OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Reference and Administrative Details
Chairman's
Report
2 io 4
Report ofthe Trustees 5 to 6
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 10 io 15
Detailed Statement ofFinancial Activities 16

for the year ended 3 1stDecem ber 202 0
2020 2019
Unrestricted Restricted Total Total
funds funds funds funds
Notes F E E E
INCOME AND ENDOWMENTS FROM
Donations
and legacies
7,423 42,491 49,914 53,044
Other trading
activities
24,615 24,615 40,277
Investment
income
145 145 223
Total 32,183 42,491 74,674 93,544
EXPENDITURE ON
Charitable
activities
Direct costs 26,679 18,634 45,313 51,862
Support costs 58,452 645 59,097 42,434
Total 85,131 19,279 104,410 94,296
NET INCOME/(EXPENDITURE) (52,948) 23,212 (29,736) (752)
RECONCILIATION
OF FUNDS
Total funds brought forward 181,899 674,525 856,424 857,176
TOTAL FUNDS CARRIED FORWARD 128,951 ~697737 ~826688 ~856424

Huii Hebrew Congregatio
Balance Sheet
31stDecember 2020
n
2020 2019
Notes E E
FIXEDASSETS
Tangible assets 649,818 676,461
CURRENT ASSETS
Debtors 13,561 7,264
Cash at bank 180121 190540
193,682 197,813
CREDITORS
Amounts
falling due within one year
(16,812) (17,850)
NET CURRENT ASSETS 176870 179,963
TOTAL ASSETS LESSCURRENT
LIABILITIES 826,688 856,424
NET ASSETS 026,688 856 424
FUNDS 10
Unrestricted
funds
128,951 181,899
Restricted
funds
697 737 674 525
TOTAL FUNDS 826,600 856,424

valuation
of all fixed
assets ov er their
The rates generally applicable are:
Freehold
properties
1.25%
Motor vehicles 25%
Fixtures and fittings 5%

2020 2019
8 f
Room hire 110
Kiddushim and function income 640 3,807
Rent 800 800
Contribution from iriernbers 23,175 35500
24,615 40,277
INVESTMENT INCOME
2020 2019
E E
Investment income 145 223

There were no trustees' expenses
paid for the year ended 31st December 2
31st December 2019
There were no trustees' expenses
paid for the year ended 31st December 2
31st December 2019
There were no trustees' expenses
paid for the year ended 31st December 2
31st December 2019
020 nor for the year ended
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
funds funds funds
f F
INCOME AND ENDOWMENTS FROM
Donations
and legacies
6,305 46,739 53,044
Other trading
activities
6,405 33,872 40,277
Investment
income
223 223
Total 12,933 80,611 93,544
EXPENDITURE ON
Charitable
activities
Direct costs 38,065 13,797 51,862
Support costs 42,434 42,434
Total 80,499 13,797 94,296
NET INCOME/(EXPENDITURE) (67,566) 66,814 (752)
RECONCILIATION
OF FUNDS
Total funds brought forward 249,465 607,711 857,176

5. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued ACTIVITIES - continued
Unrestricted Restricted Total
funds
E
funds
f
fundsf
TOTAL FUNDS CARRIED FORWARD 181,899 674,525 856,424
6. TANGIBLE FIXEDASSETS
Fixtures
Freehold and
property
E
fittings
f
Totals
8
COST
At 1st January 2020 584,191 449,901 1,034,092
Additions 3,278 3,278
At 31st December 2020 584,191 453,179 1,037,370
DEPRECIATION
At 1stJanuary 2020 90,020 267,611 357,631
Charge for year 7,302 22,619 29,921
At 31st December 2020 97,322 290,230 387,552
NET BOOK VALUE
At 31st December 2020 ~486 869 162,949 ~649 818
At 31st December 2019 494,171 182,290 676,461
7. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
E E
Trade debtors 11,880 5,387
Prepayments ~1681 1 877
13,561 7,264

