| Page | |||||
|---|---|---|---|---|---|
| Reference and Administrative | Details | ||||
| Chairman's Report |
2 | io | 4 | ||
| Report ofthe Trustees | 5 | to | 6 | ||
| Independent Examiner's |
Report | ||||
| Statement ofFinancial | Activities | ||||
| Balance Sheet | |||||
| Notes to the Financial Statements | 10 | io | 15 | ||
| Detailed Statement ofFinancial | Activities | 16 |
| for the year ended 3 | 1stDecem | ber 202 | 0 | ||||
|---|---|---|---|---|---|---|---|
| 2020 | 2019 | ||||||
| Unrestricted | Restricted | Total | Total | ||||
| funds | funds | funds | funds | ||||
| Notes | F | E | E | E | |||
| INCOME AND ENDOWMENTS | FROM | ||||||
| Donations and legacies |
7,423 | 42,491 | 49,914 | 53,044 | |||
| Other trading activities |
24,615 | 24,615 | 40,277 | ||||
| Investment income |
145 | 145 | 223 | ||||
| Total | 32,183 | 42,491 | 74,674 | 93,544 | |||
| EXPENDITURE ON | |||||||
| Charitable activities |
|||||||
| Direct costs | 26,679 | 18,634 | 45,313 | 51,862 | |||
| Support costs | 58,452 | 645 | 59,097 | 42,434 | |||
| Total | 85,131 | 19,279 | 104,410 | 94,296 | |||
| NET INCOME/(EXPENDITURE) | (52,948) | 23,212 | (29,736) | (752) | |||
| RECONCILIATION OF FUNDS |
|||||||
| Total funds brought | forward | 181,899 | 674,525 | 856,424 | 857,176 | ||
| TOTAL FUNDS CARRIED FORWARD | 128,951 | ~697737 | ~826688 | ~856424 |
| Huii Hebrew Congregatio Balance Sheet 31stDecember 2020 |
n | ||
|---|---|---|---|
| 2020 | 2019 | ||
| Notes | E | E | |
| FIXEDASSETS | |||
| Tangible assets | 649,818 | 676,461 | |
| CURRENT ASSETS | |||
| Debtors | 13,561 | 7,264 | |
| Cash at bank | 180121 | 190540 | |
| 193,682 | 197,813 | ||
| CREDITORS | |||
| Amounts falling due within one year |
(16,812) | (17,850) | |
| NET CURRENT ASSETS | 176870 | 179,963 | |
| TOTAL ASSETS LESSCURRENT | |||
| LIABILITIES | 826,688 | 856,424 | |
| NET ASSETS | 026,688 | 856 424 | |
| FUNDS | 10 | ||
| Unrestricted funds |
128,951 | 181,899 | |
| Restricted funds |
697 737 | 674 525 | |
| TOTAL FUNDS | 826,600 | 856,424 |
| valuation of all fixed |
assets ov | er their |
|---|---|---|
| The rates generally | applicable | are: |
| Freehold properties |
1.25% | |
| Motor vehicles | 25% | |
| Fixtures and fittings | 5% |
| 2020 | 2019 | |||
|---|---|---|---|---|
| 8 | f | |||
| Room hire | 110 | |||
| Kiddushim | and function | income | 640 | 3,807 |
| Rent | 800 | 800 | ||
| Contribution | from iriernbers | 23,175 | 35500 | |
| 24,615 | 40,277 | |||
| INVESTMENT INCOME | ||||
| 2020 | 2019 | |||
| E | E | |||
| Investment | income | 145 | 223 |
| There were no trustees' expenses paid for the year ended 31st December 2 31st December 2019 |
There were no trustees' expenses paid for the year ended 31st December 2 31st December 2019 |
There were no trustees' expenses paid for the year ended 31st December 2 31st December 2019 |
020 nor for the | year ended |
|---|---|---|---|---|
| COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES | ||||
| Unrestricted | Restricted | Total | ||
