| Page | ||
|---|---|---|
| Legal and Administrative | Information | |
| Trustees' Report |
2 -3 | |
| Independent Examiner's |
Report | |
| Receipts and Payments | Account | |
| Statement ofAssets and | Liabilities | |
| Notes to the Financial Statements | 7-8 |
| Officers: | |||||||
|---|---|---|---|---|---|---|---|
| Chair | Mrs ETate | ||||||
| Treasurer | Mrs H | Ford | |||||
| Secretary | Mrs J | Meyrick | |||||
| Manager | Mrs G Williamson | ||||||
| Other Committee | Members: | Ms N | Lomas | ||||
| The present | Committee are: | ||||||
| Officers: | |||||||
| Chair | Mrs E | Tate | |||||
| Treasurer | Mrs H | Ford | |||||
| Secretary | Mrs J | Meyrick | |||||
| Manager | Mrs G | Williamson | |||||
| Other Committee | Members: | Ms N Lomas | |||||
| Governing | Document | ||||||
| Newton Solney Pre | School is | governed | by a constitution | originally | approved | in May 2008 and is a Registered | |
| Charity, Number 1035402. |
| Notes | Unrestricted | Restricted | Total | Total | |||
|---|---|---|---|---|---|---|---|
| Funds | Funds | 2021 | 2020 | ||||
| Receipts | |||||||
| General receipts | 1 | 48,931 | 48,931 | 50,404 | |||
| Grants received | |||||||
| Fundraising | tt donations | 249 | 270 | 519 | 12,906 | ||
| Investment | income —bank interest received | 2 | 17 | ||||
| Total Receipts | 49,182 | 270 | 49,452 | 63,327 | |||
| Payments | |||||||
| Fundraising | expenditure | ||||||
| Management | and | administration | 2 | 45,744 | 548 | 46,292 | 48,166 |
| Sub total | 45,744 | 548 | 46,292 | 42,398 | |||
| Capital expenditure | 373 | ||||||
| Total Payments | 45,744 | 548 | 46,292 | 48,539 | |||
| Surplus/(Deficit) | ofreceipts over | 3,437 | (278) | 3,159 | 14,788 | ||
| payments | |||||||
| Cash funds | at 1 April 2020 | 18,127 | 37,876 | 56,003 | 41,215 | ||
| Cash funds | at 31 | March 2021 | 821,564 | 637,598 | 859,162 | f56,003 |
| Notes | Unrestricted | Restricted | Total | Total | |||||
|---|---|---|---|---|---|---|---|---|---|
| Funds | Funds | 2021 | 2020 | ||||||
| Cash Funds | |||||||||
| Current | account | 11,976 | 11,976 | 8,539 | |||||
| Deposit | account | 9,590 | 9,590 | 9,539 | |||||
| Building | fund | account | 37,598 | 37,598 | 37,876 | ||||
| Total Funds | F21,566 | 637,598 | 659,164 | 656,003 | |||||
| Assets | retained forthe charity's | own use | 3 | Total | Total | ||||
| 2021 | 2020 | ||||||||
| 6 | 6 | ||||||||
| At cost | |||||||||
| Current | Liabilities | Total | Total | ||||||
| 2021 | 2020 | ||||||||
| Z | |||||||||
| SDDC —rent | 596 | 1,436 | |||||||
| Independent | examiners fees | 444 | 432 | ||||||
| Payroll | preparation | fees | 144 | 126 | |||||
| 61,184 | 61,994 |
| General | Restricted | Total | Total | ||||
|---|---|---|---|---|---|---|---|
| Funds | Funds | 2021 | 2020 | ||||
| E | 6 | E | |||||
| General Receipts | |||||||
| Funding | 35,782 | 35,782 | 36,919 | ||||
| Fees | 7,122 | 7,122 | 11,706 | ||||
| Employment | allowance | 1,114 | 1,114 | 1,024 | |||
| Subsidies —milk | 10 | 10 | 115 | ||||
| Sundry income | 158 | 158 | 640 | ||||
| Government | job | retention scheme | 4,745 | 4,745 | |||
| 48,931 | 48,931 | 50,404 | |||||
| General | Restricted | Total | Total | ||||
| Fundsf | Funds | 2021 8 |
2020 E |
||||
| Management | and Administration | ||||||
| Staff costs | 37,574 | 37,574 | 38,328 | ||||
| Rent | 4,603 | 4,603 | 3,688 | ||||
| Electricity | 800 | 800 | 1,179 | ||||
| Materials, | activities and events | 333 | 333 | 857 | |||
| Cleaning | 180 | 180 | 172 | ||||
| Small toys, | books and equipment | 219 | 219 | 151 | |||
| Stationery | 315 | 315 | 296 | ||||
| Milk and refreshments | 210 | 210 | 361 | ||||
| Maintenance | and repairs | 35 | |||||
| Training | 705 | ||||||
| Sundry expenses | 361 | 361 | 349 | ||||
| Uniforms | 11 | 11 | 259 | ||||
| Subscriptions, | licences and insurance | 148 | 548 | 696 | 868 | ||
| Payroll preparation | 558 | 558 | 498 | ||||
| Accountancy | 432 | 432 | 420 | ||||
| 45,744 | 548 | 46,292 | 48,166 |
| Assets retained for charity's | Assets retained for charity's | own use | When | At cost |
|---|---|---|---|---|
| Acquired | ||||
| Outdoor play area |
July 07 | 8,332 | ||
| Storage and display | units | April 07 | 1,719 | |
| Flooring | April 07 | 464 | ||
| Mobile book organiser | May 07 | 117 | ||
| Art mobile trolley | May 07 | 234 | ||
| Art and book trolleys | May 07 | 350 | ||
| Costume trolley |
May 07 | 140 | ||
| Workstation | Sept 07 | 117 | ||
| Beanbag chairs | Sept 07 | 218 | ||
| Acer laptop, epson printer etc | April 08 | 1,000 | ||
| Printer banner | Oct 08 | 358 | ||
| Clearview sand and | water activity | Oct 08 | 211 | |
| Refit/refurb oftoilets |
June 09 | 1,365 | ||
| Water and sand activity | Sept 10 | 256 | ||
| Camera | Jan 13 | 74 | ||
| 5 Hudl tablets | Jan 15 | 320 | ||
| Lunchbox trolley |
April 19 | 175 | ||
| Sand and waterplay | table | Jan 20 | 198 | |
| Total | f15,648 |