CREDITORS: AMOUNTS FALLI NG DUE WITHIN ONE YEA R
2020
f
2019
f
Trade creditors 5,862 2,753
Other creditors 10,950 15,097
16,812 17,850
ANALYSIS OF NET ASSETS BETWEEN FUNDS
2020 2019
Unrestricted Restricted Total Total
funds
f.
funds
f
funds
f
funds
f
Fixed assets 122,488 527,330 649,818 676,461
Current assets
Current
liabilities
21,525
~15,062)
172,157
~1,750)
193,682
+16,812)
197,813
~17,850)
128,951 697,737 826,688 856,424
MOVEMENT IN FUNDS
Net
movement At
At 1.1.20
f
in funds
f.
31.12.20
f
Unrestricted funds
General
fund
181,899 (52,948) 128,951
Restricted funds
In Memorial
Burial fund
156,502 15,655 172,157
Communal
School Fund
(1,750) (1,750)
Legacies and Contributions 519,773 7,657 ~527 330
674,525 23,212 ~697 737
TOTAL FUNDS ~856 424 ~29,736 826 688
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources
f
expended
f
in funds
f
Unrestricted funds
General
fund
32,183 (85,131) (52,948)
Restricted funds
In Memorial
Burial fund
Legacies and Contributions
34,934
7,557
(19,279) 15,655
~7557
42,491 19,279 23,212
TOTAL FUNDS 74,674 (104,410) $29,736)

Net
movement At
At 1.1.19 in funds 31.12.19
Unrestricted funds
General fund 208,290 (67,566) 140,724
Designated fund 41 175 ~41 175
249,465 (67,566) 181,899
Restricted funds
In Memorial Burial fund 607,711 66,814 674,525
TOTAL FUNDS 857,176 ~752) 856,424
Comparative net movement
in funds,
inclu
ded
in the above are as follows
:
Incoming Resources Movement
resources expended in funds
E E
Unrestricted funds
General
fund
12,933 (80,499) (67,566)
Restricted funds
In Memorial Burial fund 80,611 (13,797) 66,814
TOTAL FUNDS 93,544 f94,296) ~752)

At Incoming Utilisedl At
Designated funds 1.1.20 Resources
0
Realised 31.12.20
f
Prize fund 1,175 1,175
Liquidity
fund
40,000 40,000
41,175 41,175
Other charitable funds
Accumulated fund 140724 ~32 183 85,131 87,776
181 899 32 183 85,131 128951

for the year ended 31s tDecember 2020
2020f 2019
6
INCOME AND ENDOWMENTS
Donations
and legacies
Donations
and gifts
7,423 8,144
Legacies and endowments ~42 491 44900
49,914 53,044
Other trading
activities
Room hire 110
Kiddushim
and function
income 640 3,807
Rent 800 800
Contribution
from members
23,175 35,560
24,615 40,277
Investment
income
Investment
income
145 223
Total incoming
resources
74,674 93,544
EXPENDITURE
Charitable
activities
Rates 2,021 2,638
Light and heat 4,890 6,586
Insurances 7,029 7,723
Caretakers
and cleaning
costs 3,731 5,227
Repairs and renewals 6,499 9,263
Kiddush
and function
costs 844 6,830
Defence fund 84 98
Rabbi's entertaining fund 96 1,370
Funeral expenses 10,490 5,597
Maintenance
charges
8,144 4, 124
Telephone 810 1,028
Sundnes 1,242 3,585
Postage and stationery 1,485 2,406
Freehold
property
7,302 7,302
Fixtures and fittings 22,619 22,493
Independent
examination
1,292 886
Loss on sale of tangible fixed assets (32,500)
Professional
fees
25,332 34,658
Subscriptions 500 300
General expenses 4,682
104,410 94,296
Total resources expended 104,410 94,296
Net expenditure ~29,736) ~752)