COLEVIEW PRE-SCHOOL TREASURER'S REPORT
FOR THE FINANCIAL YEAR TO 31 DECEMBER 2022
INCOME & EXPENDITURE ACCOUNT
| INCOME & EXPENDITURE ACCOUNT | |
|---|---|
| Current Deposit Fundraising Account Account Totals INCOME SBC Funding 94,138.00 94,138.00 Pre-School Fees 3,037.50 3,037.50 Pre-School Snacks 2,174.00 2,174.00 Fundraising 0.00 0.00 Miscellaneous 52.59 52.59 99,402.09 0.00 0.00 99,402.09 EXPENDITURE Wages 81,944.62 81,944.62 HMRC 23,473.08 23,473.08 Rent 6,342.46 6,342.46 Operating Expenses 5,623.38 5,623.38 Miscellaneous 8,876.55 0.00 8,876.55 126,260.09 0.00 0.00 126,260.09 SURPLUS INCOME OVER EXPENDITURE (26,858.00) 0.00 0.00 (26,858.00) BALANCE BROUGHT FORWARD 1 JANUARY 2022 61,041.89 102,155.75 688.70 163,886.34 Fundraising income 166.00 Balance as of 31/12/2022 £34,183.89 £102,155.75 £854.70 £137,028.34 |
Jan-Mar April-June July-Sept Oct-Dec Q1 Q2 Q3 Q4 2022 2022 2022 2022 |
| 30,726.00 28,452.71 27,456.03 7,503.26 351.00 315.00 1,386.00 985.50 764.50 651.50 401.00 357.00 0.00 0.00 0.00 0.00 0.09 0.00 0.00 0.00 |
|
| 31,841.59 29,419.21 29,243.03 8,845.76 22,022.45 20,657.90 20,756.84 18,507.43 7,183.17 6,015.42 5,434.36 4,840.13 1,783.56 1,337.67 1,337.67 1,883.56 1,324.91 1,208.82 1,281.72 1,807.93 1,749.76 2,416.88 2,105.23 2,604.68 |
|
| 34,063.85 31,636.69 30,915.82 29,643.73 (2,222.26) (2,217.48) (1,672.79) (20,797.97) |
|
| £(2,222.26) £(2,217.48) £(1,672.79) £(20,797.97) |
Parent / Carer Fees Received
| DATE 1/25/2022 |
VALUE | NAME Deacon |
Receipt No |
|---|---|---|---|
| 189.00 | 59 | ||
| 3/31/2022 | 162.00 | Deacon | 17 |
| 5/3/2022 | 180.00 | Deacon | 27 |
| 5/18/2022 | 67.50 | Abrahams | 42 |
| 6/20/2022 | 67.50 | Abrahams | 67 |
| 7/4/2022 | 225.00 | Deacon | 77 |
| 9/9/2022 | 391.50 | Aghabi | 9 |
| 9/20/2022 | 256.50 | Balascakova | 16 |
| 9/22/2022 | 297.00 | Rahul(EDENRED) | 17 |
| 9/28/2022 | 216.00 | Mapstone | 24 |
| 11/14/2022 | 441.00 | Aghabi | 40 |
| 11/17/2022 | 378.00 | Mapstone | 42 |
| 11/22/2022 | 378.00 | Balascakova | 43 |
| 12/6/2022 | -211.50 | Rahul(EDENRED) | |
3037.50
| DATE | VALUE | PAYING IN REF | Feb High Needs funding LG March High Needs Funding LG EY SEND support March HN AY Includes PP Apr High Needs Funding LG May High Needs Funding LG June High Needs Funding LG July High Needs Funding LG August High Needs Funding LG Autumn Interim funding includes PP Autumn Funding includes EYPP |
|---|---|---|---|
| 1/14/2022 | 20,034.29 | 1157545 | |
| 2/23/2022 | 676.80 | 1086731 | |
| 3/18/2022 | 6,678.11 | 1165997 | |
| 3/25/2022 | 676.80 | 1167361 | |
| 3/25/2022 | 2,660.00 | 1167361 | |
| 4/13/2022 | 27,329.51 | 1170222 | |
| 4/22/2022 | 374.40 | 1171249 | |
| 5/20/2022 | 374.40 | 1175450 | |
| 6/27/2022 | 374.40 | 1180159 | |
| 7/15/2022 | 6,832.41 | 1183125 | |
| 7/22/2022 | 374.40 | 1184344 | |
| 8/26/2022 | 374.40 | 1188876 | |
| 9/16/2022 | 19,874.82 | 1191422 | |
| 12/9/2022 | 7,503.26 | 1202840 | |
| 94,138.00 |
| DATE | VALUE | Name - Method | Receipt No. | Bank Ref |
|---|---|---|---|---|
| 1/5/2022 | 7.00 | Gardiner - BACS | 38 | |
| 1/5/2022 | 10.50 | Jones - BACS | 39 | |
| 1/5/2022 | 10.50 | Connolly- BACS | 40 | R Hedges |
| 1/6/2022 | 14.00 | Bond - BACS | 41 | |
| 1/6/2022 | 17.00 | Lovett - BACS | 42 | |
| 1/6/2022 | 17.00 | Abrahams - BACS | 43 | |