| funds | funds | funds | ||
| f | F | |||
| INCOME AND ENDOWMENTS | FROM | |||
| Donations and legacies |
6,305 | 46,739 | 53,044 | |
| Other trading activities |
6,405 | 33,872 | 40,277 | |
| Investment income |
223 | 223 | ||
| Total | 12,933 | 80,611 | 93,544 | |
| EXPENDITURE ON | ||||
| Charitable activities |
||||
| Direct costs | 38,065 | 13,797 | 51,862 | |
| Support costs | 42,434 | 42,434 | ||
| Total | 80,499 | 13,797 | 94,296 | |
| NET INCOME/(EXPENDITURE) | (67,566) | 66,814 | (752) | |
| RECONCILIATION OF FUNDS |
||||
| Total funds brought | forward | 249,465 | 607,711 | 857,176 |
| 5. | COMPARATIVES FOR | THE STATEMENT OF FINANCIAL | ACTIVITIES - continued | ACTIVITIES - continued | |
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | |||
| funds E |
funds f |
fundsf | |||
| TOTAL FUNDS CARRIED FORWARD | 181,899 | 674,525 | 856,424 | ||
| 6. | TANGIBLE FIXEDASSETS | ||||
| Fixtures | |||||
| Freehold | and | ||||
| property E |
fittings f |
Totals 8 |
|||
| COST | |||||
| At 1st January 2020 | 584,191 | 449,901 | 1,034,092 | ||
| Additions | 3,278 | 3,278 | |||
| At 31st December 2020 | 584,191 | 453,179 | 1,037,370 | ||
| DEPRECIATION | |||||
| At 1stJanuary 2020 | 90,020 | 267,611 | 357,631 | ||
| Charge for year | 7,302 | 22,619 | 29,921 | ||
| At 31st December 2020 | 97,322 | 290,230 | 387,552 | ||
| NET BOOK VALUE | |||||
| At 31st December 2020 | ~486 869 | 162,949 | ~649 818 | ||
| At 31st December 2019 | 494,171 | 182,290 | 676,461 | ||
| 7. | DEBTORS:AMOUNTS | FALLING DUE WITHIN ONE YEAR | |||
| 2020 | 2019 | ||||
| E | E | ||||
| Trade debtors | 11,880 | 5,387 | |||
| Prepayments | ~1681 | 1 877 | |||
| 13,561 | 7,264 |
| CREDITORS: | AMOUNTS | FALLI | NG DUE WITHIN ONE YEA | R | ||
|---|---|---|---|---|---|---|
| 2020 f |
2019 f |
|||||
| Trade creditors | 5,862 | 2,753 | ||||
| Other creditors | 10,950 | 15,097 | ||||
| 16,812 | 17,850 | |||||
| ANALYSIS OF NET ASSETS BETWEEN FUNDS | ||||||
| 2020 | 2019 | |||||
| Unrestricted | Restricted | Total | Total | |||
| funds f. |
funds f |
funds f |
funds f |
|||
| Fixed assets | 122,488 | 527,330 | 649,818 | 676,461 | ||
| Current assets Current liabilities |
21,525 ~15,062) |
172,157 ~1,750) |
193,682 +16,812) |
197,813 ~17,850) |
||
| 128,951 | 697,737 | 826,688 | 856,424 | |||
| MOVEMENT | IN FUNDS | |||||
| Net | ||||||
| movement | At | |||||
| At 1.1.20 f |
in funds f. |
31.12.20 f |
||||
| Unrestricted | funds | |||||
| General fund |
181,899 | (52,948) | 128,951 | |||
| Restricted funds | ||||||
| In Memorial Burial fund |
156,502 | 15,655 | 172,157 | |||
| Communal School Fund |
(1,750) | (1,750) | ||||
| Legacies and | Contributions | 519,773 | 7,657 | ~527 330 | ||
| 674,525 | 23,212 | ~697 737 | ||||
| TOTAL FUNDS | ~856 424 | ~29,736 | 826 688 | |||
| Net movement | in funds, | included | in the above are as follows: | |||
| Incoming | Resources | Movement | ||||
| resources f |
expended f |
in funds f |
||||
| Unrestricted | funds | |||||
| General fund |
