
events 3,956
Charitable
activities
Grants to institutions 421,076 333,268
Supportcosts
Management
Web Site maintenance 1,512 1,545
Consultancy Costs 12,600 11,700
Telephone 266 228
Postage and stationery 194 286
Administration 9,752 7,315
Travel Costs 742
Subscriptions 216 216
25,282 21,290
Finance
Bank charges 1,215 1,131
Foreign Gain/Loss (6) 5
1,209 1,136
Governance costs
Auditors'
remuneration
2,382 2,196
Accountancy 2,550 2,460
4,932 4,656
Total resources expended 456,455 360,350
Net income 28,736 69,436