| 1/7/2022 | 13.50 | Wills - BACS | 44 | |
| 1/7/2022 | 13.50 | Rowe - BACS | 45 | P -Rowe |
| 1/7/2022 | 17.00 | Wright - BACS | 46 | M Dunn |
| 1/10/2022 | 13.50 | Baker - BACS | 47 | T Dicks |
| 1/10/2022 | 13.50 | Robbins - BACS | 48 | |
| 1/11/2022 | 10.00 | Afzal - BACS | 49 | |
| 1/11/2022 | 11.00 | Connolly- BACS | 50 | S Brown |
| 1/11/2022 | 17.00 | Cuciurean - BACS | 51 | |
| 1/12/2022 | 13.50 | Ayres - BACS | 52 | |
| 1/12/2022 | 13.50 | Egan - BACS | 53 | Egan - Lavagna |
| 1/14/2022 | 17.00 | Sommerville - BACS | 54 | |
| 1/17/2022 | 13.50 | Wilcox - BACS | 55 | |
| 1/17/2022 | 17.00 | Knott - BACS | 56 | E Sturrock |
| 1/17/2022 | 10.00 | Mohammed - BACS | 57 | A Yahaya |
| 1/19/2022 | 17.00 | McRae - BACS | 58 | C Adlem |
| 1/25/2022 | 14.00 | Deacon - BACS | 59 | |
| 2/2/2022 | 18.00 | Collett - BACS | 60 | |
| 2/3/2022 | 10.50 | Mole - BACS | 62 | |
| 2/3/2022 | 15.00 | Cross - BACS | 63 | T Horsell |
| 2/3/2022 | 17.00 | Price - BACS | 64 | |
| 2/8/2022 | 10.50 | Pizzey- BACS | 65 | |
| 2/10/2022 | 10.80 | Brown - BACS | 66 | A Aghabi |
| 3/1/2022 | 13.50 | Reedman - BACS | 78 | C Rowe |
| 3/7/2022 | 15.00 | Abrahams - BACS | 67 | |
| 3/7/2022 | 15.00 | Wright - BACS | 68 | M Dunn |
| 3/3/2022 | 15.00 | Lovett - BACS | 69 | |
| 3/2/2022 | 15.00 | Sommerville - BACS | 70 | |
| 3/4/2022 | 9.00 | Mole - BACS | 71 | |
| 3/4/2022 | 9.00 | Pizzey- BACS | 72 | |
| 3/3/2022 | 12.00 | Bond - BACS | 73 | |
| 3/3/2022 | 12.00 | Rowe - BACS | 74 | |
| 3/2/2022 | 9.00 | Connolly- BACS | 75 | S Brown |
| 3/2/2022 | 9.00 | Connolly- BACS | 76 | R Hedges |
| 3/4/2022 | 12.00 | Baker - BACS | 77 | T Dicks |
| 3/7/2022 | 12.00 | Ayres - BACS | 80 | |
| 3/7/2022 | 12.00 | Wilcox - BACS | 79 | |
| 3/7/2022 | 10.20 | Brown - BACS | 1 | A Aghabi |
| 3/8/2022 | 12.00 | Wills - BACS | 3 | |
|---|---|---|---|---|
| 3/8/2022 | 9.00 | Jones - BACS | 2 | |
| 3/9/2022 | 8.00 | Afzal - BACS | 4 | |
| 3/9/2022 | 10.00 | Brunnen-James BACS | 5 | |
| 3/9/2022 | 11.00 | Robbins - BACS | 6 | |
| 3/14/2022 | 7.00 | Gardiner - BACS | 7 | |
| 3/14/2022 | 15.00 | Knott - BACS | 8 | E Sturrock |
| 3/15/2022 | 12.00 | Egan - BACS | 9 | |
| 3/18/2022 | 15.00 | Cuciurean - BACS | 10 | |
| 3/23/2022 | 15.00 | McRae - BACS | 11 | C Adlem |
| 3/24/2022 | 15.00 | Cross - BACS | 12 | T Horsell |
| 3/24/2022 | 15.00 | Price - BACS | 13 | |
| 3/25/2022 | 15.00 | Collett - BACS | 14 | |
| 3/25/2022 | 20.00 | Mohammed - BACS | 15 | A Yahaya |
| 3/28/2022 | 11.50 | Reedman - BACS | 16 | C Rowe |
| 3/31/2022 | 12.00 | Deacon - BACS | 17 | |
| 4/27/2022 | 7.50 | Connolly- BACS | 18 | R Hedges |
| 4/27/2022 | 10.00 | Bond - BACS | 19 | |
| 4/27/2022 | 12.00 | Cuciurean - BACS | 20 | |
| 4/28/2022 | 12.00 | Lovett - BACS | 21 | |
| 4/29/2022 | 8.00 | Connolly- BACS | 22 | S Brown |
| 5/3/2022 | 12.00 | McRae - BACS | 23 | C Adlem |
| 5/3/2022 | 7.50 | Mole - BACS | 24 | |
| 5/3/2022 | 9.50 | Wilcox - BACS | 25 | |
| 5/3/2022 | 12.00 | Wright - BACS | 26 | M Dunn |
| 5/3/2022 | 10.00 | Deacon - BACS | 27 | |
| 5/4/2022 | 7.00 | Afzal - BACS | 28 | |
| 5/4/2022 | 9.50 | Baker - BACS | 29 | T Dicks |
| 5/4/2022 | 9.50 | Brown - BACS | 30 | A Aghabi |
| 5/4/2022 | 9.50 | Robbins - BACS | 31 | |
| 5/5/2022 | 5.00 | Gardiner - BACS | 32 | |
