OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Legal and Administrative Information
Trustees'
Report
2 -3
Independent
Examiner's
Report
Receipts and Payments Account
Statement ofAssets and Liabilities
Notes to the Financial Statements 7-8

Officers:
Chair Mrs ETate
Treasurer Mrs H Ford
Secretary Mrs J Meyrick
Manager Mrs G Williamson
Other Committee Members: Ms N Lomas
The present Committee are:
Officers:
Chair Mrs E Tate
Treasurer Mrs H Ford
Secretary Mrs J Meyrick
Manager Mrs G Williamson
Other Committee Members: Ms N Lomas
Governing Document
Newton Solney Pre School is governed by a constitution originally approved in May 2008 and is a Registered
Charity,
Number 1035402.

Notes Unrestricted Restricted Total Total
Funds Funds 2021 2020
Receipts
General receipts 1 48,931 48,931 50,404
Grants received
Fundraising tt donations 249 270 519 12,906
Investment income —bank interest received 2 17
Total Receipts 49,182 270 49,452 63,327
Payments
Fundraising expenditure
Management and administration 2 45,744 548 46,292 48,166
Sub total 45,744 548 46,292 42,398
Capital expenditure 373
Total Payments 45,744 548 46,292 48,539
Surplus/(Deficit) ofreceipts over 3,437 (278) 3,159 14,788
payments
Cash funds at 1 April 2020 18,127 37,876 56,003 41,215
Cash funds at 31 March 2021 821,564 637,598 859,162 f56,003

Notes Unrestricted Restricted Total Total
Funds Funds 2021 2020
Cash Funds
Current account 11,976 11,976 8,539
Deposit account 9,590 9,590 9,539
Building fund account 37,598 37,598 37,876
Total Funds F21,566 637,598 659,164 656,003
Assets retained forthe charity's own use 3 Total Total
2021 2020
6 6
At cost
Current Liabilities Total Total
2021 2020
Z
SDDC —rent 596 1,436
Independent examiners fees 444 432
Payroll preparation fees 144 126
61,184 61,994

General Restricted Total Total
Funds Funds 2021 2020
E 6 E
General Receipts
Funding 35,782 35,782 36,919
Fees 7,122 7,122 11,706
Employment allowance 1,114 1,114 1,024
Subsidies —milk 10 10 115
Sundry income 158 158 640
Government job retention scheme 4,745 4,745
48,931 48,931 50,404
General Restricted Total Total
Fundsf Funds 2021
8
2020
E
Management and Administration
Staff costs 37,574 37,574 38,328
Rent 4,603 4,603 3,688
Electricity 800 800 1,179
Materials, activities and events 333 333 857
Cleaning 180 180 172
Small toys, books and equipment 219 219 151
Stationery 315 315 296
Milk and refreshments 210 210 361
Maintenance and repairs 35
Training 705
Sundry expenses 361 361 349
Uniforms 11 11 259
Subscriptions, licences and insurance 148 548 696 868
Payroll preparation 558 558 498
Accountancy 432 432 420
45,744 548 46,292 48,166

Assets retained for charity's Assets retained for charity's own use When At cost
Acquired
Outdoor
play area
July 07 8,332
Storage and display units April 07 1,719
Flooring April 07 464
Mobile book organiser May 07 117
Art mobile trolley May 07 234
Art and book trolleys May 07 350
Costume
trolley
May 07 140
Workstation Sept 07 117
Beanbag chairs Sept 07 218
Acer laptop, epson printer etc April 08 1,000
Printer banner Oct 08 358
Clearview sand and water activity Oct 08 211
Refit/refurb
oftoilets
June 09 1,365
Water and sand activity Sept 10 256
Camera Jan 13 74
5 Hudl tablets Jan 15 320
Lunchbox
trolley
April 19 175
Sand and waterplay table Jan 20 198
Total f15,648