OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-04-05-accounts

Page
Legal and administrative information
Report ofthe trustees 3 —4
Report ofthe independent examiner
Statement offinancial activities
Balance sheet
Notes forming part ofthe financial statements 8 —10
Detailed statement offinancial
activities

2023 2023 2022
Unrestricted Funds Total
Note Capital Income Total Funds
INCOMING RESOURCES 8
2 investment
income
~50 355 ~50 355 53 140
Total incoming resources ~50 355 ~50355 ~53 140
RESOURCES EXPENDED
3
4
Costs ofgenerating
funds
Charitable
activities
( 8,572) ~48 860) (
8,572)
~48 860)
(
9,540)
~33738)
Total resources expended ~8572) )~48865 4 57432) 5~43278
NKT INCOMING RESOURCES ( 8,572) 1,495 ( 7,077) 9,862
OTHER RECOGNISED LOSSES 48t GAINS
7 Gains/(losses)gains
on investments
(~162886) (~162886) ~52 493
NKT MOVEMENT IN FUNDS ( 171,458) 1,495 ( 169,963) 62,355
Funds brought
forward
1,770,574 120,638 1,891,212 1,828,857
10 FUNDS CARRIED FORWARD 1,599,116 122,133 1,721,249 1,891,212

Balance She et as at 5th A ril 2023
Notes 2023 2022
FIXEDASSETS 8
7 Investments 1,642,463 1766516
CURRENT ASSETS
8 Debtors
Cash at bank
and on deposit 4,236
79 811
1,691
~128
86
84,047 129,977
9 CURRENT
Creditors
LIABILIXS (~5637 (~5.28(
NET CURRENT ASSETS 78,786 124,696
10 NET ASSETS 1,721,249 1,891,212
FUNDS
11 Unrestricted capital h699,116 1,770,674
11 Unrestricted income 122133 128 638
1,721,249 1,891,212

Notes formin
art
of the financial statements
for the
ear ended
5t h A ril 202 3
2023 2022
2 Investment
income
Dividends —UK and overseas equities 33,857 33,440
Dividends —UK unit trusts 13,402 14,720
Interest —UK and overseas fixed interest securities 3096 4 980
~50 355 53 140
3 Cost ofgenerating
funds
g
Investment
management
fees
8 572 9540
4 Charitable
activities
Grants paid:
pupils
at King Edward VI School
pupil at St Swithen's
School
23,162
4,000
19,734
pupil at Winchester
College
Special needs and other grants
Governance
(note 5)
2,000
16,178
3 520
4,000
6,601
3403
48 860 33738
5 Governance
Independent
examiners
fee
Accountancy
and administration
VAT
fees 1,358
1,660
502
1,313
1,611
479
3 520 3403
The charity had no employees during the year (2022:Nil)
6 Trustees remuneration
The trustees received no remuneration
(2022: 6Nil) during
the year. Mr NI
nor received any other benefits (2022:gNII) and no
Lapage was paid f500 (2022:8500) for the provision
expenses were reimbursed
ofbookkeeping
services.
2023 2022
7 Investments
Market value at 6th April 1,766,516 1,763,044
Acquisitions
at cost
Proceeds fiom disposals
Gains/(losses)
in the year
(
(
228,688
189,855)
162886)
( 261,461
310,482)
52 493
Market value at 5th April 1,642463 1766516
Historical cost at 5th April 1233195 1124248
8 Debtors
prepayments
and accrued income
4336 1 691
9 Creditors
Accnials 5,261 5 281

Note s formin
art ofthe financi
l stat
ements
f
or the
ear e
nde d 5th A ril 20 23
10 Analysis oftotal net assets by fund Unrestricted Unrestricted
capital income Total
g s
Fixed assets 1,642,463 1,642,463
Ftet current assets 43 347) 122 133 78 786
1,599,116 122,133 1,721749
11 Outline summary
offunds movements
Fund balances brought
forward
1,770,574 120,638 1,891@12
Incoming resources 50,355 50,355
Outgoing
Gains aad
resources
losses
( 8,572)
162886)
( 48,860) (
57,432)
1~162886
Fund balances carried forward 1 399 116 122 133 1721249