| 5/5/2022 | 7.50 | Jones - BACS | 33 | |
| 5/6/2022 | 12.00 | Collett - BACS | 34 | |
| 5/3/2022 | 4.50 | Smith - BACS | 35 | |
| 5/3/2022 | 9.50 | Rowe - BACS | 36 | |
| 5/11/2022 | 9.50 | Wills - BACS | 37 | |
| 5/16/2022 | 5.50 | Nwoke - BACS | 39 | |
| 5/17/2022 | 12.00 | Brunnen-James BACS | 40 | |
| 5/18/2022 | 12.00 | Knott - BACS | 41 | E Sturrock |
| 5/18/2022 | 12.00 | Abrahams - BACS | 42 | |
| 5/20/2022 | 9.50 | Egan - BACS | 52 | |
| 5/23/2022 | 6.50 | Ciprian - BACS | 43 | T Irimescu |
| 5/23/2022 | 9.50 | Reedman - BACS | 44 | C Rowe |
| 5/23/2022 | 12.00 | Ayres - BACS | 45 | |
| 5/24/2022 | 10.00 | Pizzey- BACS | 46 |
| 5/25/2022 | 12.00 | Sommerville - BACS | 47 | |
|---|---|---|---|---|
| 5/26/2022 | 10.00 | Cross - BACS | 49 | |
| 6/13/2022 | 9.50 | Nwoke - BACS | 50 | |
| 6/13/2022 | 17.00 | Lovett - BACS | 51 | |
| 6/14/2022 | 6.50 | Smith - BACS | 53 | |
| 6/14/2022 | 7.00 | Gardiner - BACS | 54 | |
| 6/14/2022 | 13.50 | Egan - BACS | 55 | |
| 6/14/2022 | 17.00 | Sommerville - BACS | 56 | |
| 6/14/2022 | 17.00 | Cuciurean - BACS | 57 | |
| 6/15/2022 | 13.50 | Wilcox - BACS | 58 | |
| 6/16/2022 | 11.00 | Connolly- BACS | 59 | s brown |
| 6/16/2022 | 13.00 | Baker - BACS | 60 | T Dicks |
| 6/16/2022 | 13.50 | Rowe - BACS | 61 | |
| 6/16/2022 | 17.00 | Brunnen-James BACS | 62 | |
| 6/17/2022 | 29.50 | Price - BACS | 63 | |
| 6/20/2022 | 9.50 | Ciprian - BACS | 64 | T Irimescu |
| 6/20/2022 | 13.50 | Wills - BACS | 65 | |
| 6/20/2022 | 17.00 | Wright - BACS | 66 | M Dunn |
| 6/20/2022 | 17.50 | Abrahams - BACS | 67 | |
| 6/21/2022 | 14.00 | Bond - BACS | 68 | |
| 6/24/2022 | 12.50 | Robbins - BACS | 69 | |
| 6/24/2022 | 17.00 | Collett - BACS | 70 | |
| 6/29/2022 | 10.50 | Mole - BACS | 71 | |
| 6/28/2022 | 17.00 | McRae - BACS | 72 | C Adlem |
| 6/29/2022 | 13.00 | Ayres - BACS | 73 | |
| 6/29/2022 | 10.50 | Connolly- BACS | 74 | R Hedges |
| 6/29/2022 | 10.50 | Jones - BACS | 75 | |
| 6/29/2022 | 9.00 | Afzal - BACS | 76 | |
| 7/4/2022 | 14.00 | Deacon - BACS | 77 | |
| 7/6/2022 | 12.00 | Reedman - BACS | 78 | C Rowe |
| 7/13/2022 | 10.00 | Pizzey- BACS | 79 | |
| 7/14/2022 | 14.00 | Brown - BACS | 80 | A Aghabi |
| 7/15/2022 | 17.00 | Knott - BACS | 1 | E Sturrock |
| 7/20/2022 | 15.00 | Cross - BACS | 2 | T Horsell |
| 9/7/2022 | 7.00 | Mitchell - BACS | 3 | |
| 9/8/2022 | 16.50 | Now - BACS | 4 | A Nowicki |
| 9/8/2022 | 17.50 | Wilcox - BACS | 5 | |
| 9/8/2022 | 17.50 | Nwoke - BACS | 6 | |
| 9/9/2022 | 17.50 | Baker - BACS | 7 | T Dicks |
| 9/9/2022 | 17.50 | Staniszewski - BACS | 8 | |
| 9/9/2022 | 17.50 | Aghabi - BACS | 9 | |
| 9/12/2022 | 17.50 | Mahmood - BACS | 10 | |
| 9/12/2022 | 10.50 | Afzal - BACS | 11 | |
| 9/12/2022 | 13.50 | Smith - BACS | 12 | |
| 9/13/2022 | 7.00 | Hilligen - BACS | 13 |
| 9/13/2022 | 17.50 | Falaga - BACS | 14 | A Diaconu | EDENRED |
|---|---|---|---|---|---|
| 9/13/2022 | 16.50 | Chambers - Dyer - BACS | 15 | ||
| 9/16/2022 | 17.50 | Arzani - BACS | 19 | ||
| 9/20/2022 | 9.50 | Balascakova - BACS | 16 | ||
| 9/22/2022 | 17.50 | Rahul - BACS | 17 | ||
| 9/21/2022 | 17.50 | Ayres - BACS | 18 | ||
| 9/20/2022 | 17.50 | POPA -BACS | 20 | T Irimescu | |
| 9/9/2022 | 16.50 | Cuciurean - BACS | 22 | ||
