| Page | ||
|---|---|---|
| Legal and administrative | information | |
| Trustees report | 2-3 | |
| Independent examiners' |
report | |
| Statement offinancial activities | ||
| Balance sheet | ||
| Notes to the financial statements | 7-10 |
| Charity | number | 1035056 | |
|---|---|---|---|
| Registered oSice | The Old Police | ||
| House Little Market | |||
| Place Masham, | |||
| Ripon | |||
| North Yorkshire | |||
| HG44DY | |||
| Trustees | V Broadwith | ||
| J Fuller | |||
| LJones | |||
| H Metcalfe | |||
| SGoodyear | |||
| LRiddel | |||
| D Sharp | |||
| Secretary | V Broadwith | ||
| Manager | Mrs V Horspool | ||
| Accountants | F EMetcalfelkCo |
Ltd | |
| 4 Old Market Place | |||
| Ripon | |||
| HG4 1EQ |
| Unrestricted | 2023 | 2022 | ||||
|---|---|---|---|---|---|---|
| funds | Total | Total | ||||
| Notes | 6 | 6 | ||||
| Income and endowments | ||||||
| Charitable activities |
108,783 | 108,783 | 109,563 | |||
| Investment income |
220 | 220 | 8 | |||
| Total income | 109,003 | 109,003 | 109,571 | |||
| Expenditure | ||||||
| Charitable activities |
4 | 109,040 | 110,305 | |||
| 109,040 | ||||||
| Total expenditure | 119,040 | 119,040 | 110,305 | |||
| Net income/(expenditure) | for the year | (37) | (37) | (734) | ||
| Total funds brought | forward | 40,688 | 40,688 | 41,422 | ||
| Total funds carried forward | 40,651 | 40,651 | 40,688 |
| 2. | Charitable | activities | |||||
|---|---|---|---|---|---|---|---|
| Unrestricted | 2023 | 2022 | |||||
| funds | Total | ||||||
| 6 | |||||||
| Term fees | 105,918 | 105,918 | 104,669 | ||||
| Holiday club | 988 | 988 | 2,018 | ||||
| Grants and | donations | 564 | 564 | 793 | |||
| Fund-raising | 761 | 761 | 1,513 | ||||
| Milk and food refunds | 332 | 332 | 529 | ||||
| Uniforms | 220 | 220 | 41 | ||||
| 108,783 | 108,783 | 109,563 | |||||
| 3. | Investment | income | |||||
| Unrestricted | 2022 | ||||||
| funds | Total | ||||||
| 6 | |||||||
| Bank interest | receivable | ||||||
| 220 | 22086 | 8 | |||||
| 4. | Charitable | activities expenses | |||||
| Unrestricted | Restricted | ||||||
| funds | funding | 2023 | 2022 | ||||
| Toal | Total | ||||||
| 6 | |||||||
| Wages | 86,093 | 86,093 | 89,398 | ||||
| Training | 665 | 665 | 1,124 | ||||
| Food and drink | 3,842 | 3,842 | 3,967 | ||||
| Materials and equipment |
3,921 | 3,921 | 3,350 | ||||
| Premises costs | 2,417 | 2,417 | 2,063 | ||||
| Insurance | 1,303 | 1,303 | 1,266 | ||||
| Telephone, | heat and light | 3,256 | 3,256 | 2,125 | |||
| Depreciation | lk impairment | 3,364 | 3,364 | 3,555 | |||
| Uniforms | 619 | 619 | 476 | ||||
| Professional | fees | 913 | 913 | 602 | |||
| Accountancy | 384 | 384 | 576 | ||||
| Sundry expenses | 2,263 | 2,263 | 1,803 | ||||
| 109,040 | 109,040 | 110,305 |
| Employees | |||
|---|---|---|---|
| Employment | costs | 2023 | 2022 |
| 6 | E | ||
| Wages and salaries | 86,093 | 89,398 | |
| Staff training | 665 | 1.124 | |
| 86.758 | 90,522 |
| the basis offull time equivalents, was a |
s follows: | |||
|---|---|---|---|---|
| 2023 | 2022 | |||
| Number | Number | |||
| Trustees | 8 | |||
| Staff | 8 | |||
| 15 | 16 | |||
| Short | Plant | |||
| Tangible fixed assets |
leasehold | and | Fixtures and | |
| property | machinery | fittings | Total | |
| 6 | 6 | |||
| Cost | ||||
| At 1September 2022 | 27,701 | 10,735 | 4,022 | 42,458 |
| At31August 2023 | 27,701 | 10,735 | 4,022 | 42,458 |
| Depreciation At I September 2022 |
16,010 | 8,505 | 3,779 | 28,294 |
| Charge for the year | 2,770 | 558 | 36 | 3,364 |
| At31August 2023 | 18,780 | 9,063 | 3,815 | 31,658 |
| Net book values At 31August 2023 |
8,921 | 1,672 | 207 | 10,800 |
| At 31August 2022 | 11,691 | 2,230 | 243 | 14,164 |
| 7. | Creditors: amounts | Creditors: amounts | falling due | |||||
|---|---|---|---|---|---|---|---|---|
| within one-year | 2023 | 2022 | ||||||
| 6 | 5 | |||||||
| Other taxes and social security | ||||||||
| Accruals and | deferred | income | 60 | 60 | ||||
| 60 | 60 | |||||||
| 8. | Analysis ofnet assets between | funds | ||||||
| Unrestricted | Total | |||||||
| funds | funds | |||||||
| Fund balances | at31August 2023 as | 5 | ||||||
| represented by: |
||||||||
| Tangible fixed | 10,800 | 14,164 | ||||||
| assets Current | 29,911 | 26,584 | ||||||
| assets Current | (heal | ~60 | ||||||
| liabilities | 40,651 | 40,688 | ||||||
| 9. | Unrestricted | funds | At | At | ||||
| 1September | Incoming | Outgoing | 31August | |||||
| 2022 | resources | resources | 2023 | |||||
| 6 | 6 | 6 | 6 | |||||
| Unrestricted Fund |
40,688 | 109003 | (109040] | 40,651 |