32,183 | (85,131) | (52,948) | |||
| Restricted funds | ||||||
| In Memorial Burial fund Legacies and Contributions |
34,934 7,557 |
(19,279) | 15,655 ~7557 |
|||
| 42,491 | 19,279 | 23,212 | ||||
| TOTAL FUNDS | 74,674 | (104,410) | $29,736) |
| Net | ||||
|---|---|---|---|---|
| movement | At | |||
| At 1.1.19 | in funds | 31.12.19 | ||
| Unrestricted | funds | |||
| General fund | 208,290 | (67,566) | 140,724 | |
| Designated | fund | 41 175 | ~41 175 | |
| 249,465 | (67,566) | 181,899 | ||
| Restricted | funds | |||
| In Memorial | Burial fund | 607,711 | 66,814 | 674,525 |
| TOTAL FUNDS | 857,176 | ~752) | 856,424 |
| Comparative | net movement in funds, inclu |
ded in the above are as follows |
: | |
|---|---|---|---|---|
| Incoming | Resources | Movement | ||
| resources | expended | in funds | ||
| E | E | |||
| Unrestricted | funds | |||
| General fund |
12,933 | (80,499) | (67,566) | |
| Restricted funds | ||||
| In Memorial | Burial fund | 80,611 | (13,797) | 66,814 |
| TOTAL FUNDS | 93,544 | f94,296) | ~752) |
| At | Incoming | Utilisedl | At | |||
|---|---|---|---|---|---|---|
| Designated | funds | 1.1.20 | Resources 0 |
Realised | 31.12.20 f |
|
| Prize fund | 1,175 | 1,175 | ||||
| Liquidity fund |
40,000 | 40,000 | ||||
| 41,175 | 41,175 | |||||
| Other charitable | funds | |||||
| Accumulated | fund | 140724 | ~32 183 | 85,131 | 87,776 | |
| 181 899 | 32 183 | 85,131 | 128951 |
| for the year ended | 31s | tDecember 2020 | ||
|---|---|---|---|---|
| 2020f | 2019 6 |
|||
| INCOME AND ENDOWMENTS | ||||
| Donations and legacies |
||||
| Donations and gifts |
7,423 | 8,144 | ||
| Legacies and endowments | ~42 491 | 44900 | ||
| 49,914 | 53,044 | |||
| Other trading activities |
||||
| Room hire | 110 | |||
| Kiddushim and function |
income | 640 | 3,807 | |
| Rent | 800 | 800 | ||
| Contribution from members |
23,175 | 35,560 | ||
| 24,615 | 40,277 | |||
| Investment income |
||||
| Investment income |
145 | 223 | ||
| Total incoming resources |
74,674 | 93,544 | ||
| EXPENDITURE | ||||
| Charitable activities |
||||
| Rates | 2,021 | 2,638 | ||
| Light and heat | 4,890 | 6,586 | ||
| Insurances | 7,029 | 7,723 | ||
| Caretakers and cleaning |
costs | 3,731 | 5,227 | |
| Repairs and renewals | 6,499 | 9,263 | ||
| Kiddush and function |
costs | 844 | 6,830 | |
| Defence fund | 84 | 98 | ||
| Rabbi's entertaining | fund | 96 | 1,370 | |
| Funeral expenses | 10,490 | 5,597 | ||
| Maintenance charges |
8,144 | 4, 124 | ||
| Telephone | 810 | 1,028 | ||
| Sundnes | 1,242 | 3,585 | ||
| Postage and stationery | 1,485 | 2,406 | ||
| Freehold property |
7,302 | 7,302 | ||
| Fixtures and fittings | 22,619 | 22,493 | ||
| Independent examination |
1,292 | 886 | ||
| Loss on sale of tangible | fixed assets | (32,500) | ||
| Professional fees |
25,332 | 34,658 | ||
| Subscriptions | 500 | 300 | ||
| General expenses | 4,682 | |||
| 104,410 | 94,296 | |||
| Total resources expended | 104,410 | 94,296 | ||
| Net expenditure | ~29,736) | ~752) |