| 9/26/2022 | 16.50 | M+A -BACS | 23 | E Leech | |
| 9/28/2022 | 4.00 | Mapstone - BACS | 24 | A Mckeever | |
| 9/28/2022 | 9.00 | Gallagher - BACS | 25 | L Aubrey | |
| 10/5/2022 | 17.50 | Reedman - BACS | 26 | C Rowe | |
| 11/7/2022 | 17.50 | Arzani - BACS | 27 | ||
| 11/7/2022 | 17.50 | Staniszewski - BACS | 28 | ||
| 11/3/2022 | 17.50 | Falaga - BACS | 29 | A Diaconu | |
| 11/3/2022 | 14.00 | Smith - BACS | 30 | ||
| 11/3/2022 | 17.50 | M+A -BACS | 31 | E Leech | |
| 11/3/2022 | 17.50 | Nwoke - BACS | 32 | ||
| 11/3/2022 | 7.00 | Mitchell - BACS | 33 | ||
| 11/2/2022 | 17.50 | Wilcox - BACS | 34 | ||
| 11/2/2022 | 17.50 | Now + Kami -BACS | 35 | ||
| 11/9/2022 | 17.50 | Baker - BACS | 36 | T Dicks | |
| 11/9/2022 | 7.00 | Hilligen - BACS | 37 | ||
| 11/10/2022 | 17.50 | Gallagher - BACS | 38 | L Aubrey | |
| 11/14/2022 | 17.50 | POPA -BACS | 39 | T Irimescu | |
| 11/14/2022 | 17.50 | Aghabi - BACS | 40 | ||
| 11/17/2022 | 17.50 | Cuciurean - BACS | 41 | ||
| 11/17/2022 | 7.00 | Mapstone - BACS | 42 | A Mckeever | |
| 11/22/2022 | 14.00 | Balascakova - BACS | 43 | ||
| 11/30/2022 | 17.50 | Ayres - BACS | 45 | ||
| 12/5/2022 | 17.50 | Reedman - BACS | 46 | C Rowe | |
| 12/2/2022 | 17.50 | Chambers - Dyer - BACS | 47 | ||
| 12/5/2022 | 17.50 | Mahmood - BACS | 48 | A Muhammad | |
| 12/12/2022 | 10.50 | Afzal - BACS | 49 | ||
2,174.00
MISCELLANEOUS
| DATE | DESCRIPTION LoyaltyReward |
Category 13/12-12/01 |
**Ref/Receipt ** | VALUE 0.09 |
|---|---|---|---|---|
| 2/4/2022 | ||||
| 9/20/2022 | TerryFerris | Commision | 52.50 | |
| 52.59 |
| DATE | VALUE | Month No. |
|---|---|---|
| 1/25/2022 | 7,065.34 | 10 |
| 2/25/2022 | 7,898.17 | 11 |
| 3/25/2022 | 7,058.94 | 12 |
| 4/25/2022 | 6,692.73 | 1 |
| 5/25/2022 | 7,271.41 | 2 |
| 6/24/2022 | 6,693.76 | 3 |
| 7/25/2022 | 7,139.72 | 4 |
| 8/25/2022 | 6,845.28 | 5 |
| 9/23/2022 | 6,771.84 | 6 |
| 10/25/2022 | 7,013.75 | 7 |
| 11/25/2022 | 5,813.78 | 8 |
| 12/22/2022 | 5,679.90 | 9 |
| 81,944.62 |
HM REVENUE AND CUSTOMS
| DATE | VALUE | CHEQUE NO | Month 8 Carried over from Dec Month 9 Carried over from Dec Month 10 06Jan-5Feb Month 11 06Feb-5Mar Month 12 Month 1 06 Apr-5May Month 2 06 May-5 June Month 3 06 June-5 July Month 4 06 July-5 August Month 5 06 Aug-5 Sept Month 6 06 Sept-05Oct Month 7 06 Oct-05Nov Month 8 06 Nov-05Dec Month 9 |
|---|---|---|---|
| 1/17/2022 | 1004.33 | Direct Payment | |
| 1/17/2022 | 1972.08 | Direct Payment | |
| 2/21/2022 | 1850.28 | Direct Payment | |
| 3/20/2022 | 2356.48 | Direct Payment | |
| 4/15/2022 | 2030.20 | Direct Payment | |
| 5/20/2022 | 1907.72 | Direct Payment | |
| 6/21/2022 | 2077.50 | Direct Payment | |
| 7/18/2022 | 1761.19 | Direct Payment | |
| 8/23/2022 | 1884.68 | Direct Payment | |
| 9/22/2022 | 1788.49 | Direct Payment | |
| 10/17/2022 | 1601.70 | Direct Payment | |
| 11/21/2022 | 1820.79 | Direct Payment | |
| 12/11/2022 | 1417.64 | Direct Payment | |
| 23473.08 |
Rent to CCC - Bins & Waste recording in Misc-Out
| **Invoice Date ** | **Value ** | Invoice No. | **Period Covered ** | Date Paid | Notes |
|---|---|---|---|---|---|
| 2/18/2022 | 445.89 | INV-0340 | November | 2/21/2022 | Late invoice |
| 2/18/2022 | 445.89 | INV-0341 | December | 2/21/2022 | Late invoice |
| 2/18/2022 | 445.89 | INV-0342 | January | 2/21/2022 | |
