OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-08-31-accounts

Page
Legal and administrative information
Trustees report 2-3
Independent
examiners'
report
Statement offinancial activities
Balance sheet
Notes to the financial statements 7-10

Charity number 1035056
Registered oSice The Old Police
House Little Market
Place Masham,
Ripon
North Yorkshire
HG44DY
Trustees V Broadwith
J Fuller
LJones
H Metcalfe
SGoodyear
LRiddel
D Sharp
Secretary V Broadwith
Manager Mrs V Horspool
Accountants F
EMetcalfelkCo
Ltd
4 Old Market Place
Ripon
HG4 1EQ

Unrestricted 2023 2022
funds Total Total
Notes 6 6
Income and endowments
Charitable
activities
108,783 108,783 109,563
Investment
income
220 220 8
Total income 109,003 109,003 109,571
Expenditure
Charitable
activities
4 109,040 110,305
109,040
Total expenditure 119,040 119,040 110,305
Net income/(expenditure) for the year (37) (37) (734)
Total funds brought forward 40,688 40,688 41,422
Total funds carried forward 40,651 40,651 40,688

2. Charitable activities
Unrestricted 2023 2022
funds Total
6
Term fees 105,918 105,918 104,669
Holiday club 988 988 2,018
Grants and donations 564 564 793
Fund-raising 761 761 1,513
Milk and food refunds 332 332 529
Uniforms 220 220 41
108,783 108,783 109,563
3. Investment income
Unrestricted 2022
funds Total
6
Bank interest receivable
220 22086 8
4. Charitable activities expenses
Unrestricted Restricted
funds funding 2023 2022
Toal Total
6
Wages 86,093 86,093 89,398
Training 665 665 1,124
Food and drink 3,842 3,842 3,967
Materials
and equipment
3,921 3,921 3,350
Premises costs 2,417 2,417 2,063
Insurance 1,303 1,303 1,266
Telephone, heat and light 3,256 3,256 2,125
Depreciation lk impairment 3,364 3,364 3,555
Uniforms 619 619 476
Professional fees 913 913 602
Accountancy 384 384 576
Sundry expenses 2,263 2,263 1,803
109,040 109,040 110,305

Employees
Employment costs 2023 2022
6 E
Wages and salaries 86,093 89,398
Staff training 665 1.124
86.758 90,522

the basis offull time equivalents,
was a
s follows:
2023 2022
Number Number
Trustees 8
Staff 8
15 16
Short Plant
Tangible
fixed assets
leasehold and Fixtures and
property machinery fittings Total
6 6
Cost
At 1September 2022 27,701 10,735 4,022 42,458
At31August 2023 27,701 10,735 4,022 42,458
Depreciation
At I September
2022
16,010 8,505 3,779 28,294
Charge for the year 2,770 558 36 3,364
At31August 2023 18,780 9,063 3,815 31,658
Net book values
At 31August 2023
8,921 1,672 207 10,800
At 31August 2022 11,691 2,230 243 14,164

7. Creditors: amounts Creditors: amounts falling due
within one-year 2023 2022
6 5
Other taxes and social security
Accruals and deferred income 60 60
60 60
8. Analysis ofnet assets between funds
Unrestricted Total
funds funds
Fund balances at31August 2023 as 5
represented
by:
Tangible fixed 10,800 14,164
assets Current 29,911 26,584
assets Current (heal ~60
liabilities 40,651 40,688
9. Unrestricted funds At At
1September Incoming Outgoing 31August
2022 resources resources 2023
6 6 6 6
Unrestricted
Fund
40,688 109003 (109040] 40,651