| 3/1/2022 | 445.89 | INV-0344 | February | 3/8/2022 | |
| 4/1/2022 | 445.89 | INV-0369 | March | 4/19/2022 | |
| 5/6/2022 | 445.89 | INV-0406 | April | 5/12/2022 | |
| 6/1/2022 | 445.89 | INV-0422 | May | 6/17/2022 | |
| 7/11/2022 | 445.89 | INV-0446 | June | 7/12/2022 | |
| 8/1/2022 | 445.89 | INV-0452 | July | 8/30/2022 | |
| 8/31/2022 | 445.89 | INV-0455 | August | 9/6/2022 | |
| 10/7/2022 | 445.89 | INV-0169 | September | 10/10/2022 | |
| 11/4/2022 | 445.89 | INV-026 | October | 11/8/2022 | |
| 12/8/2022 | 545.89 | INV-246 | November | 12/30/2022 | Includes £100 Contributio |
| 12/15/2022 | 445.89 | INV-226 | December | 12/30/2022 |
6342.46
In to Kate Carter Gardening
| DATE | TYPE | Invoice No. | Value | Company | Paid |
|---|---|---|---|---|---|
| 1/6/2022 | BANK | DD | 8.50 | Bank Charges - Nov/Dec | 6-Jan-22 |
| 1/17/2022 | DD | 7.50 | BT | 17-Jan-22 | |
| 1/17/2022 | SOFTWARE | DD | 14.40 | Sage | 17-Jan-22 |
| 1/23/2022 | Photocopier | B0806594 | 219.54 | BNP Paribas Leasing | 24-Jan-22 |
| 1/24/2022 | Pensions | 212794 | 242.81 | B+CE Holdings | 24-Jan-22 |
| 1/8/2022 | Phone | DD | 48.82 | UtilityWarehouse | 31-Jan-22 |
| 2/4/2022 | BANK | DD | 9.10 | Bank Charges - Dec/Jan | 4-Feb-22 |
| 1/20/2022 | Photocopier | 135157 | 122.46 | XCS | 7-Feb-22 |
| 2/16/2022 | DD | 7.50 | BT | 16-Feb-22 | |
| 2/17/2022 | SOFTWARE | DD | 14.40 | Sage | 17-Feb-22 |
| 2/21/2022 | Pensions | 212794 | 236.15 | B+CE Holdings | 21-Feb-22 |
| 2/28/2022 | Phone | DD | 49.12 | UtilityWarehouse | 28-Feb-22 |
| 3/3/2022 | Alexa | DD | 7.99 | Amazon Prime | 3-Mar-22 |
| 3/7/2022 | BANK | DD | 8.50 | Bank Charges - Jan/Feb | 7-Mar-22 |
| 3/17/2022 | SOFTWARE | DD | 14.40 | Sage | 17-Mar-22 |
| 3/16/2022 | EMAIL Pensions |
DD | 7.50 | BT | 16-Mar-22 |
| 3/21/2022 | 212794 | 244.27 | B+CE Holdings | 21-Mar-22 | |
| 3/30/2022 | Photocopier | 135994 | 60.85 | XCS | 30-Mar-22 |
| 3/31/2022 | Phone | DD | 1.10 | UtilityWarehouse | 31-Mar-22 |
| 4/4/2022 | Alexa | DD | 7.99 | Amazon Prime | 4-Apr-22 |
| 4/4/2022 | BANK | DD | 8.50 | Bank charges - Feb/Mar | 4-Apr-22 |
| 4/19/2022 | DD | 7.50 | BT | 19-Apr-22 | |
| 4/19/2022 | SOFTWARE | DD | 14.40 | Sage | 19-Apr-22 |
| 4/19/2022 | Pensions | DD | 255.25 | B+CE Holdings | 19-Apr-22 |
| 4/25/2022 | Photocopier | DD | 219.54 | BNP Paribas Leasing | 25-Apr-22 |
| 4/29/2022 | Phone | DD | 51.60 | UtilityWarehouse | 29-Apr-22 |
| 5/3/2022 | Alexa | DD | 7.99 | Amazon Prime | 3-May-22 |
| 5/10/2022 | BANK | DD | 8.50 | Bank Charges -Mar/Apr | 10-May-22 |
| 5/16/2022 | DD | 7.50 | BT | 16-May-22 | |
| 5/17/2022 | SOFTWARE | DD | 14.40 | Sage | 17-May-22 |
| 5/19/2022 | Pensions | DD | 228.16 | B+CE Holdings | 19-May-22 |
| 5/31/2022 | Phone | DD | 51.60 | UtilityWarehouse | 31-May-22 |
| 6/6/2022 | Alexa | DD | 7.99 | Amazon Prime | 6-Jun-22 |
|---|---|---|---|---|---|
| 6/8/2022 | BANK | DD | 8.50 | Bank Charges Apr/May | 8-Jun-22 |
| 6/16/2022 | DD | 7.50 | BT | 16-Jun-22 | |
| 6/16/2022 | SOFTWARE | DD | 14.40 | Sage | 16-Jun-22 |
| 6/21/2022 | Pensions | DD | 235.90 | B+CE Holdings | 21-Jun-22 |
| 6/30/2022 | Phone | DD | 51.60 | UtilityWarehouse | 30-Jun-22 |
| 7/4/2022 | Alexa | DD | 7.99 | Amazon Prime | 4-Jul-22 |
| 7/4/2022 | BANK | DD | 8.50 | Bank Charges May/June | 4-Jul-22 |
| 7/11/2022 | Photocopier | DD | 116.29 | XCS Group | 12-Jul-22 |
| 7/15/2022 | SOFTWARE | DD | 14.40 | Sage | 15-Jul-22 |
| 7/18/2022 | DD | 7.50 | BT | 18-Jul-22 | |
| 7/19/2022 | Pensions | DD | 215.79 | B+CE holdings | 19-Jul-22 |
| 7/25/2022 | Photocopier | DD | 219.54 | BNP Paribas Leasing | 25-Jul-22 |
| 7/29/2022 | Phone | DD | 51.60 | UtilityWarehouse | 29-Jul-22 |
| 8/2/2022 | Alexa | DD | 7.99 | Amazon Prime | 2-Aug-22 |
| 8/4/2022 | BANK | DD | 8.50 | Bank charges Jun/Jul | 4-Aug-22 |
| 8/16/2022 | DD | 7.50 | BT | 16-Aug-22 | |
| 8/17/2022 | SOFTWARE | DD | 14.40 | Sage | 17-Aug-22 |
| 8/19/2022 | Pensions | DD | 233.54 | B+CE Holdings | 19-Aug-22 |
| 8/31/2022 | Phone | DD | 51.60 | UtilityWarehouse | 31-Aug-22 |
| 9/2/2022 | Alexa | DD | 7.99 | Amazon Prime | 2-Sep-22 |
| 9/6/2022 | BANK | DD | 8.50 | Charges JUL/AUG | 6-Sep-22 |
| 9/15/2022 | SOFTWARE | DD | 14.40 | Sage | 15-Sep-22 |
| 9/16/2022 | DD | 7.50 | BT | 16-Sep-22 | |
| 9/20/2022 | Pensions | DD | 226.59 | B+CE Holdings | 20-Sep-22 |
| 9/30/2022 | Phone | DD | 51.60 | UtilityWarehouse | 30-Sep-22 |
| 10/3/2022 | Alexa | DD | 8.99 | Amazon Prime | 3-Oct-22 |
| 10/5/2022 | BANK | DD | 8.50 | Charges AUG/SEP | 5-Oct-22 |
| 10/10/2022 | Photocopier | DD | 108.39 | XCS Group | 10-Oct-22 |
| 10/17/2022 | SOFTWARE | DD | 14.40 | Sage | 17-Oct-22 |
| 10/17/2022 | DD | 7.50 | BT | 17-Oct-22 | |
| 10/19/2022 | Pensions | DD | 213.82 | B+CE Holdings | 19-Oct-22 |
| 10/24/2022 | Photocopier | DD | 219.54 | BNP Paribas Leasing | 24-Oct-22 |
| 10/31/2022 | Phone | DD | 51.60 | UtilityWarehouse | 31-Oct-22 |
|---|---|---|---|---|---|
| 11/2/2022 | Alexa | DD | 8.99 | Amazon Prime | 2-Nov-22 |
| 11/4/2022 | BANK | DD | 8.50 | Charges SEP/OCT | 4-Nov-22 |
| 11/16/2022 | DD | 7.5 | BT | 16-Nov-22 | |
| 11/17/2022 | SOFTWARE DD |
14.4 | Sage | 17-Nov-22 | |
| 11/21/2022 | Pensions DD |
231.07 | B+CE Holdings | 21-Nov-22 | |
| 11/29/2022 | Photocopier DD |
441.54 | BNP Paribas Leasing | 29-Nov-22 | |
| 11/30/2022 | Phone DD |
51.6 | UtilityWarehouse | 30-Nov-22 | |
| 12/2/2022 | Alexa DD |
8.99 | Amazon Prime | 2-Dec-22 | |
| 12/5/2022 | BANK DD |
8.5 | Charges OCT/NOV | 5-Dec-22 | |
| 11/29/2022 | MILK Invoice |
11.52 | Cool Milk | 29-Nov-22 | |
| 12/15/2022 | SOFTWARE DD |
14.4 | Sage | 15-Dec-22 | |
| 12/16/2022 | EMAIL DD |
7.5 | BT | 16-Dec-22 | |
| 12/19/2022 | Pensions DD |
309.08 | B+CE Holdings | 19-Dec-22 | |
| 12/30/2022 | Phone DD |
51.6 | UtilityWarehouse | 30-Dec-22 | |
| 5623.38 |
| Photocopier | 958.22 |
|---|---|
| Phone/BB | 0 |
| 67.5 | |
| Insurance | 0 |
| Security | 0 |
| Pensions | 2118.46 |
| Website | 0 |
| Membership | 0 |
| Software | 129.6 |
| Bank | 77.1 |
Operating Expenses
----- Start of picture text -----
£129.60
£958.22
£67.50
£2,118.46
----- End of picture text -----
----- Start of picture text -----
Photoc
Phone
Email
Insura
Securi
Pensio
Websi
Memb
Softwa
----- End of picture text -----
copier IBB Ince ty )ns te rshi p
| Date | Invoice No. | Company | Description | Total | Date Paid |
|---|---|---|---|---|---|
| 1/14/2022 | UW-TopupCard | Expenses card | 200.00 | 1/14/2022 | |
| 1/16/2022 | Adele Deacon | Expenses | 124.72 | 1/16/2022 | |
| 1/25/2022 | UW-TopupCard | Expenses card | 200.00 | 1/25/2022 | |
| 1/26/2022 | UW-TopupCard | Expenses card | 100.00 | 1/26/2022 | |
| 2/1/2022 | UW-TopupCard | Expenses card | 100.00 | 2/1/2022 | |
| 2/7/2022 | UW-TopupCard | Expenses card | 100.00 | 2/7/2022 | |
| 2/1/2022 | D949973 | Consortium | Resources | 140.62 | 2/9/2022 |
| 1/31/2022 | Katrina Goodenough | Expenses | 5.15 | 2/9/2022 | |
| 3/1/2022 | Adele Deacon | Expenses | 48.89 | 3/4/2022 | |
| 3/1/2022 | Adele Deacon | Expenses | 57.46 | 3/4/2022 | |
| 3/3/2022 | Adele Deacon | Expenses | 35.03 | 3/4/2022 | |
| 3/3/2022 | Adele Deacon | Expenses | 42.11 | 3/4/2022 | |
| 3/8/2022 | Adele Deacon | Expenses | 278.06 | 3/8/2022 | |
| 3/8/2022 | Adele Deacon | Expenses | 24.96 | 3/8/2022 | |
| 3/11/2022 | Adele Deacon | Expenses | 149.95 | 3/11/2022 | |
| 3/18/2022 | Adele Deacon | Expenses | 25.98 | 3/18/2022 | |
| 3/30/2022 | Adele Deacon | Expenses | 61.98 | 3/30/2022 | |
| 3/31/2022 | Adele Deacon | Expenses | 54.85 | 3/31/2022 | |
| 4/4/2022 | EarlyYears Alliance | Insurance | 928.79 | 4/4/2022 | |
| 4/15/2022 | Adele Deacon | Expenses | 25.54 | 4/15/2022 | |
| 4/22/2022 | Norton Anti-Virus | Software | 29.99 | 4/22/2022 | |
| 4/22/2022 | Adele Deacon | Expenses | 189.93 | 4/22/2022 | |
| 5/3/2022 | Adele Deacon | Expenses | 99.42 | 5/3/2022 | |
| 5/12/2022 | Adele Deacon | Expenses | 77.73 | 5/12/2022 | |
| 5/17/2022 | Adele Deacon | Expenses | 123.12 | 5/17/2022 | |
| 5/19/2022 | Adele Deacon | Expenses | 38.85 | 5/20/2022 | |
| 6/6/2022 | Adele Deacon | Expenses | 223.79 | 6/6/2022 | |
| 6/17/2022 | Karen Funnell | Expenses | 18.06 | 6/17/2022 | |
| 6/17/2022 | Adele Deacon | Expenses | 75.56 | 6/17/2022 | |
| 6/17/2022 | Adele Deacon | Expenses | 43.33 | 6/22/2022 | |
| 6/22/2022 | Adele Deacon | Expenses | 398.33 | 6/22/2022 | |
| 6/28/2022 | Samantha Glover | Expenses | 4.24 | 6/28/2022 | |
| 6/24/2022 | Adele Deacon | Expenses | 124.90 | 6/28/2022 | |
| 6/28/2022 | EarlyYears Alliance | Medical Logbooks | 15.30 | 6/28/2022 | |
| 7/12/2022 | Adele Deacon | Expenses | 158.79 | 7/12/2022 | |
| 7/20/2022 | Barclays Withdrawal | Staff Bonus | 250.00 | 7/20/2022 | |
| 7/21/2022 | Barclays Withdrawal | Staff Bonus | 250.00 | 7/21/2022 | |
| 7/22/2022 | Barclays Withdrawal | Staff Bonus | 250.00 | 7/22/2022 | |
| 7/25/2022 | Dominos | End of term Meal | 31.66 | 7/25/2022 | |
| 8/30/2022 | Better Webspace/Innoatech | Website Security/Storage | 50.00 | 8/30/2022 | |
| 9/6/2022 | Adele Deacon | Expenses | 99.67 | 9/6/2022 | |
| 9/6/2022 | Adele Deacon | Expenses | 72.62 | 9/6/2022 | |
| 9/1/2022 | Ofsted | 50.00 | 9/1/2022 | ||
| 9/14/2022 | Household and Garden Clearanc | Garden clearance | 260 | 9/14/2022 | |
| 9/12/2022 | Adele Deacon | Expenses | 76.88 | 9/14/2022 | |
| 9/14/2022 | Katrina Goodenough | Expenses | 3.50 | 9/14/2022 | |
| 9/1/2022 | Abel Alarm Company | Service | 129.60 | 9/14/2022 | |
| 9/21/2022 | Amazon | Panini Press/Snack forpreschool | 19.49 | 9/21/2022 | |
| 9/20/2022 | Better Webspace/Innoatech | Website Security/Storage | 22.13 | 9/20/2022 | |
| 9/20/2022 | Amazon | Fridge Freezer replacement | 320.90 | 9/20/2022 | |
| 9/22/2022 | Adele Deacon | Expenses | 49.43 | 9/22/2022 | |
| 9/28/2022 | Microsoft Store | Software Renewal | 59.99 | 9/28/2022 | |
| 9/26/2022 | Paul Kimmens | Expenses/Undersink Water Heater | 124.99 | 10/4/2022 | |
| 10/3/2022 | Adele Deacon | Expenses | 66.73 | 10/4/2022 | |
| 10/3/2022 | Amazon | Chalks/Batteries Resources | 14.23 | 10/3/2022 | |
| 10/4/2022 | Adele Deacon | Expenses | 49.43 | 10/4/2022 | |
| 10/2/2022 | Amazon | Rescources | 15.93 | 10/2/2022 | |
| 10/6/2022 | Katrina Goodenough | Expenses | 12.00 | 4/6/2022 | |
| 10/5/2022 | Amazon | Resources for EYPP | 253.52 | 10/5/2022 | |
| 10/5/2022 | Amazon | Resources for EYPP | 105.90 | 10/5/2022 | |
| 10/5/2022 | Amazon | Resources for EYPP | 19.97 | 10/5/2022 | |
| 10/11/2022 | Adele Deacon | Expenses | 47.52 | 10/18/2022 | |
| 10/13/2022 | Adele Deacon | Expenses | 32.20 | 10/18/2022 | |
| 10/13/2022 | Adele Deacon | Expenses | 13.40 | 10/18/2022 | |
| 10/18/2022 | Amazon | Resources for EYPP | 35.98 | 10/18/2022 | |
| 10/19/2022 | The Works | Christmas Books for Children | 30.00 | 10/19/2022 | |
| 10/21/2022 | ICO | Data Protection Fee | 35.00 | 10/21/2022 | |
| 10/26/2022 | Katrina Goodenough | Expenses/training | 25.00 | 10/26/2022 | |
| 10/31/2022 | Amazon | Laminator for Pre School | 22.49 | 10/31/2022 | |
| 11/1/2022 | Adele Deacon | Expenses | 52.42 | 11/1/2022 | |
| 11/1/2022 | Katrina Goodenough | Expenses | 5.99 | 11/1/2022 | |
| 11/2/2022 | Amazon | Paper towels/Calendar tabs Resourses | 27.98 | 11/2/2022 | |
| 11/4/2022 | Amazon | Walkie Talkies | 80.99 | 11/4/2022 | |
| 11/8/2022 | eTeach/INV SI027396 | DeputyManager Jobposting | 598.80 | 11/8/2022 | |
| 11/8/2022 | Adele Deacon | Expenses | 107.09 | 11/8/2022 | |
| 11/8/2022 | Natalie Goodenough | Expenses | 8.00 | 11/8/2022 | |
| 11/8/2022 | Caroline Farrell | DBS Check reimbursement | 48.29 | 11/8/2022 | |
| 11/15/2022 | Adele Deacon | Expenses | 77.52 | 11/15/2022 | |
| 11/15/2022 | Amazon | Canopy/ Christmas roleplay | 18.75 | 11/15/2022 | |
| 11/15/2022 | Amazon | Christmas resourses for roleplay | 23.48 | 11/15/2022 | |
| 11/15/2022 | Amazon | Christmas resourses for roleplay | 5.99 | 11/15/2022 | |
| 11/23/2022 | Amazon | Sensoryresources/Instant snow | 11.99 | 11/23/2022 | |
| 11/25/2022 | Amazon | Office Stationary | 15.98 | 11/25/2022 | |
| 11/29/2022 | Katrina Goodenough | Expenses | 8.15 | 11/29/2022 | |
| 12/6/2022 | Adele Deacon | Expenses | 62.99 | 12/6/2022 | |
| 12/6/2022 | Adele Deacon | Expenses | 11.45 | 12/6/2022 | |
| 12/6/2022 | Amazon | Paper towels | 39.98 | 12/9/2022 | |
| 12/12/2022 | Paul Kimmens | Sand Bags Maintenance | 39.15 | 12/12/2022 | |
| 12/12/2022 | Adele Deacon | Expenses | 55.97 | 12/12/2022 | |
| 12/12/2022 | Barclays Withdrawal | End of term bonus for staff | 350.00 | 12/12/2022 | |
| 8876.55 |
Fundraising
| DATE | VALUE | DESCRIPTION | PAYING IN REF |
|---|---|---|---|
| 5/18/2022 | -166.00 | Easter Fundrasing | |
.166.00
COLEVIEW PRE-SCHOOL'S TREASURER'S REPORT
FOR THE FINANCIAL YEAR JANUARY 2022 - DECEMBER 2022
INCOME & EXPENDITURE - NO 2 ACCOUNT
| INCOME Interest from 3rd Dec - 3rd March 2022 Interest 3rd March - 3rd June 2022 Interest 3rd June - 3rd Sept 2022 Interest 3rd Sept - 3rd Dec 2022 Total Income EXPENDITURE SURPLUS INCOME OVER EXPENDITURE BALANCE BROUGHT FORWARD 2021 BALANCE AS AT 31/12/2021 |
2.55 2.55 - 2.55 102,165.95 |
|---|---|
| 102,168.50 |